Nifty
:
21965.65
Sensex
:
72584.69
-182.25 (-0.82%)
-358.99 (-0.49%)
Nifty
Sensex
:
:
21965.65
72584.69
-182.25 (-0.82%)
-358.99 (-0.49%)

MMP Industries Ltd.

Aluminium & Aluminium Products

Rating :
61/99

BSE: Not Listed | NSE: MMP

NSE BSE
277.95
16-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  284.00
  •  289.85
  •  275.95
  •  286.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  36000
  •  101.51
  •  309.90
  •  143.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 706.07
  • 24.76
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 786.14
  • 0.36%
  • 2.58

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.48%
  • 4.29%
  • 13.54%
  • FII
  • DII
  • Others
  • 5.07%
  • 0.00%
  • 2.62%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.04
  • 15.61
  • 32.63

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.69
  • 3.86
  • 6.28

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.68
  • 0.73
  • 10.55

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 17.42

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 1.81

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 12.62

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
140.87
127.68
10.33%
126.07
118.90
6.03%
151.43
148.19
2.19%
143.52
153.36
-6.42%
Expenses
127.70
117.72
8.48%
118.69
111.75
6.21%
139.88
141.14
-0.89%
132.42
139.31
-4.95%
EBITDA
13.17
9.95
32.36%
7.38
7.15
3.22%
11.55
7.05
63.83%
11.11
14.06
-20.98%
EBIDTM
9.35%
7.80%
5.86%
6.02%
7.63%
4.76%
7.74%
9.17%
Other Income
0.15
0.23
-34.78%
0.76
0.18
322.22%
0.15
0.11
36.36%
0.08
0.14
-42.86%
Interest
2.03
1.13
79.65%
1.59
1.17
35.90%
1.19
0.95
25.26%
1.23
0.99
24.24%
Depreciation
2.09
1.75
19.43%
1.89
1.69
11.83%
1.83
1.68
8.93%
1.73
1.71
1.17%
PBT
9.20
7.30
26.03%
4.66
4.47
4.25%
8.68
4.54
91.19%
8.22
11.49
-28.46%
Tax
2.33
1.71
36.26%
1.11
1.85
-40.00%
2.18
0.36
505.56%
2.11
3.09
-31.72%
PAT
6.86
5.59
22.72%
3.55
2.62
35.50%
6.50
4.18
55.50%
6.11
8.40
-27.26%
PATM
4.87%
4.38%
2.81%
2.20%
4.29%
2.82%
4.26%
5.48%
EPS
3.52
2.48
41.94%
1.84
1.36
35.29%
3.16
1.85
70.81%
2.71
3.61
-24.93%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
561.89
538.29
448.26
230.73
241.82
260.65
242.74
203.22
180.57
157.41
Net Sales Growth
2.51%
20.08%
94.28%
-4.59%
-7.22%
7.38%
19.45%
12.54%
14.71%
 
Cost Of Goods Sold
440.59
417.48
333.86
156.33
163.88
185.58
173.33
145.30
126.76
114.10
Gross Profit
121.30
120.81
114.40
74.40
77.95
75.07
69.41
57.92
53.81
43.31
GP Margin
21.59%
22.44%
25.52%
32.25%
32.23%
28.80%
28.59%
28.50%
29.80%
27.51%
Total Expenditure
518.69
503.03
406.33
204.73
214.18
231.48
213.19
182.43
161.01
143.98
Power & Fuel Cost
-
22.62
18.06
12.31
13.73
11.53
8.82
9.84
10.62
8.84
% Of Sales
-
4.20%
4.03%
5.34%
5.68%
4.42%
3.63%
4.84%
5.88%
5.62%
Employee Cost
-
34.77
30.25
21.53
21.30
18.11
16.05
13.34
10.84
8.66
% Of Sales
-
6.46%
6.75%
9.33%
8.81%
6.95%
6.61%
6.56%
6.00%
5.50%
Manufacturing Exp.
-
17.76
14.89
8.63
8.87
9.58
9.87
9.38
9.32
8.27
% Of Sales
-
3.30%
3.32%
3.74%
3.67%
3.68%
4.07%
4.62%
5.16%
5.25%
General & Admin Exp.
-
5.73
5.49
4.21
3.94
3.10
3.24
2.73
2.02
1.09
% Of Sales
-
1.06%
1.22%
1.82%
1.63%
1.19%
1.33%
1.34%
1.12%
0.69%
Selling & Distn. Exp.
-
3.10
2.35
1.06
0.95
1.11
1.36
1.51
1.31
1.22
% Of Sales
-
0.58%
0.52%
0.46%
0.39%
0.43%
0.56%
0.74%
0.73%
0.78%
Miscellaneous Exp.
-
1.57
1.41
0.65
1.52
2.47
0.53
0.33
0.14
1.80
% Of Sales
-
0.29%
0.31%
0.28%
0.63%
0.95%
0.22%
0.16%
0.08%
1.14%
EBITDA
43.21
35.26
41.93
26.00
27.64
29.17
29.55
20.79
19.56
13.43
EBITDA Margin
7.69%
6.55%
9.35%
11.27%
11.43%
11.19%
12.17%
10.23%
10.83%
8.53%
Other Income
1.14
0.59
0.47
1.04
2.93
3.98
0.70
0.51
0.64
0.24
Interest
6.04
4.46
3.63
1.70
2.31
2.78
3.85
3.90
6.62
6.04
Depreciation
7.54
6.85
6.32
4.54
3.11
1.94
2.02
1.82
1.62
1.51
PBT
30.76
24.53
32.45
20.82
25.14
28.42
24.37
15.58
11.95
6.11
Tax
7.73
6.03
8.06
5.03
5.85
7.86
9.00
5.73
3.80
2.24
Tax Rate
25.13%
24.58%
24.84%
24.16%
23.27%
27.66%
36.93%
28.32%
31.80%
36.66%
PAT
23.02
21.32
28.99
15.78
19.29
20.56
15.37
14.49
8.15
3.87
PAT before Minority Interest
23.02
21.32
28.99
15.78
19.29
20.56
15.37
14.49
8.15
3.87
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
4.10%
3.96%
6.47%
6.84%
7.98%
7.89%
6.33%
7.13%
4.51%
2.46%
PAT Growth
10.73%
-26.46%
83.71%
-18.20%
-6.18%
33.77%
6.07%
77.79%
110.59%
 
EPS
9.06
8.39
11.41
6.21
7.59
8.09
6.05
5.70
3.21
1.52

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
257.14
237.96
208.97
190.75
173.47
101.53
54.54
Share Capital
25.40
25.40
25.40
25.40
16.94
12.44
8.29
Total Reserves
231.73
212.56
183.57
165.35
156.53
59.08
46.25
Non-Current Liabilities
22.73
16.94
8.95
7.25
5.65
10.95
11.42
Secured Loans
6.36
6.54
0.00
0.00
0.00
2.41
4.16
Unsecured Loans
0.30
0.30
0.31
0.31
0.31
2.21
2.81
Long Term Provisions
5.82
2.56
2.40
2.35
2.44
2.44
0.00
Current Liabilities
81.46
86.42
57.26
41.55
49.47
50.38
48.27
Trade Payables
17.60
21.34
14.31
12.43
13.44
10.38
9.80
Other Current Liabilities
12.03
12.25
8.95
6.31
6.79
5.53
5.01
Short Term Borrowings
50.72
45.31
29.20
16.31
20.33
30.89
32.07
Short Term Provisions
1.11
7.52
4.80
6.50
8.91
3.58
1.39
Total Liabilities
361.33
341.32
275.18
239.55
228.59
162.86
114.23
Net Block
159.87
147.17
111.96
89.74
43.85
37.22
36.66
Gross Block
182.11
162.90
121.36
94.75
45.75
59.70
57.16
Accumulated Depreciation
22.23
15.72
9.40
5.01
1.90
22.48
20.50
Non Current Assets
222.98
197.98
172.84
140.25
102.29
58.68
53.57
Capital Work in Progress
14.63
3.80
28.97
17.49
24.82
0.06
0.54
Non Current Investment
32.25
28.85
21.81
19.40
21.48
19.73
16.07
Long Term Loans & Adv.
10.14
11.39
2.87
6.37
5.14
1.67
0.30
Other Non Current Assets
6.08
6.77
7.23
7.25
7.00
0.00
0.00
Current Assets
138.36
143.34
102.34
99.30
126.30
104.17
60.65
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
86.16
76.89
49.59
35.21
24.49
19.67
19.95
Sundry Debtors
44.57
51.79
39.03
37.69
42.85
45.39
34.34
Cash & Bank
2.04
0.23
5.06
15.77
47.73
34.05
3.17
Other Current Assets
5.59
0.21
0.19
0.22
11.23
5.07
3.18
Short Term Loans & Adv.
5.15
14.21
8.47
10.41
11.11
4.41
3.04
Net Current Assets
56.89
56.92
45.07
57.75
76.83
53.79
12.38
Total Assets
361.34
341.32
275.18
239.55
228.59
162.85
114.22

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
32.83
18.96
35.87
18.08
10.38
14.47
14.41
PBT
27.35
37.05
22.48
24.43
28.42
24.37
20.23
Adjustment
9.28
5.80
3.66
4.21
2.73
5.47
1.12
Changes in Working Capital
1.26
-17.34
13.26
-3.88
-10.51
-8.29
-2.23
Cash after chg. in Working capital
37.89
25.51
39.40
24.76
20.64
21.55
19.11
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.06
-6.55
-3.53
-6.68
-10.26
-7.09
-4.70
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-23.84
-19.49
-26.99
-6.98
-76.27
-5.80
-11.25
Net Fixed Assets
-30.04
-16.10
-38.09
-41.67
-10.81
-2.06
Net Investments
0.00
0.00
0.00
0.00
0.00
0.00
Others
6.20
-3.39
11.10
34.69
-65.46
-3.74
Cash from Financing Activity
-7.19
0.36
-1.43
-2.98
42.57
22.21
-1.46
Net Cash Inflow / Outflow
1.81
-0.17
7.45
8.12
-23.32
30.88
1.70
Opening Cash & Equivalents
0.22
0.39
-7.06
-15.18
8.15
3.17
1.47
Closing Cash & Equivalent
2.03
0.22
0.39
-7.06
-15.18
34.05
3.17

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
101.22
93.68
82.26
75.09
68.29
38.31
43.81
29.87
18.91
ROA
6.07%
9.40%
6.13%
8.24%
10.50%
11.10%
13.87%
8.97%
4.45%
ROE
8.61%
12.97%
7.90%
10.59%
16.79%
24.41%
31.64%
26.87%
16.47%
ROCE
10.52%
15.39%
10.10%
13.58%
18.58%
24.10%
28.09%
26.05%
18.40%
Fixed Asset Turnover
3.14
3.17
2.14
3.44
4.94
4.27
4.01
3.74
3.40
Receivable days
32.51
36.80
60.68
60.78
61.78
58.37
49.58
49.97
57.91
Inventory Days
55.01
51.24
67.07
45.06
30.92
29.01
31.04
34.55
40.54
Payable days
17.03
19.49
31.22
22.93
18.72
17.63
18.99
27.65
39.54
Cash Conversion Cycle
70.49
68.55
96.53
82.91
73.98
69.76
61.63
56.87
58.92
Total Debt/Equity
0.22
0.22
0.14
0.09
0.14
0.53
0.75
1.06
1.81
Interest Cover
7.13
11.20
13.27
11.87
11.23
7.33
6.18
2.80
2.01

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • MMP Industries - Quarterly Results
    7th Feb 2024, 12:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.