Nifty
Sensex
:
:
25461.00
83432.89
55.70 (0.22%)
193.42 (0.23%)

Diversified

Rating :
45/99

BSE: 513377 | NSE: MMTC

70.03
04-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  71.35
  •  71.35
  •  69.61
  •  70.34
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  703879
  •  49567093.32
  •  131.8
  •  44.5

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 10,503.00
  • 121.24
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 9,164.15
  • N/A
  • 6.17

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 89.93%
  • 0.22%
  • 7.42%
  • FII
  • DII
  • Others
  • 0.16%
  • 1.87%
  • 0.40%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -56.86
  • -81.74
  • -92.32

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 67.87
  • 21.56
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.47
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.65
  • 2.82
  • 49.02

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.90
  • 33.99
  • 2.26

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 63.64
  • 30.95
  • 249.23

Earnings Forecasts:

(Updated: 06-06-2025)
Description
2024
2025
2026
2027
Adj EPS
1.28
0.58
P/E Ratio
54.71
120.74
Revenue
5
3
EBITDA
-163
Net Income
192
87
ROA
5.2
P/B Ratio
7.76
ROE
12.65
FCFF
-199
FCFF Yield
-2.15
Net Debt
-1169
BVPS
9.03

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
0.23
0.64
-64.06%
0.25
0.73
-65.75%
1.56
-210.50
-
0.65
214.47
-99.70%
Expenses
27.47
33.43
-17.83%
30.81
37.10
-16.95%
31.80
-180.14
-
51.27
277.49
-81.52%
EBITDA
-27.24
-32.79
-
-30.56
-36.37
-
-30.24
-30.36
-
-50.62
-63.02
-
EBIDTM
-11,843.48%
-5,123.44%
-12,224.00%
-4,982.19%
-1,938.46%
14.42%
-7,787.69%
-29.38%
Other Income
43.91
64.34
-31.75%
35.06
62.60
-43.99%
43.02
43.28
-0.60%
138.10
28.77
380.01%
Interest
4.62
0.15
2,980.00%
0.55
-0.99
-
0.12
1.07
-88.79%
0.10
0.47
-78.72%
Depreciation
1.49
1.35
10.37%
1.00
0.98
2.04%
1.01
0.82
23.17%
1.01
1.19
-15.13%
PBT
12.57
31.02
-59.48%
3.00
26.25
-88.57%
39.40
12.05
226.97%
42.23
6.70
530.30%
Tax
12.25
-0.80
-
3.56
3.35
6.27%
1.24
1.47
-15.65%
10.62
3.79
180.21%
PAT
0.32
31.82
-98.99%
-0.56
22.90
-
38.16
10.58
260.68%
31.61
2.91
986.25%
PATM
139.13%
4,971.88%
-224.00%
3,136.99%
2,446.15%
-5.03%
4,863.08%
1.36%
EPS
0.01
0.47
-97.87%
0.02
0.37
-94.59%
0.32
0.35
-8.57%
0.22
0.10
120.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
2.69
5.34
3,528.18
11,796.24
30,001.47
26,304.71
29,439.69
16,450.98
11,826.90
12,607.89
23,931.64
Net Sales Growth
-49.63%
-99.85%
-70.09%
-60.68%
14.05%
-10.65%
78.95%
39.10%
-6.19%
-47.32%
 
Cost Of Goods Sold
0.00
0.80
3,403.29
10,663.32
28,585.50
25,282.06
28,059.09
15,255.36
11,054.41
11,596.13
22,614.94
Gross Profit
2.69
4.54
124.89
1,132.92
1,415.97
1,022.65
1,380.60
1,195.62
772.49
1,011.76
1,316.70
GP Margin
100.00%
85.02%
3.54%
9.60%
4.72%
3.89%
4.69%
7.27%
6.53%
8.02%
5.50%
Total Expenditure
141.35
167.09
3,633.21
11,336.13
30,058.61
26,365.64
29,256.53
16,429.17
11,852.71
12,686.12
23,932.55
Power & Fuel Cost
-
2.36
2.69
2.50
2.34
3.14
3.29
3.42
3.86
3.92
2.76
% Of Sales
-
44.19%
0.08%
0.02%
0.01%
0.01%
0.01%
0.02%
0.03%
0.03%
0.01%
Employee Cost
-
133.50
109.20
119.32
140.21
199.32
224.56
262.82
199.93
205.58
202.10
% Of Sales
-
2500%
3.10%
1.01%
0.47%
0.76%
0.76%
1.60%
1.69%
1.63%
0.84%
Manufacturing Exp.
-
5.07
58.64
453.29
1,168.49
668.09
863.83
755.30
74.65
207.05
892.08
% Of Sales
-
94.94%
1.66%
3.84%
3.89%
2.54%
2.93%
4.59%
0.63%
1.64%
3.73%
General & Admin Exp.
-
18.89
21.05
16.65
21.07
34.53
33.98
73.54
428.54
590.54
28.35
% Of Sales
-
353.75%
0.60%
0.14%
0.07%
0.13%
0.12%
0.45%
3.62%
4.68%
0.12%
Selling & Distn. Exp.
-
1.30
32.98
71.22
128.92
172.05
36.83
63.84
82.86
73.64
111.32
% Of Sales
-
24.34%
0.93%
0.60%
0.43%
0.65%
0.13%
0.39%
0.70%
0.58%
0.47%
Miscellaneous Exp.
-
5.17
5.36
9.83
12.08
6.45
34.95
14.89
8.46
9.27
111.32
% Of Sales
-
96.82%
0.15%
0.08%
0.04%
0.02%
0.12%
0.09%
0.07%
0.07%
0.34%
EBITDA
-138.66
-161.75
-105.03
460.11
-57.14
-60.93
183.16
21.81
-25.81
-78.23
-0.91
EBITDA Margin
-5,154.65%
-3029.03%
-2.98%
3.90%
-0.19%
-0.23%
0.62%
0.13%
-0.22%
-0.62%
0.00%
Other Income
260.09
198.99
93.11
17.78
29.56
36.25
20.89
45.66
44.85
105.68
146.05
Interest
5.39
1.49
123.90
227.95
202.69
144.07
67.68
17.32
22.12
31.14
39.52
Depreciation
4.51
4.34
5.29
5.31
5.69
6.50
5.69
5.36
6.80
6.01
23.73
PBT
97.20
31.41
-141.11
244.63
-235.96
-175.25
130.68
44.79
-9.88
-9.70
81.89
Tax
27.67
7.82
203.84
359.30
-323.07
0.91
37.16
10.22
24.20
2.79
27.22
Tax Rate
28.47%
10.29%
15.97%
401.77%
29.02%
-0.41%
30.73%
28.09%
29.73%
5.01%
25.94%
PAT
69.53
192.18
1,562.27
-258.22
-789.28
-220.48
83.76
26.16
57.19
52.88
77.73
PAT before Minority Interest
69.53
192.18
1,562.27
-258.22
-789.28
-220.48
83.76
26.16
57.19
52.88
77.73
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
2,584.76%
3598.88%
44.28%
-2.19%
-2.63%
-0.84%
0.28%
0.16%
0.48%
0.42%
0.32%
PAT Growth
1.94%
-87.70%
-
-
-
-
220.18%
-54.26%
8.15%
-31.97%
 
EPS
0.46
1.28
10.42
-1.72
-5.26
-1.47
0.56
0.17
0.38
0.35
0.52

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
1,625.68
1,411.76
-148.09
99.74
883.47
1,268.73
1,202.70
1,200.74
1,268.32
1,364.31
Share Capital
150.00
150.00
150.00
150.00
150.00
150.00
100.00
100.00
100.00
100.00
Total Reserves
1,475.68
1,261.76
-299.22
-50.26
733.47
1,118.73
1,102.70
1,100.74
1,168.32
1,264.31
Non-Current Liabilities
-129.15
-105.56
-172.87
-507.80
-12.81
-42.29
-51.46
-44.88
-51.74
31.32
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
50.17
Unsecured Loans
0.00
0.00
0.00
0.00
166.70
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
27.03
43.03
37.40
44.03
44.84
188.55
184.15
187.70
178.96
177.42
Current Liabilities
2,028.55
2,217.28
4,889.94
5,326.48
5,308.75
2,922.54
3,785.60
4,459.35
2,211.26
4,681.20
Trade Payables
337.42
345.75
534.38
998.31
665.60
1,139.04
1,064.83
689.00
926.06
3,301.77
Other Current Liabilities
438.60
446.47
629.63
981.87
906.45
741.33
2,049.29
3,227.78
938.16
876.40
Short Term Borrowings
153.12
195.84
2,621.65
2,417.85
3,682.84
961.49
519.26
440.18
272.85
386.29
Short Term Provisions
1,099.41
1,229.22
1,104.28
928.45
53.86
80.68
152.22
102.39
74.19
116.74
Total Liabilities
3,525.08
3,523.48
4,568.98
4,918.42
6,179.41
4,148.98
4,936.84
5,615.21
3,427.84
6,076.83
Net Block
26.06
30.02
34.57
38.32
44.65
45.15
48.34
52.88
57.37
122.00
Gross Block
73.97
74.41
74.33
73.04
74.87
68.50
65.85
65.29
63.18
302.31
Accumulated Depreciation
47.91
44.39
39.76
34.72
30.22
23.35
17.51
12.41
5.81
180.31
Non Current Assets
367.44
235.09
212.61
200.03
206.37
270.39
275.20
426.40
539.73
669.14
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.28
0.00
0.04
0.75
153.46
Non Current Investment
276.13
127.36
102.45
82.10
83.94
150.56
132.60
154.89
214.05
262.57
Long Term Loans & Adv.
56.96
65.03
62.14
64.09
73.88
74.91
77.83
166.54
249.42
127.83
Other Non Current Assets
5.36
9.13
9.75
11.65
3.90
-0.51
16.43
52.05
18.15
3.28
Current Assets
3,157.64
3,288.39
4,356.37
4,718.39
5,973.04
3,878.59
4,661.64
5,188.81
2,888.10
5,407.69
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
96.00
0.00
12.88
Inventories
0.36
1.15
29.80
45.65
217.71
279.91
1,711.08
2,366.84
401.52
333.82
Sundry Debtors
392.74
404.56
401.65
834.11
2,046.99
427.49
355.41
508.74
822.63
3,043.64
Cash & Bank
1,327.80
1,345.97
201.89
253.65
226.85
134.34
143.70
527.42
181.60
418.15
Other Current Assets
1,436.74
234.75
215.37
0.14
3,481.49
3,036.85
2,451.45
1,689.81
1,482.35
1,599.20
Short Term Loans & Adv.
1,176.20
1,301.96
3,507.66
3,584.84
3,274.83
2,649.79
1,902.97
1,171.17
766.41
1,282.21
Net Current Assets
1,129.09
1,071.11
-533.57
-608.09
664.29
956.05
876.04
729.46
676.84
726.49
Total Assets
3,525.08
3,523.48
4,568.98
4,918.42
6,179.41
4,148.98
4,936.84
5,615.21
3,427.83
6,076.83

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-352.93
753.81
-0.33
1,703.54
-2,588.31
-366.58
-455.14
272.90
-53.50
-177.69
PBT
200.00
1,766.11
101.08
-1,112.35
-290.84
145.88
36.38
-5.56
-96.68
104.95
Adjustment
-355.93
-1,868.25
171.50
190.10
221.93
63.79
26.07
90.04
53.29
-68.36
Changes in Working Capital
-201.48
1,036.53
-270.31
2,618.13
-2,499.96
-550.10
-506.52
236.56
-4.03
-159.16
Cash after chg. in Working capital
-357.41
934.39
2.27
1,695.88
-2,568.87
-340.43
-444.07
321.04
-47.42
-122.57
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
4.48
-180.58
-2.60
7.66
-19.44
-26.15
-11.07
-48.14
-6.08
-55.12
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
198.36
1,959.09
2.90
10.59
-58.12
8.70
116.90
-67.58
86.52
84.95
Net Fixed Assets
0.43
0.21
0.09
1.75
-4.57
-2.84
-0.50
-1.44
140.21
6.07
Net Investments
-21.24
6.00
-8.79
2.96
430.67
0.73
127.41
-124.22
-14.72
56.00
Others
219.17
1,952.88
11.60
5.88
-484.22
10.81
-10.01
58.08
-38.97
22.88
Cash from Financing Activity
-43.42
-2,546.63
-5.13
-1,633.78
2,688.52
339.36
26.35
109.82
-118.53
-178.11
Net Cash Inflow / Outflow
-197.99
166.27
-2.56
80.35
42.09
-18.52
-311.89
315.14
-85.51
-270.85
Opening Cash & Equivalents
318.71
152.44
155.00
74.65
32.56
51.08
362.97
47.83
133.33
701.88
Closing Cash & Equivalent
120.72
318.71
152.44
155.00
74.65
32.56
51.08
362.97
47.83
431.03

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
10.84
9.41
-0.99
0.66
5.89
8.46
8.02
8.00
8.46
9.10
ROA
5.45%
38.61%
-5.44%
-14.22%
-4.27%
1.84%
0.50%
1.26%
1.11%
1.42%
ROE
12.65%
247.48%
0.00%
-160.55%
-20.49%
6.78%
2.18%
4.63%
4.02%
5.52%
ROCE
11.90%
92.62%
13.18%
-25.09%
-2.17%
9.54%
3.19%
6.51%
5.19%
7.59%
Fixed Asset Turnover
0.07
47.44
160.09
405.67
366.95
438.25
250.89
184.12
68.99
79.96
Receivable days
0.00
41.70
19.12
17.53
17.17
4.85
9.59
20.54
55.96
36.50
Inventory Days
51.61
1.60
1.17
1.60
3.45
12.34
45.24
42.72
10.64
4.96
Payable days
0.00
47.20
26.23
10.62
13.03
14.50
20.39
22.00
63.29
35.63
Cash Conversion Cycle
51.61
-3.89
-5.95
8.50
7.59
2.70
34.44
41.26
3.32
5.83
Total Debt/Equity
0.09
0.14
-17.57
24.24
4.36
0.76
0.43
0.37
0.22
0.32
Interest Cover
135.23
15.25
1.44
-4.49
-0.52
2.79
3.10
4.68
2.79
3.66

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.