Nifty

:

25683.30

Sensex

:

83576.24

-193.55 (-0.75%)
-604.72 (-0.72%)

Login

Nifty
Sensex

:
:

25683.30
83576.24

-193.55 (-0.75%)
-604.72 (-0.72%)

Mittal Life Style Ltd.

Trading

Rating :

43/99

BSE: Not Listed | NSE: MITTAL

Watchlist

NSE BSE

1.01

09-Jan-2026

Open
High
Low
Previous Close

1.02
1.09
1
1.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1019491
1045920.63
2.5
1

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

44.83
27.61
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

44.47
N/A
0.77

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

2.01
6.67
4.25

EBITDA CAGR (%)

10 Years
5 Years
3 Years

15.07
-
35.56

PAT CAGR (%)

10 Years
5 Years
3 Years

72.26
54.65
63.11

P:E (Median)

8 Years
5 Years
3 Years

46.85
44.91
40.34

P:BV (Average)

8 Years
5 Years
3 Years

1.82
1.32
1.46

EV:EBITDA (Average)

8 Years
5 Years
3 Years

39.23
44.87
48.06

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 23.44 19.51 20.14% 21.18 13.29 59.37% 21.15 16.80 25.89% 18.07 13.70 31.90%
Expenses 22.37 18.48 21.05% 21.01 12.89 62.99% 20.54 16.30 26.01% 17.20 13.56 26.84%
EBITDA 1.07 1.02 4.90% 0.17 0.40 -57.50% 0.61 0.50 22.00% 0.88 0.14 528.57%
EBIDTM 4.55% 5.24% 0.80% 3.02% 2.89% 2.99% 4.86% 1.01%
Other Income 0.00 0.00 0 0.19 1.02 -81.37% 0.00 0.00 0 0.00 0.00 0
Interest 0.01 0.06 -83.33% 0.02 0.01 100.00% 0.00 0.01 -100.00% 0.10 0.01 900.00%
Depreciation 0.24 0.27 -11.11% 0.25 0.32 -21.88% 0.14 0.06 133.33% 0.27 0.05 440.00%
PBT 0.81 0.70 15.71% 0.09 1.09 -91.74% 0.47 0.88 -46.59% 0.51 0.54 -5.56%
Tax 0.13 0.26 -50.00% 0.02 0.39 -94.87% -0.06 0.06 - 0.17 0.20 -15.00%
PAT 0.68 0.44 54.55% 0.07 0.70 -90.00% 0.54 0.81 -33.33% 0.34 0.34 0.00%
PATM 2.90% 2.26% 0.33% 5.29% 2.54% 4.84% 1.86% 2.47%
EPS 0.02 0.01 100.00% 0.00 0.02 -100.00% 0.01 0.02 -50.00% 0.01 0.01 0.00%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 24.95 19.51 27.88% 21.48 13.29 61.63% 0.00 0.00 0 0.00 0.00 0
Expenses 22.99 18.48 24.40% 21.14 12.89 64.00% 0.00 0.00 0 0.00 0.00 0
EBITDA 1.96 1.02 92.16% 0.33 0.40 -17.50% 0.00 0.00 0 0.00 0.00 0
EBIDTM 7.86% 5.24% 1.55% 3.02% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.19 1.02 -81.37% 0.00 0.00 0 0.00 0.00 0
Interest 0.02 0.06 -66.67% 0.09 0.01 800.00% 0.00 0.00 0 0.00 0.00 0
Depreciation 0.52 0.27 92.59% 0.33 0.32 3.12% 0.00 0.00 0 0.00 0.00 0
PBT 1.42 0.70 102.86% 0.11 1.09 -89.91% 0.00 0.00 0 0.00 0.00 0
Tax 0.46 0.26 76.92% 0.07 0.39 -82.05% 0.00 0.00 0 0.00 0.00 0
PAT 0.97 0.44 120.45% 0.03 0.70 -95.71% 0.00 0.00 0 0.00 0.00 0
PATM 3.87% 2.26% 0.16% 5.29% 0.00% 0.00% 0.00% 0.00%
EPS 0.02 0.01 100.00% 0.00 0.02 -100.00% 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 83.84 72.02 67.38 63.57 51.82 52.15 98.32 91.81 82.47 80.84 59.04 Net Sales Growth 32.45% 6.89% 5.99% 22.67% -0.63% -46.96% 7.09% 11.33% 2.02% 36.92% Cost Of Goods Sold 77.96 66.32 64.20 61.41 50.31 50.92 94.48 86.83 76.79 77.50 56.90 Gross Profit 5.88 5.70 3.18 2.16 1.50 1.23 3.85 4.98 5.68 3.34 2.14 GP Margin 7.01% 7.91% 4.72% 3.40% 2.89% 2.36% 3.92% 5.42% 6.89% 4.13% 3.62% Total Expenditure 81.12 69.09 66.45 62.93 51.47 52.37 97.05 88.95 79.28 79.21 58.32 Power & Fuel Cost - 0.08 0.06 0.04 0.01 0.01 0.02 0.02 0.02 0.02 0.03 % Of Sales - 0.11% 0.09% 0.06% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.05% Employee Cost - 0.68 0.50 0.37 0.27 0.32 0.47 0.42 0.43 0.15 0.16 % Of Sales - 0.94% 0.74% 0.58% 0.52% 0.61% 0.48% 0.46% 0.52% 0.19% 0.27% Manufacturing Exp. - 0.70 0.59 0.64 0.37 0.69 1.23 1.01 1.16 1.23 0.96 % Of Sales - 0.97% 0.88% 1.01% 0.71% 1.32% 1.25% 1.10% 1.41% 1.52% 1.63% General & Admin Exp. - 0.83 0.98 0.41 0.49 0.40 0.83 0.67 0.86 0.29 0.24 % Of Sales - 1.15% 1.45% 0.64% 0.95% 0.77% 0.84% 0.73% 1.04% 0.36% 0.41% Selling & Distn. Exp. - 0.15 0.07 0.06 0.01 0.03 0.03 0.00 0.00 0.01 0.00 % Of Sales - 0.21% 0.10% 0.09% 0.02% 0.06% 0.03% 0% 0% 0.01% 0% Miscellaneous Exp. - 0.34 0.05 0.01 0.00 0.00 0.01 0.00 0.03 0.00 0.00 % Of Sales - 0.47% 0.07% 0.02% 0% 0% 0.01% 0% 0.04% 0% 0.05% EBITDA 2.73 2.93 0.93 0.64 0.35 -0.22 1.27 2.86 3.19 1.63 0.72 EBITDA Margin 3.26% 4.07% 1.38% 1.01% 0.68% -0.42% 1.29% 3.12% 3.87% 2.02% 1.22% Other Income 0.19 1.02 1.51 0.26 0.01 1.07 1.43 0.00 0.00 0.00 0.00 Interest 0.13 0.19 0.06 0.13 0.05 0.43 0.48 0.64 0.76 1.05 0.65 Depreciation 0.90 0.99 0.21 0.09 0.06 0.08 0.11 0.14 0.20 0.10 0.05 PBT 1.88 2.77 2.16 0.69 0.25 0.33 2.12 2.08 2.23 0.48 0.01 Tax 0.26 0.47 0.45 0.16 0.07 0.07 0.59 0.56 0.90 0.00 0.00 Tax Rate 13.83% 16.97% 20.83% 23.19% 28.00% 21.21% 27.83% 26.92% 40.36% 0.00% 0.00% PAT 1.63 2.30 1.72 0.53 0.18 0.26 1.52 1.51 1.33 0.48 0.01 PAT before Minority Interest 1.63 2.30 1.72 0.53 0.18 0.26 1.52 1.51 1.33 0.48 0.01 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.94% 3.19% 2.55% 0.83% 0.35% 0.50% 1.55% 1.64% 1.61% 0.59% 0.02% PAT Growth -28.82% 33.72% 224.53% 194.44% -30.77% -82.89% 0.66% 13.53% 177.08% 4,700.00% EPS 0.04 0.05 0.04 0.01 0.00 0.01 0.03 0.03 0.03 0.01 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 57.66 32.73 30.99 16.02 13.66 13.40 11.89 10.99 5.44 4.92 Share Capital 44.39 29.59 29.59 14.93 11.75 11.75 7.05 7.05 4.95 4.95 Total Reserves 13.27 3.13 1.39 1.08 1.91 1.65 4.84 3.94 0.49 -0.03 Non-Current Liabilities 0.03 -0.03 -0.09 -0.04 -0.05 -0.05 3.71 4.84 3.27 1.23 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 3.76 4.88 3.27 1.23 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 9.53 5.11 2.64 3.59 12.91 18.11 8.41 9.63 8.44 6.56 Trade Payables 4.75 4.18 2.49 2.13 5.65 10.74 4.95 4.27 4.29 2.39 Other Current Liabilities 0.01 0.01 0.10 0.05 0.08 0.10 0.21 0.06 0.02 0.01 Short Term Borrowings 4.28 0.78 0.00 0.75 6.56 6.73 1.89 4.53 4.13 4.16 Short Term Provisions 0.48 0.14 0.05 0.66 0.60 0.54 1.36 0.77 0.00 0.00 Total Liabilities 67.22 37.81 33.54 19.57 26.52 31.46 24.01 25.46 17.15 12.71 Net Block 13.75 1.51 1.02 0.13 0.17 0.22 0.29 0.41 0.60 0.30 Gross Block 15.62 2.70 2.00 1.04 1.02 0.22 0.96 0.41 0.60 0.52 Accumulated Depreciation 1.87 1.19 0.99 0.90 0.85 0.00 0.67 0.00 0.00 0.22 Non Current Assets 13.75 1.51 1.02 0.13 0.17 0.22 0.29 0.41 0.60 0.32 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 53.47 36.30 32.52 19.43 26.35 31.24 23.71 25.05 16.56 12.39 Current Investments 13.31 10.08 9.78 7.01 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 4.99 3.34 2.37 0.82 3.80 5.01 2.15 3.99 3.71 1.98 Sundry Debtors 29.33 22.08 17.83 10.61 21.53 25.43 19.56 15.66 12.60 10.41 Cash & Bank 4.51 0.57 1.78 0.24 0.23 0.22 0.61 4.57 0.19 0.00 Other Current Assets 1.33 0.11 0.48 0.00 0.79 0.57 1.38 0.82 0.05 0.00 Short Term Loans & Adv. 1.33 0.12 0.28 0.76 0.78 0.56 1.37 0.82 0.05 0.00 Net Current Assets 43.94 31.19 29.88 15.84 13.45 13.13 15.30 15.42 8.12 5.83 Total Assets 67.22 37.81 33.54 19.56 26.52 31.46 24.00 25.46 17.16 12.71

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -3.09 -2.05 -9.28 4.89 0.47 0.12 1.03 -1.06 -0.38 -3.59 PBT 2.77 2.16 0.69 0.25 0.33 2.12 2.08 2.23 0.48 0.01 Adjustment 0.15 -1.26 -0.04 0.10 0.51 0.59 0.78 0.99 1.16 0.71 Changes in Working Capital -5.58 -2.65 -9.72 4.55 -0.38 -1.99 -1.22 -3.36 -2.02 -4.30 Cash after chg. in Working capital -2.66 -1.74 -9.08 4.89 0.47 0.72 1.63 -0.14 -0.38 -3.59 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.43 -0.31 -0.21 0.00 0.00 -0.60 -0.60 -0.92 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -17.38 0.88 -3.71 -7.02 -0.03 -0.03 -0.45 -0.01 -0.40 -0.02 Net Fixed Assets -12.92 -0.70 -0.96 -0.02 -0.80 0.74 -0.55 0.19 -0.08 -0.02 Net Investments -3.23 -0.30 -2.77 -7.01 0.00 0.00 0.00 0.00 0.00 0.00 Others -1.23 1.88 0.02 0.01 0.77 -0.77 0.10 -0.20 -0.32 0.00 Cash from Financing Activity 24.42 -0.04 14.53 2.13 -0.43 -0.48 -4.55 5.46 0.97 3.59 Net Cash Inflow / Outflow 3.95 -1.21 1.54 0.00 0.01 -0.39 -3.96 4.39 0.18 -0.02 Opening Cash & Equivalents 0.57 1.78 0.24 0.23 0.22 0.61 4.57 0.19 0.00 0.02 Closing Cash & Equivalent 4.51 0.57 1.78 0.24 0.23 0.22 0.61 4.57 0.18 0.00

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 1.30 1.11 1.05 1.07 10.57 10.36 10.12 9.35 6.60 5.96 ROA 4.38% 4.81% 1.98% 0.78% 0.90% 5.49% 6.12% 6.25% 3.20% 0.08% ROE 5.09% 5.39% 2.24% 1.21% 1.93% 12.03% 13.24% 16.20% 9.23% 0.19% ROCE 6.21% 6.91% 3.41% 1.59% 3.77% 13.77% 14.34% 17.99% 13.18% 8.10% Fixed Asset Turnover 7.86 28.64 41.81 50.44 84.41 167.08 133.97 163.48 144.48 115.37 Receivable days 130.25 108.09 81.66 113.21 164.33 83.52 70.02 62.55 51.96 54.37 Inventory Days 21.13 15.48 9.15 16.26 30.84 13.30 12.21 17.05 12.85 10.72 Payable days 24.58 18.95 13.71 28.21 58.74 30.31 19.38 19.72 15.10 17.18 Cash Conversion Cycle 126.80 104.62 77.10 101.26 136.44 66.51 62.85 59.88 49.72 47.91 Total Debt/Equity 0.07 0.02 0.00 0.05 0.48 0.50 0.48 0.86 1.36 1.09 Interest Cover 15.55 34.40 6.30 6.40 1.78 5.44 4.23 3.95 1.46 1.02

Top Investors:

govind ram patodia

jayesh nagindas shah

abhay arvindkumar shah

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback