Shareholder's Funds
975.22
893.44
788.73
673.01
559.55
487.16
455.00
427.26
362.60
Share Capital
48.28
48.28
24.14
24.14
24.14
24.14
24.14
24.14
12.07
Total Reserves
926.94
845.16
764.59
648.87
535.41
463.02
430.86
403.12
350.53
Non-Current Liabilities
646.25
669.50
436.78
366.96
385.25
327.80
367.48
433.74
185.16
Secured Loans
596.15
603.86
387.02
331.53
349.97
297.32
334.70
396.29
168.26
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
874.45
786.47
743.14
620.51
469.43
441.11
311.41
357.02
305.20
Trade Payables
200.27
172.60
160.48
167.28
109.84
101.34
79.29
57.94
66.03
Other Current Liabilities
162.50
134.59
120.78
102.59
89.27
83.80
75.48
57.70
41.26
Short Term Borrowings
477.60
447.52
423.58
322.32
245.84
235.02
156.64
234.29
175.90
Short Term Provisions
34.09
31.76
38.31
28.32
24.48
20.95
0.00
7.09
22.01
Total Liabilities
2,496.28
2,349.77
1,969.01
1,660.84
1,414.23
1,256.07
1,133.89
1,218.02
852.96
Net Block
1,100.62
964.46
914.17
804.21
708.17
675.44
712.39
651.18
405.85
Gross Block
2,154.91
1,915.68
1,772.21
1,581.18
1,407.20
1,308.50
1,252.74
1,132.09
828.87
Accumulated Depreciation
1,054.29
951.22
858.04
776.97
699.03
633.07
540.36
480.91
423.02
Non Current Assets
1,476.54
1,404.65
1,101.85
920.52
795.44
738.07
775.87
718.10
453.69
Capital Work in Progress
334.84
383.31
123.61
62.57
36.38
17.47
12.71
39.19
27.37
Non Current Investment
9.84
3.84
22.84
22.29
22.29
3.29
3.29
3.29
2.71
Long Term Loans & Adv.
31.24
35.48
32.02
21.51
21.73
34.50
30.60
15.58
12.14
Other Non Current Assets
0.00
17.56
9.21
9.94
6.88
7.37
16.89
8.85
5.62
Current Assets
1,019.75
945.12
867.16
740.32
618.79
518.00
358.02
499.92
399.28
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
334.06
341.69
344.91
305.80
203.80
178.90
135.89
194.69
126.92
Sundry Debtors
418.51
353.13
276.22
196.63
156.85
115.54
20.75
90.32
62.57
Cash & Bank
225.49
217.94
209.80
218.59
226.55
187.87
175.79
172.08
164.29
Other Current Assets
41.69
1.86
2.14
2.11
31.59
35.68
25.59
42.83
45.50
Short Term Loans & Adv.
37.94
30.50
34.09
17.19
30.27
8.57
2.00
2.15
16.85
Net Current Assets
145.29
158.65
124.02
119.81
149.36
76.89
46.61
142.90
94.08
Total Assets
2,496.29
2,349.77
1,969.01
1,660.84
1,414.23
1,256.07
1,133.89
1,218.02
852.97
|