Nifty

:

24219.05

Sensex

:

77369.11

-32.95 (-0.14%)
-171.72 (-0.22%)

Login

Nifty
Sensex

:
:

24219.05
77369.11

-32.95 (-0.14%)
-171.72 (-0.22%)

Mittal Life Style Ltd.

Trading

Rating :

43/99

BSE: Not Listed | NSE: MITTAL

Watchlist

NSE BSE

0.88

21-Aug-2026

Open
High
Low
Previous Close

0.9
0.92
0.88
0.90

Volume
Traded Value (lacs)
52 Week High
52 Week Low

721273
646132.3
1.82
0.7

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

39.07
13.24
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

57.57
N/A
0.60

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

0.45
10.28
7.86

EBITDA CAGR (%)

10 Years
5 Years
3 Years

4.07
47.34
21.18

PAT CAGR (%)

10 Years
5 Years
3 Years

8.65
43.62
-13.84

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 15.77 21.18 -25.54% 0.00 21.15 -100.00% 18.94 18.07 4.81% 23.44 19.51 20.14%
Expenses 15.50 21.01 -26.23% 0.00 20.54 -100.00% 18.25 17.20 6.10% 22.37 18.48 21.05%
EBITDA 0.26 0.17 52.94% 0.00 0.61 -100.00% 0.69 0.88 -21.59% 1.07 1.02 4.90%
EBIDTM 1.68% 0.80% 0.00% 2.89% 3.63% 4.86% 4.55% 5.24%
Other Income 0.37 0.19 94.74% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.16 0.02 700.00% 0.00 0.00 0 0.09 0.10 -10.00% 0.01 0.06 -83.33%
Depreciation 0.32 0.25 28.00% 0.00 0.14 -100.00% 0.24 0.27 -11.11% 0.24 0.27 -11.11%
PBT 0.16 0.09 77.78% 0.00 0.47 -100.00% 0.36 0.51 -29.41% 0.81 0.70 15.71%
Tax 0.07 0.02 250.00% 0.00 -0.06 - 0.06 0.17 -64.71% 0.13 0.26 -50.00%
PAT 0.10 0.07 42.86% 0.00 0.54 -100.00% 0.31 0.34 -8.82% 0.68 0.44 54.55%
PATM 0.63% 0.33% 0.00% 2.54% 1.62% 1.86% 2.90% 2.26%
EPS 0.00 0.00 0 0.00 0.01 -100.00% 0.01 0.01 0.00% 0.02 0.01 100.00%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 19.35 21.48 -9.92% 23.33 21.15 10.31% 21.51 18.07 19.04% 24.95 19.51 27.88%
Expenses 16.70 21.14 -21.00% 21.23 20.50 3.56% 18.98 17.20 10.35% 22.99 18.48 24.40%
EBITDA 2.65 0.33 703.03% 2.10 0.65 223.08% 2.53 0.88 187.50% 1.96 1.02 92.16%
EBIDTM 13.69% 1.55% 9.01% 3.09% 11.76% 4.86% 7.86% 5.24%
Other Income 0.40 0.19 110.53% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.71 0.09 688.89% 0.63 0.00 0 0.48 0.10 380.00% 0.02 0.06 -66.67%
Depreciation 1.12 0.33 239.39% 1.10 0.14 685.71% 0.67 0.27 148.15% 0.52 0.27 92.59%
PBT 1.22 0.11 1,009.09% 1.57 0.52 201.92% 1.38 0.51 170.59% 1.42 0.70 102.86%
Tax 0.53 0.07 657.14% 1.11 -0.06 - 0.55 0.17 223.53% 0.46 0.26 76.92%
PAT 0.70 0.03 2,233.33% 0.46 0.58 -20.69% 0.83 0.34 144.12% 0.97 0.44 120.45%
PATM 3.59% 0.16% 1.96% 2.74% 3.87% 1.86% 3.87% 2.26%
EPS 0.02 0.00 0 0.01 0.01 0.00% 0.02 0.01 100.00% 0.02 0.01 100.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales - 84.54 72.02 67.38 63.57 51.82 52.15 98.32 91.81 82.47 80.84 Net Sales Growth - 17.38% 6.89% 5.99% 22.67% -0.63% -46.96% 7.09% 11.33% 2.02% Cost Of Goods Sold - 76.97 66.32 64.20 61.41 50.31 50.92 94.48 86.83 76.79 77.50 Gross Profit - 7.57 5.70 3.18 2.16 1.50 1.23 3.85 4.98 5.68 3.34 GP Margin - 8.95% 7.91% 4.72% 3.40% 2.89% 2.36% 3.92% 5.42% 6.89% 4.13% Total Expenditure - 82.11 69.09 66.45 62.93 51.47 52.37 97.05 88.95 79.28 79.21 Power & Fuel Cost - 0.07 0.08 0.06 0.04 0.01 0.01 0.02 0.02 0.02 0.02 % Of Sales - 0.08% 0.11% 0.09% 0.06% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% Employee Cost - 0.95 0.68 0.50 0.37 0.27 0.32 0.47 0.42 0.43 0.15 % Of Sales - 1.12% 0.94% 0.74% 0.58% 0.52% 0.61% 0.48% 0.46% 0.52% 0.19% Manufacturing Exp. - 2.81 0.70 0.59 0.64 0.37 0.69 1.23 1.01 1.16 1.23 % Of Sales - 3.32% 0.97% 0.88% 1.01% 0.71% 1.32% 1.25% 1.10% 1.41% 1.52% General & Admin Exp. - 1.04 0.83 0.98 0.41 0.49 0.40 0.83 0.67 0.86 0.29 % Of Sales - 1.23% 1.15% 1.45% 0.64% 0.95% 0.77% 0.84% 0.73% 1.04% 0.36% Selling & Distn. Exp. - 0.26 0.15 0.07 0.06 0.01 0.03 0.03 0.00 0.00 0.01 % Of Sales - 0.31% 0.21% 0.10% 0.09% 0.02% 0.06% 0.03% 0% 0% 0.01% Miscellaneous Exp. - 0.00 0.34 0.05 0.01 0.00 0.00 0.01 0.00 0.03 0.01 % Of Sales - 0% 0.47% 0.07% 0.02% 0% 0% 0.01% 0% 0.04% 0% EBITDA - 2.43 2.93 0.93 0.64 0.35 -0.22 1.27 2.86 3.19 1.63 EBITDA Margin - 2.87% 4.07% 1.38% 1.01% 0.68% -0.42% 1.29% 3.12% 3.87% 2.02% Other Income - 0.29 1.02 1.51 0.26 0.01 1.07 1.43 0.00 0.00 0.00 Interest - 0.16 0.19 0.06 0.13 0.05 0.43 0.48 0.64 0.76 1.05 Depreciation - 1.01 0.99 0.21 0.09 0.06 0.08 0.11 0.14 0.20 0.10 PBT - 1.55 2.77 2.16 0.69 0.25 0.33 2.12 2.08 2.23 0.48 Tax - 0.45 0.47 0.45 0.16 0.07 0.07 0.59 0.56 0.90 0.00 Tax Rate - 29.03% 16.97% 20.83% 23.19% 28.00% 21.21% 27.83% 26.92% 40.36% 0.00% PAT - 1.10 2.30 1.72 0.53 0.18 0.26 1.52 1.51 1.33 0.48 PAT before Minority Interest - 1.10 2.30 1.72 0.53 0.18 0.26 1.52 1.51 1.33 0.48 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 1.30% 3.19% 2.55% 0.83% 0.35% 0.50% 1.55% 1.64% 1.61% 0.59% PAT Growth - -52.17% 33.72% 224.53% 194.44% -30.77% -82.89% 0.66% 13.53% 177.08% EPS - 0.02 0.05 0.04 0.01 0.00 0.01 0.03 0.03 0.03 0.01

Description TTM Mar 26 Mar 25
Net Sales 89.14 91.45 72.02 Net Sales Growth 11.13% 26.98% Cost Of Goods Sold 74.69 76.97 66.32 Gross Profit 14.45 14.48 5.70 GP Margin 16.21% 15.83% 7.91% Total Expenditure 79.90 84.30 69.09 Power & Fuel Cost - 0.07 0.08 % Of Sales - 0.08% 0.11% Employee Cost - 2.13 0.68 % Of Sales - 2.33% 0.94% Manufacturing Exp. - 3.04 0.70 % Of Sales - 3.32% 0.97% General & Admin Exp. - 1.61 0.83 % Of Sales - 1.76% 1.15% Selling & Distn. Exp. - 0.26 0.15 % Of Sales - 0.28% 0.21% Miscellaneous Exp. - 0.21 0.34 % Of Sales - 0.23% 0.47% EBITDA 9.24 7.15 2.93 EBITDA Margin 10.37% 7.82% 4.07% Other Income 0.40 1.19 1.02 Interest 1.84 1.25 0.19 Depreciation 3.41 2.62 0.99 PBT 5.59 4.48 2.77 Tax 2.65 2.19 0.47 Tax Rate 47.41% 48.88% 16.97% PAT 2.96 2.29 2.30 PAT before Minority Interest 2.96 2.29 2.30 Minority Interest 0.00 0.00 0.00 PAT Margin 3.32% 2.50% 3.19% PAT Growth 112.95% -0.43% EPS 0.07 0.05 0.05

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 57.83 57.66 32.73 30.99 16.02 13.66 13.40 11.89 10.99 5.44 Share Capital 44.39 44.39 29.59 29.59 14.93 11.75 11.75 7.05 7.05 4.95 Total Reserves 13.44 13.27 3.13 1.39 1.08 1.91 1.65 4.84 3.94 0.49 Non-Current Liabilities 0.06 0.03 -0.03 -0.09 -0.04 -0.05 -0.05 3.71 4.84 3.27 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.76 4.88 3.27 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 9.51 9.53 5.11 2.64 3.59 12.91 18.11 8.41 9.63 8.44 Trade Payables 7.17 4.75 4.18 2.49 2.13 5.65 10.74 4.95 4.27 4.29 Other Current Liabilities 0.01 0.01 0.01 0.10 0.05 0.08 0.10 0.21 0.06 0.02 Short Term Borrowings 1.99 4.28 0.78 0.00 0.75 6.56 6.73 1.89 4.53 4.13 Short Term Provisions 0.33 0.48 0.14 0.05 0.66 0.60 0.54 1.36 0.77 0.00 Total Liabilities 67.40 67.22 37.81 33.54 19.57 26.52 31.46 24.01 25.46 17.15 Net Block 12.89 13.75 1.51 1.02 0.13 0.17 0.22 0.29 0.41 0.60 Gross Block 15.77 15.62 2.70 2.00 1.04 1.02 0.22 0.96 0.41 0.60 Accumulated Depreciation 2.88 1.87 1.19 0.99 0.90 0.85 0.00 0.67 0.00 0.00 Non Current Assets 37.50 13.75 1.51 1.02 0.13 0.17 0.22 0.29 0.41 0.60 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 8.88 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 15.72 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 29.91 53.47 36.30 32.52 19.43 26.35 31.24 23.71 25.05 16.56 Current Investments 1.73 13.31 10.08 9.78 7.01 0.00 0.00 0.00 0.00 0.00 Inventories 1.84 4.99 3.34 2.37 0.82 3.80 5.01 2.15 3.99 3.71 Sundry Debtors 25.14 29.33 22.08 17.83 10.61 21.53 25.43 19.56 15.66 12.60 Cash & Bank 0.28 4.51 0.57 1.78 0.24 0.23 0.22 0.61 4.57 0.19 Other Current Assets 0.92 0.00 0.11 0.48 0.76 0.79 0.57 1.38 0.82 0.05 Short Term Loans & Adv. 0.92 1.33 0.12 0.28 0.76 0.78 0.56 1.37 0.82 0.05 Net Current Assets 20.40 43.94 31.19 29.88 15.84 13.45 13.13 15.30 15.42 8.12 Total Assets 67.41 67.22 37.81 33.54 19.56 26.52 31.46 24.00 25.46 17.16

Description Mar 26 Mar 25
Shareholder's Funds 64.31 57.66 Share Capital 44.39 44.39 Total Reserves 19.92 13.27 Non-Current Liabilities 18.49 0.03 Secured Loans 0.00 0.00 Unsecured Loans 16.97 0.00 Long Term Provisions 0.00 0.00 Current Liabilities 28.81 9.53 Trade Payables 25.45 4.75 Other Current Liabilities 0.04 0.01 Short Term Borrowings 1.99 4.28 Short Term Provisions 1.32 0.48 Total Liabilities 111.61 67.22 Net Block 60.75 13.75 Gross Block 65.65 15.62 Accumulated Depreciation 4.90 1.87 Non Current Assets 72.47 13.75 Capital Work in Progress 0.00 0.00 Non Current Investment 11.31 0.00 Long Term Loans & Adv. 0.41 0.00 Other Non Current Assets 0.00 0.00 Current Assets 39.14 53.47 Current Investments 1.73 13.31 Inventories 1.84 4.99 Sundry Debtors 26.77 29.33 Cash & Bank 0.46 4.51 Other Current Assets 8.34 0.00 Short Term Loans & Adv. 8.32 1.33 Net Current Assets 10.33 43.94 Total Assets 111.61 67.22

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 12.04 -3.09 -2.05 -9.28 4.89 0.47 0.12 1.03 -1.06 -0.38 PBT 1.55 2.77 2.16 0.69 0.25 0.33 2.12 2.08 2.23 0.48 Adjustment 0.84 0.15 -1.26 -0.04 0.10 0.51 0.59 0.78 0.99 1.16 Changes in Working Capital 10.08 -5.58 -2.65 -9.72 4.55 -0.38 -1.99 -1.22 -3.36 -2.02 Cash after chg. in Working capital 12.48 -2.66 -1.74 -9.08 4.89 0.47 0.72 1.63 -0.14 -0.38 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.44 -0.43 -0.31 -0.21 0.00 0.00 -0.60 -0.60 -0.92 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -13.72 -17.38 0.88 -3.71 -7.02 -0.03 -0.03 -0.45 -0.01 -0.40 Net Fixed Assets -0.15 -12.92 -0.70 -0.96 -0.02 -0.80 0.74 -0.55 0.19 -0.08 Net Investments 2.70 -3.23 -0.30 -2.77 -7.01 0.00 0.00 0.00 0.00 0.00 Others -16.27 -1.23 1.88 0.02 0.01 0.77 -0.77 0.10 -0.20 -0.32 Cash from Financing Activity -2.55 24.42 -0.04 14.53 2.13 -0.43 -0.48 -4.55 5.46 0.97 Net Cash Inflow / Outflow -4.23 3.95 -1.21 1.54 0.00 0.01 -0.39 -3.96 4.39 0.18 Opening Cash & Equivalents 4.51 0.57 1.78 0.24 0.23 0.22 0.61 4.57 0.19 0.00 Closing Cash & Equivalent 0.28 4.51 0.57 1.78 0.24 0.23 0.22 0.61 4.57 0.18

Description Mar 26 Mar 25
Cash From Operating Activity 25.09 -3.09 PBT 4.52 2.77 Adjustment 2.61 0.15 Changes in Working Capital 18.89 -5.58 Cash after chg. in Working capital 26.01 -2.66 Interest Paid 0.00 0.00 Tax Paid -0.92 -0.43 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -48.80 -17.38 Net Fixed Assets -0.15 Net Investments 2.70 Others -51.35 Cash from Financing Activity 19.37 24.42 Net Cash Inflow / Outflow -4.34 3.95 Opening Cash & Equivalents 4.80 0.57 Closing Cash & Equivalent 0.46 4.51

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 1.30 1.30 1.11 1.05 1.07 10.57 10.36 10.12 9.35 6.60 ROA 1.63% 4.38% 4.81% 1.98% 0.78% 0.90% 5.49% 6.12% 6.25% 3.20% ROE 1.90% 5.09% 5.39% 2.24% 1.21% 1.93% 12.03% 13.24% 16.20% 9.23% ROCE 2.81% 6.21% 6.91% 3.41% 1.59% 3.77% 13.77% 14.34% 17.99% 13.18% Fixed Asset Turnover 5.39 7.86 28.64 41.81 50.44 84.41 167.08 133.97 163.48 144.48 Receivable days 117.59 130.25 108.09 81.66 113.21 164.33 83.52 70.02 62.55 51.96 Inventory Days 14.75 21.13 15.48 9.15 16.26 30.84 13.30 12.21 17.05 12.85 Payable days 28.27 24.58 18.95 13.71 28.21 58.74 30.31 19.38 19.72 15.10 Cash Conversion Cycle 104.07 126.80 104.62 77.10 101.26 136.44 66.51 62.85 59.88 49.72 Total Debt/Equity 0.03 0.07 0.02 0.00 0.05 0.48 0.50 0.48 0.86 1.36 Interest Cover 10.75 15.55 34.40 6.30 6.40 1.78 5.44 4.23 3.95 1.46

Description Mar 26 Mar 25
Book Value (Rs.) 1.45 1.30 ROA 2.56% 3.42% ROE 3.76% 3.99% ROCE 7.90% 4.79% Fixed Asset Turnover 2.25 4.61 Receivable days 111.95 148.63 Inventory Days 13.63 25.31 Payable days 71.62 26.17 Cash Conversion Cycle 53.96 147.77 Total Debt/Equity 0.29 0.07 Interest Cover 4.58 15.55

Top Investors:

govind ram patodia

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback