Nifty
Sensex
:
:
24013.10
76802.90
-154.90 (-0.64%)
-607.08 (-0.78%)

Forgings

Rating :
60/99

BSE: 522241 | NSE: MMFL

469.80
19-Jun-2026
  • Open
  • High
  • Low
  • Previous Close
  •  466.95
  •  481.9
  •  463.65
  •  471.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  65799
  •  31147177.75
  •  526.95
  •  288.1

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,269.24
  • 23.13
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,117.51
  • 0.85%
  • 2.32

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.34%
  • 2.17%
  • 26.70%
  • FII
  • DII
  • Others
  • 1.85%
  • 7.20%
  • 5.74%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.39
  • 15.19
  • 1.42

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.54
  • 18.14
  • 1.65

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.53
  • 21.48
  • -1.61

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.92
  • 17.63
  • 17.51

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.77
  • 2.97
  • 2.62

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.94
  • 10.11
  • 9.51

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
429.65
370.64
15.92%
413.64
374.09
10.57%
384.93
398.26
-3.35%
361.64
382.19
-5.38%
Expenses
348.86
297.76
17.16%
344.30
300.96
14.40%
318.40
321.31
-0.91%
298.33
309.07
-3.47%
EBITDA
80.79
72.87
10.87%
69.34
73.13
-5.18%
66.53
76.95
-13.54%
63.31
73.12
-13.42%
EBIDTM
18.80%
19.66%
16.76%
19.55%
17.28%
19.32%
17.51%
19.13%
Other Income
0.67
6.43
-89.58%
3.23
3.55
-9.01%
3.96
7.12
-44.38%
7.75
5.54
39.89%
Interest
18.31
13.66
34.04%
20.35
15.49
31.38%
21.23
16.11
31.78%
18.30
14.54
25.86%
Depreciation
27.71
25.56
8.41%
26.15
22.65
15.45%
24.18
23.04
4.95%
25.07
22.01
13.90%
PBT
35.44
40.09
-11.60%
26.07
38.55
-32.37%
25.07
44.92
-44.19%
27.69
42.12
-34.26%
Tax
-9.35
8.50
-
8.50
12.00
-29.17%
8.50
13.00
-34.62%
8.50
12.01
-29.23%
PAT
44.79
31.59
41.79%
17.57
26.55
-33.82%
16.57
31.91
-48.07%
19.19
30.11
-36.27%
PATM
10.42%
8.52%
4.25%
7.10%
4.31%
8.01%
5.31%
7.88%
EPS
9.28
6.54
41.90%
3.64
5.50
-33.82%
3.43
6.61
-48.11%
3.97
6.24
-36.38%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Net Sales
1,589.86
1,525.18
1,563.07
1,461.88
1,139.63
752.09
769.17
934.12
638.66
Net Sales Growth
4.24%
-2.42%
6.92%
28.28%
51.53%
-2.22%
-17.66%
46.26%
 
Cost Of Goods Sold
712.61
661.95
717.24
684.08
504.52
343.14
354.94
417.30
260.90
Gross Profit
877.25
863.23
845.83
777.80
635.11
408.95
414.23
516.82
377.75
GP Margin
55.18%
56.60%
54.11%
53.21%
55.73%
54.38%
53.85%
55.33%
59.15%
Total Expenditure
1,309.89
1,229.11
1,270.24
1,189.03
930.99
623.43
636.99
754.29
508.67
Power & Fuel Cost
-
137.60
147.40
128.35
95.41
73.00
73.23
81.85
60.32
% Of Sales
-
9.02%
9.43%
8.78%
8.37%
9.71%
9.52%
8.76%
9.44%
Employee Cost
-
141.66
129.89
122.67
110.11
80.14
82.83
82.26
57.97
% Of Sales
-
9.29%
8.31%
8.39%
9.66%
10.66%
10.77%
8.81%
9.08%
Manufacturing Exp.
-
148.54
154.07
140.66
105.31
66.97
69.23
94.05
67.77
% Of Sales
-
9.74%
9.86%
9.62%
9.24%
8.90%
9.00%
10.07%
10.61%
General & Admin Exp.
-
20.97
20.64
17.49
14.54
6.51
6.50
11.91
9.03
% Of Sales
-
1.37%
1.32%
1.20%
1.28%
0.87%
0.85%
1.27%
1.41%
Selling & Distn. Exp.
-
86.52
72.73
73.76
82.51
40.30
34.26
43.22
38.22
% Of Sales
-
5.67%
4.65%
5.05%
7.24%
5.36%
4.45%
4.63%
5.98%
Miscellaneous Exp.
-
31.87
28.26
22.02
18.58
13.37
16.00
23.69
14.46
% Of Sales
-
2.09%
1.81%
1.51%
1.63%
1.78%
2.08%
2.54%
2.26%
EBITDA
279.97
296.07
292.83
272.85
208.64
128.66
132.18
179.83
129.99
EBITDA Margin
17.61%
19.41%
18.73%
18.66%
18.31%
17.11%
17.18%
19.25%
20.35%
Other Income
15.61
22.65
20.49
12.04
14.23
17.73
18.57
15.86
12.14
Interest
78.19
59.79
42.32
29.57
27.73
32.13
38.30
31.58
13.49
Depreciation
103.11
93.26
82.81
78.81
67.77
64.58
59.56
58.07
46.44
PBT
114.27
165.68
188.19
176.51
127.38
49.67
52.89
106.03
82.20
Tax
16.15
43.87
54.45
49.01
37.86
5.57
11.19
27.21
13.58
Tax Rate
14.13%
26.47%
28.74%
27.70%
29.38%
10.79%
21.07%
25.66%
18.31%
PAT
98.12
121.86
135.04
127.95
91.00
46.06
41.92
78.84
60.60
PAT before Minority Interest
98.12
121.86
135.04
127.95
91.00
46.06
41.92
78.84
60.60
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
6.17%
7.99%
8.64%
8.75%
7.99%
6.12%
5.45%
8.44%
9.49%
PAT Growth
-18.34%
-9.76%
5.54%
40.60%
97.57%
9.88%
-46.83%
30.10%
 
EPS
20.31
25.23
27.96
26.49
18.84
9.54
8.68
16.32
12.55

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
891.28
788.73
673.01
559.55
487.16
455.00
427.26
362.60
Share Capital
48.28
24.14
24.14
24.14
24.14
24.14
24.14
12.07
Total Reserves
843.00
764.59
648.87
535.41
463.02
430.86
403.12
350.53
Non-Current Liabilities
670.85
436.78
366.96
385.25
327.80
367.48
433.74
185.16
Secured Loans
603.86
387.02
331.53
349.97
297.32
334.70
396.29
168.26
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
786.47
743.14
620.51
469.43
441.11
311.41
357.02
305.20
Trade Payables
172.60
160.48
167.28
109.84
101.34
79.29
57.94
66.03
Other Current Liabilities
134.59
120.78
102.59
89.27
83.80
75.48
57.70
41.26
Short Term Borrowings
447.52
423.58
322.32
245.84
235.02
156.64
234.29
175.90
Short Term Provisions
31.76
38.31
28.32
24.48
20.95
0.00
7.09
22.01
Total Liabilities
2,348.96
1,969.01
1,660.84
1,414.23
1,256.07
1,133.89
1,218.02
852.96
Net Block
964.46
914.17
804.21
708.17
675.44
712.39
651.18
405.85
Gross Block
1,915.68
1,772.21
1,581.18
1,407.20
1,308.50
1,252.74
1,132.09
828.87
Accumulated Depreciation
951.22
858.04
776.97
699.03
633.07
540.36
480.91
423.02
Non Current Assets
1,404.65
1,101.85
920.52
795.44
738.07
775.87
718.10
453.69
Capital Work in Progress
383.31
123.61
62.57
36.38
17.47
12.71
39.19
27.37
Non Current Investment
3.84
22.84
22.29
22.29
3.29
3.29
3.29
2.71
Long Term Loans & Adv.
35.48
32.02
21.51
21.73
34.50
30.60
15.58
12.14
Other Non Current Assets
17.56
9.21
9.94
6.88
7.37
16.89
8.85
5.62
Current Assets
944.32
867.16
740.32
618.79
518.00
358.02
499.92
399.28
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
341.69
344.91
305.80
203.80
178.90
135.89
194.69
126.92
Sundry Debtors
352.32
276.22
196.63
156.85
115.54
20.75
90.32
62.57
Cash & Bank
217.94
209.80
218.59
226.55
187.87
175.79
172.08
164.29
Other Current Assets
32.36
2.14
2.11
1.32
35.68
25.59
42.83
45.50
Short Term Loans & Adv.
30.50
34.09
17.19
30.27
8.57
2.00
2.15
16.85
Net Current Assets
157.85
124.02
119.81
149.36
76.89
46.61
142.90
94.08
Total Assets
2,348.97
1,969.01
1,660.84
1,414.23
1,256.07
1,133.89
1,218.02
852.97

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
181.62
148.67
160.31
150.43
20.35
282.81
27.00
4.28
PBT
165.74
189.50
176.95
128.86
51.63
53.11
106.06
74.17
Adjustment
134.48
109.36
99.29
85.12
80.68
81.42
74.42
48.14
Changes in Working Capital
-59.55
-118.19
-73.51
-36.83
-106.82
157.43
-127.59
-99.01
Cash after chg. in Working capital
240.67
180.66
202.73
177.15
25.49
291.95
52.88
23.30
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-59.05
-32.00
-42.41
-26.72
-5.15
-9.14
-25.88
-19.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-358.21
-232.12
-187.17
-125.55
-11.43
-77.86
-300.57
-85.78
Net Fixed Assets
-374.76
-221.23
-191.00
-111.30
-30.10
-87.48
-288.98
Net Investments
19.00
-0.55
-7.84
-28.00
0.00
0.00
-0.58
Others
-2.45
-10.34
11.67
13.75
18.67
9.62
-11.01
Cash from Financing Activity
184.72
77.07
16.49
14.12
3.29
-201.79
281.36
111.77
Net Cash Inflow / Outflow
8.13
-6.39
-10.37
38.99
12.20
3.16
7.78
30.26
Opening Cash & Equivalents
209.80
216.19
226.01
187.03
174.82
171.64
164.29
134.03
Closing Cash & Equivalent
217.94
209.80
215.65
226.01
187.03
174.80
172.08
164.29

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 10
Mar 09
Book Value (Rs.)
184.60
163.36
139.39
231.79
201.80
188.48
176.99
150.20
42.97
39.53
ROA
5.64%
7.44%
8.32%
6.82%
3.85%
3.56%
7.61%
11.07%
4.47%
4.58%
ROE
14.51%
18.48%
20.76%
17.39%
9.78%
9.50%
19.96%
25.99%
10.46%
11.12%
ROCE
11.88%
14.73%
15.45%
13.35%
7.89%
8.56%
14.78%
18.16%
8.56%
11.63%
Fixed Asset Turnover
0.83
0.93
0.98
0.84
0.59
0.65
0.95
1.16
0.62
0.91
Receivable days
75.21
55.21
44.13
43.62
33.07
26.35
29.87
26.15
52.57
30.85
Inventory Days
82.16
75.97
63.62
61.29
76.39
78.44
62.83
45.00
82.04
73.50
Payable days
91.83
83.40
73.93
76.39
96.06
36.81
28.70
26.80
24.27
18.87
Cash Conversion Cycle
65.54
47.79
33.81
28.52
13.39
67.98
64.01
44.34
110.34
85.48
Total Debt/Equity
1.33
1.18
1.12
1.22
1.26
1.24
1.61
1.06
1.10
1.17
Interest Cover
3.77
5.48
6.99
5.65
2.61
2.39
4.36
6.50
2.86
2.57

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.