Nifty

:

25461.00

Sensex

:

83432.89

55.70 (0.22%)
193.42 (0.23%)

Login

Nifty
Sensex

:
:

25461.00
83432.89

55.70 (0.22%)
193.42 (0.23%)

MMTC Ltd.

Diversified

Rating :

45/99

BSE: 513377 | NSE: MMTC

Watchlist

NSE BSE

70.03

04-Jul-2025

Open
High
Low
Previous Close

71.35
71.35
69.61
70.34

Volume
Traded Value (lacs)
52 Week High
52 Week Low

703879
49567093.32
131.8
44.5

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

10,503.00
121.24
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

9,164.15
N/A
6.17

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-56.86
-81.74
-92.32

EBITDA CAGR (%)

10 Years
5 Years
3 Years

67.87
21.56
-

PAT CAGR (%)

10 Years
5 Years
3 Years

9.47
-
-

P:E (Median)

8 Years
5 Years
3 Years

4.65
2.82
49.11

P:BV (Average)

8 Years
5 Years
3 Years

22.91
34.02
2.29

EV:EBITDA (Average)

8 Years
5 Years
3 Years

63.56
30.96
249.70

Earnings Forecasts:

(Updated: 06-06-2025)

Description 2024 2025 2026 2027
Adj EPS 1.28 0.58
P/E Ratio 54.71 120.74
Revenue 5 3
EBITDA -163
Net Income 192 87
ROA 5.2
P/B Ratio 7.76
ROE 12.65
FCFF -199
FCFF Yield -2.15
Net Debt -1169
BVPS 9.03

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.23 0.64 -64.06% 0.25 0.73 -65.75% 1.56 1.81 -13.81% 0.65 2.16 -69.91%
Expenses 27.47 33.44 -17.85% 30.81 37.10 -16.95% 31.80 32.12 -1.00% 51.27 65.23 -21.40%
EBITDA -27.24 -32.80 - -30.56 -36.37 - -30.24 -30.31 - -50.62 -63.07 -
EBIDTM -11,843.48% -5,125.00% -12,224.00% -4,982.19% -1,938.46% -1,674.59% -7,787.69% -2,919.91%
Other Income 43.91 64.35 -31.76% 35.06 62.60 -43.99% 43.02 43.51 -1.13% 138.10 28.54 383.88%
Interest 4.62 0.15 2,980.00% 0.55 -0.99 - 0.12 1.07 -88.79% 0.10 0.47 -78.72%
Depreciation 1.49 1.35 10.37% 1.00 0.98 2.04% 1.01 1.01 0.00% 1.01 1.00 1.00%
PBT 12.57 31.02 -59.48% 3.00 26.25 -88.57% 39.40 12.15 224.28% 42.23 6.61 538.88%
Tax 12.25 -0.80 - 3.56 3.35 6.27% 1.24 1.48 -16.22% 10.62 3.79 180.21%
PAT 0.32 31.82 -98.99% -0.56 22.90 - 38.16 10.67 257.64% 31.61 2.82 1,020.92%
PATM 139.13% 4,971.88% -224.00% 3,136.99% 2,446.15% 589.50% 4,863.08% 130.56%
EPS 0.00 0.21 -100.00% 0.00 0.15 -100.00% 0.25 0.07 257.14% 0.21 0.02 950.00%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.23 0.64 -64.06% 0.25 0.73 -65.75% 1.56 -210.50 - 0.65 214.47 -99.70%
Expenses 27.47 33.43 -17.83% 30.81 37.10 -16.95% 31.80 -180.14 - 51.27 277.49 -81.52%
EBITDA -27.24 -32.79 - -30.56 -36.37 - -30.24 -30.36 - -50.62 -63.02 -
EBIDTM -11,843.48% -5,123.44% -12,224.00% -4,982.19% -1,938.46% 14.42% -7,787.69% -29.38%
Other Income 43.91 64.34 -31.75% 35.06 62.60 -43.99% 43.02 43.28 -0.60% 138.10 28.77 380.01%
Interest 4.62 0.15 2,980.00% 0.55 -0.99 - 0.12 1.07 -88.79% 0.10 0.47 -78.72%
Depreciation 1.49 1.35 10.37% 1.00 0.98 2.04% 1.01 0.82 23.17% 1.01 1.19 -15.13%
PBT 12.57 31.02 -59.48% 3.00 26.25 -88.57% 39.40 12.05 226.97% 42.23 6.70 530.30%
Tax 12.25 -0.80 - 3.56 3.35 6.27% 1.24 1.47 -15.65% 10.62 3.79 180.21%
PAT 0.32 31.82 -98.99% -0.56 22.90 - 38.16 10.58 260.68% 31.61 2.91 986.25%
PATM 139.13% 4,971.88% -224.00% 3,136.99% 2,446.15% -5.03% 4,863.08% 1.36%
EPS 0.01 0.47 -97.87% 0.02 0.37 -94.59% 0.32 0.35 -8.57% 0.22 0.10 120.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 2.69 5.34 272.55 8,393.29 26,381.61 24,134.98 28,979.44 16,450.78 11,708.28 12,568.79 18,284.28 Net Sales Growth -49.63% -98.04% -96.75% -68.19% 9.31% -16.72% 76.16% 40.51% -6.85% -31.26% Cost Of Goods Sold 0.00 0.80 252.86 7,403.80 25,185.99 23,295.05 27,624.49 15,254.93 10,966.06 11,575.68 17,069.84 Gross Profit 2.69 4.54 19.69 989.49 1,195.62 839.93 1,354.95 1,195.85 742.22 993.10 1,214.44 GP Margin 100.00% 85.02% 7.22% 11.79% 4.53% 3.48% 4.68% 7.27% 6.34% 7.90% 6.64% Total Expenditure 141.35 167.10 394.04 7,944.82 26,448.77 24,203.57 28,797.12 16,423.80 11,731.96 12,643.48 18,338.29 Power & Fuel Cost - 2.36 2.68 2.49 2.33 3.13 3.27 3.41 3.86 3.90 2.75 % Of Sales - 44.19% 0.98% 0.03% 0.01% 0.01% 0.01% 0.02% 0.03% 0.03% 0.02% Employee Cost - 133.50 104.04 114.42 135.04 194.37 221.35 259.28 195.67 201.11 191.83 % Of Sales - 2500% 38.17% 1.36% 0.51% 0.81% 0.76% 1.58% 1.67% 1.60% 1.05% Manufacturing Exp. - 5.07 4.11 391.74 1,078.01 605.89 856.76 755.23 48.52 191.20 885.05 % Of Sales - 94.94% 1.51% 4.67% 4.09% 2.51% 2.96% 4.59% 0.41% 1.52% 4.84% General & Admin Exp. - 18.89 20.63 16.26 20.73 34.10 32.94 72.65 427.14 588.81 26.26 % Of Sales - 353.75% 7.57% 0.19% 0.08% 0.14% 0.11% 0.44% 3.65% 4.68% 0.14% Selling & Distn. Exp. - 1.30 4.57 6.49 14.74 64.69 23.55 63.55 82.63 73.59 110.14 % Of Sales - 24.34% 1.68% 0.08% 0.06% 0.27% 0.08% 0.39% 0.71% 0.59% 0.60% Miscellaneous Exp. - 5.18 5.15 9.62 11.93 6.34 34.76 14.75 8.08 9.17 110.14 % Of Sales - 97.00% 1.89% 0.11% 0.05% 0.03% 0.12% 0.09% 0.07% 0.07% 0.29% EBITDA -138.66 -161.76 -121.49 448.47 -67.16 -68.59 182.32 26.98 -23.68 -74.69 -54.01 EBITDA Margin -5,154.65% -3029.21% -44.58% 5.34% -0.25% -0.28% 0.63% 0.16% -0.20% -0.59% -0.30% Other Income 260.09 199.00 100.19 54.49 54.13 32.19 17.79 63.10 42.30 103.74 126.06 Interest 5.39 1.49 112.36 222.59 199.08 140.88 66.22 17.30 21.98 30.71 17.42 Depreciation 4.51 4.34 4.44 4.57 4.94 5.65 5.54 5.24 6.68 5.80 17.82 PBT 97.20 31.41 -138.10 275.80 -217.05 -182.93 128.35 67.54 -10.04 -7.46 36.81 Tax 27.67 7.82 203.09 358.37 -324.53 -0.12 37.16 10.29 24.17 3.02 11.96 Tax Rate 28.47% 10.29% 15.88% 297.16% 29.66% 0.05% 31.33% 17.40% 29.76% 5.21% 19.98% PAT 69.53 68.21 1,076.07 -237.77 -769.69 -227.11 81.43 48.84 57.06 54.89 47.91 PAT before Minority Interest 69.53 68.21 1,076.07 -237.77 -769.69 -227.11 81.43 48.84 57.06 54.89 47.91 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2,584.76% 1277.34% 394.82% -2.83% -2.92% -0.94% 0.28% 0.30% 0.49% 0.44% 0.26% PAT Growth 1.94% -93.66% - - - - 66.73% -14.41% 3.95% 14.57% EPS 0.46 0.45 7.17 -1.59 -5.13 -1.51 0.54 0.33 0.38 0.37 0.32

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 2.69 5.34 3,528.18 11,796.24 30,001.47 26,304.71 29,439.69 16,450.98 11,826.90 12,607.89 23,931.64 Net Sales Growth -49.63% -99.85% -70.09% -60.68% 14.05% -10.65% 78.95% 39.10% -6.19% -47.32% Cost Of Goods Sold 0.00 0.80 3,403.29 10,663.32 28,585.50 25,282.06 28,059.09 15,255.36 11,054.41 11,596.13 22,614.94 Gross Profit 2.69 4.54 124.89 1,132.92 1,415.97 1,022.65 1,380.60 1,195.62 772.49 1,011.76 1,316.70 GP Margin 100.00% 85.02% 3.54% 9.60% 4.72% 3.89% 4.69% 7.27% 6.53% 8.02% 5.50% Total Expenditure 141.35 167.09 3,633.21 11,336.13 30,058.61 26,365.64 29,256.53 16,429.17 11,852.71 12,686.12 23,932.55 Power & Fuel Cost - 2.36 2.69 2.50 2.34 3.14 3.29 3.42 3.86 3.92 2.76 % Of Sales - 44.19% 0.08% 0.02% 0.01% 0.01% 0.01% 0.02% 0.03% 0.03% 0.01% Employee Cost - 133.50 109.20 119.32 140.21 199.32 224.56 262.82 199.93 205.58 202.10 % Of Sales - 2500% 3.10% 1.01% 0.47% 0.76% 0.76% 1.60% 1.69% 1.63% 0.84% Manufacturing Exp. - 5.07 58.64 453.29 1,168.49 668.09 863.83 755.30 74.65 207.05 892.08 % Of Sales - 94.94% 1.66% 3.84% 3.89% 2.54% 2.93% 4.59% 0.63% 1.64% 3.73% General & Admin Exp. - 18.89 21.05 16.65 21.07 34.53 33.98 73.54 428.54 590.54 28.35 % Of Sales - 353.75% 0.60% 0.14% 0.07% 0.13% 0.12% 0.45% 3.62% 4.68% 0.12% Selling & Distn. Exp. - 1.30 32.98 71.22 128.92 172.05 36.83 63.84 82.86 73.64 111.32 % Of Sales - 24.34% 0.93% 0.60% 0.43% 0.65% 0.13% 0.39% 0.70% 0.58% 0.47% Miscellaneous Exp. - 5.17 5.36 9.83 12.08 6.45 34.95 14.89 8.46 9.27 111.32 % Of Sales - 96.82% 0.15% 0.08% 0.04% 0.02% 0.12% 0.09% 0.07% 0.07% 0.34% EBITDA -138.66 -161.75 -105.03 460.11 -57.14 -60.93 183.16 21.81 -25.81 -78.23 -0.91 EBITDA Margin -5,154.65% -3029.03% -2.98% 3.90% -0.19% -0.23% 0.62% 0.13% -0.22% -0.62% 0.00% Other Income 260.09 198.99 93.11 17.78 29.56 36.25 20.89 45.66 44.85 105.68 146.05 Interest 5.39 1.49 123.90 227.95 202.69 144.07 67.68 17.32 22.12 31.14 39.52 Depreciation 4.51 4.34 5.29 5.31 5.69 6.50 5.69 5.36 6.80 6.01 23.73 PBT 97.20 31.41 -141.11 244.63 -235.96 -175.25 130.68 44.79 -9.88 -9.70 81.89 Tax 27.67 7.82 203.84 359.30 -323.07 0.91 37.16 10.22 24.20 2.79 27.22 Tax Rate 28.47% 10.29% 15.97% 401.77% 29.02% -0.41% 30.73% 28.09% 29.73% 5.01% 25.94% PAT 69.53 192.18 1,562.27 -258.22 -789.28 -220.48 83.76 26.16 57.19 52.88 77.73 PAT before Minority Interest 69.53 192.18 1,562.27 -258.22 -789.28 -220.48 83.76 26.16 57.19 52.88 77.73 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2,584.76% 3598.88% 44.28% -2.19% -2.63% -0.84% 0.28% 0.16% 0.48% 0.42% 0.32% PAT Growth 1.94% -87.70% - - - - 220.18% -54.26% 8.15% -31.97% EPS 0.46 1.28 10.42 -1.72 -5.26 -1.47 0.56 0.17 0.38 0.35 0.52

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 1,354.36 1,264.83 193.40 422.46 1,184.15 1,489.25 1,449.45 1,434.07 1,412.13 1,359.19 Share Capital 150.00 150.00 150.00 150.00 150.00 150.00 100.00 100.00 100.00 100.00 Total Reserves 1,204.36 1,114.83 43.40 272.46 1,034.15 1,339.25 1,349.45 1,334.07 1,312.13 1,259.19 Non-Current Liabilities -129.93 -106.35 -173.55 -507.80 -13.49 -42.29 -51.45 -44.89 -51.74 -31.17 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 166.70 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 27.03 43.03 37.40 44.03 44.84 188.55 184.16 187.69 178.96 177.12 Current Liabilities 1,768.58 1,960.46 4,528.70 5,036.66 5,178.67 2,776.97 3,783.94 4,456.53 2,208.14 4,394.98 Trade Payables 239.72 248.06 269.89 765.01 663.21 1,033.76 1,064.67 688.94 929.42 3,164.38 Other Current Liabilities 430.35 441.37 604.12 981.05 897.88 740.79 2,047.86 3,225.50 932.84 845.08 Short Term Borrowings 0.00 42.73 2,551.44 2,364.01 3,565.18 921.93 519.26 440.18 271.82 286.65 Short Term Provisions 1,098.51 1,228.30 1,103.25 926.59 52.40 80.49 152.15 101.91 74.06 98.87 Total Liabilities 2,993.01 3,118.94 4,548.55 4,951.32 6,349.33 4,223.93 5,181.94 5,845.71 3,568.53 5,723.00 Net Block 25.96 29.92 33.78 38.13 43.67 44.76 47.93 52.36 56.70 57.82 Gross Block 69.91 70.34 70.55 70.64 72.39 67.54 64.98 64.44 62.29 203.24 Accumulated Depreciation 43.95 40.42 36.77 32.51 28.72 22.78 17.05 12.08 5.59 145.41 Non Current Assets 137.82 133.02 140.79 140.40 147.04 575.89 599.40 759.59 785.40 637.53 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.28 0.00 0.04 0.75 0.01 Non Current Investment 46.86 25.62 31.62 22.83 25.79 456.46 457.19 488.60 460.38 445.66 Long Term Loans & Adv. 56.71 64.80 61.94 63.72 73.68 74.90 77.84 166.54 249.42 130.18 Other Non Current Assets 5.36 9.13 9.74 11.84 3.90 -0.51 16.44 52.05 18.15 3.87 Current Assets 2,855.19 2,985.92 3,948.65 4,810.92 6,202.29 3,648.04 4,582.54 5,086.12 2,783.13 5,085.47 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 96.00 0.00 0.00 Inventories 0.36 1.16 29.79 45.64 217.74 279.81 1,711.48 2,366.78 401.51 319.40 Sundry Debtors 122.22 134.04 135.10 555.69 1,925.36 277.83 353.16 505.83 821.91 3,035.07 Cash & Bank 1,296.22 1,314.40 60.82 165.92 120.13 55.21 67.90 428.85 78.44 163.77 Other Current Assets 1,436.39 234.39 215.29 458.82 3,939.06 3,035.19 2,450.00 1,688.66 1,481.26 1,567.22 Short Term Loans & Adv. 1,176.15 1,301.93 3,507.65 3,584.85 3,274.83 2,649.63 1,902.79 1,170.89 766.12 1,252.13 Net Current Assets 1,086.61 1,025.46 -580.05 -225.74 1,023.62 871.07 798.60 629.59 574.99 690.49 Total Assets 2,993.01 3,118.94 4,089.44 4,951.32 6,349.33 4,223.93 5,181.94 5,845.71 3,568.53 5,723.00

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 1,625.68 1,411.76 -148.09 99.74 883.47 1,268.73 1,202.70 1,200.74 1,268.32 1,364.31 Share Capital 150.00 150.00 150.00 150.00 150.00 150.00 100.00 100.00 100.00 100.00 Total Reserves 1,475.68 1,261.76 -299.22 -50.26 733.47 1,118.73 1,102.70 1,100.74 1,168.32 1,264.31 Non-Current Liabilities -129.15 -105.56 -172.87 -507.80 -12.81 -42.29 -51.46 -44.88 -51.74 31.32 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 50.17 Unsecured Loans 0.00 0.00 0.00 0.00 166.70 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 27.03 43.03 37.40 44.03 44.84 188.55 184.15 187.70 178.96 177.42 Current Liabilities 2,028.55 2,217.28 4,889.94 5,326.48 5,308.75 2,922.54 3,785.60 4,459.35 2,211.26 4,681.20 Trade Payables 337.42 345.75 534.38 998.31 665.60 1,139.04 1,064.83 689.00 926.06 3,301.77 Other Current Liabilities 438.60 446.47 629.63 981.87 906.45 741.33 2,049.29 3,227.78 938.16 876.40 Short Term Borrowings 153.12 195.84 2,621.65 2,417.85 3,682.84 961.49 519.26 440.18 272.85 386.29 Short Term Provisions 1,099.41 1,229.22 1,104.28 928.45 53.86 80.68 152.22 102.39 74.19 116.74 Total Liabilities 3,525.08 3,523.48 4,568.98 4,918.42 6,179.41 4,148.98 4,936.84 5,615.21 3,427.84 6,076.83 Net Block 26.06 30.02 34.57 38.32 44.65 45.15 48.34 52.88 57.37 122.00 Gross Block 73.97 74.41 74.33 73.04 74.87 68.50 65.85 65.29 63.18 302.31 Accumulated Depreciation 47.91 44.39 39.76 34.72 30.22 23.35 17.51 12.41 5.81 180.31 Non Current Assets 367.44 235.09 212.61 200.03 206.37 270.39 275.20 426.40 539.73 669.14 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.28 0.00 0.04 0.75 153.46 Non Current Investment 276.13 127.36 102.45 82.10 83.94 150.56 132.60 154.89 214.05 262.57 Long Term Loans & Adv. 56.96 65.03 62.14 64.09 73.88 74.91 77.83 166.54 249.42 127.83 Other Non Current Assets 5.36 9.13 9.75 11.65 3.90 -0.51 16.43 52.05 18.15 3.28 Current Assets 3,157.64 3,288.39 4,356.37 4,718.39 5,973.04 3,878.59 4,661.64 5,188.81 2,888.10 5,407.69 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 96.00 0.00 12.88 Inventories 0.36 1.15 29.80 45.65 217.71 279.91 1,711.08 2,366.84 401.52 333.82 Sundry Debtors 392.74 404.56 401.65 834.11 2,046.99 427.49 355.41 508.74 822.63 3,043.64 Cash & Bank 1,327.80 1,345.97 201.89 253.65 226.85 134.34 143.70 527.42 181.60 418.15 Other Current Assets 1,436.74 234.75 215.37 0.14 3,481.49 3,036.85 2,451.45 1,689.81 1,482.35 1,599.20 Short Term Loans & Adv. 1,176.20 1,301.96 3,507.66 3,584.84 3,274.83 2,649.79 1,902.97 1,171.17 766.41 1,282.21 Net Current Assets 1,129.09 1,071.11 -533.57 -608.09 664.29 956.05 876.04 729.46 676.84 726.49 Total Assets 3,525.08 3,523.48 4,568.98 4,918.42 6,179.41 4,148.98 4,936.84 5,615.21 3,427.83 6,076.83

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -352.93 927.28 -112.39 1,600.26 -2,517.39 -329.18 -472.39 300.46 -95.63 -308.50 PBT 76.03 1,279.16 120.60 -1,094.22 -227.23 118.59 59.13 81.23 57.91 59.87 Adjustment -231.96 -1,396.54 142.04 161.44 150.63 85.60 -20.00 3.45 -93.84 -93.30 Changes in Working Capital -200.45 1,224.07 -374.06 2,524.28 -2,421.28 -507.21 -500.44 239.74 -53.71 -235.12 Cash after chg. in Working capital -356.38 1,106.69 -111.42 1,591.50 -2,497.88 -303.02 -461.31 324.42 -89.64 -268.56 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 3.45 -179.41 -0.97 8.76 -19.51 -26.16 -11.08 -23.96 -5.99 -39.94 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 198.36 1,967.00 41.55 35.53 -60.68 5.55 134.44 -96.09 84.63 104.46 Net Fixed Assets 0.43 0.21 0.09 1.75 -4.57 -2.84 -0.50 -1.44 140.21 6.07 Net Investments -21.24 6.00 -8.79 2.96 430.67 0.73 127.41 -124.22 -14.72 56.00 Others 219.17 1,960.79 50.25 30.82 -486.78 7.66 7.53 29.57 -40.86 42.39 Cash from Financing Activity -43.43 -2,619.92 -18.51 -1,566.35 2,613.61 301.23 26.36 110.99 -74.82 -160.87 Net Cash Inflow / Outflow -198.00 274.36 -89.35 69.44 35.54 -22.40 -311.59 315.36 -85.82 -364.90 Opening Cash & Equivalents 317.72 43.36 132.71 63.27 27.73 50.08 361.67 46.31 132.13 528.67 Closing Cash & Equivalent 119.72 317.72 43.36 132.71 63.27 27.68 50.08 361.67 46.31 163.77

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -352.93 753.81 -0.33 1,703.54 -2,588.31 -366.58 -455.14 272.90 -53.50 -177.69 PBT 200.00 1,766.11 101.08 -1,112.35 -290.84 145.88 36.38 -5.56 -96.68 104.95 Adjustment -355.93 -1,868.25 171.50 190.10 221.93 63.79 26.07 90.04 53.29 -68.36 Changes in Working Capital -201.48 1,036.53 -270.31 2,618.13 -2,499.96 -550.10 -506.52 236.56 -4.03 -159.16 Cash after chg. in Working capital -357.41 934.39 2.27 1,695.88 -2,568.87 -340.43 -444.07 321.04 -47.42 -122.57 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 4.48 -180.58 -2.60 7.66 -19.44 -26.15 -11.07 -48.14 -6.08 -55.12 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 198.36 1,959.09 2.90 10.59 -58.12 8.70 116.90 -67.58 86.52 84.95 Net Fixed Assets 0.43 0.21 0.09 1.75 -4.57 -2.84 -0.50 -1.44 140.21 6.07 Net Investments -21.24 6.00 -8.79 2.96 430.67 0.73 127.41 -124.22 -14.72 56.00 Others 219.17 1,952.88 11.60 5.88 -484.22 10.81 -10.01 58.08 -38.97 22.88 Cash from Financing Activity -43.42 -2,546.63 -5.13 -1,633.78 2,688.52 339.36 26.35 109.82 -118.53 -178.11 Net Cash Inflow / Outflow -197.99 166.27 -2.56 80.35 42.09 -18.52 -311.89 315.14 -85.51 -270.85 Opening Cash & Equivalents 318.71 152.44 155.00 74.65 32.56 51.08 362.97 47.83 133.33 701.88 Closing Cash & Equivalent 120.72 318.71 152.44 155.00 74.65 32.56 51.08 362.97 47.83 431.03

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 9.03 8.43 1.29 2.82 7.89 9.93 9.66 9.56 9.41 9.06 ROA 2.23% 28.07% -5.01% -13.62% -4.30% 1.73% 0.89% 1.21% 1.18% 0.94% ROE 5.21% 147.59% -77.22% -95.82% -16.99% 5.54% 3.39% 4.01% 3.96% 3.55% ROCE 5.82% 68.68% 12.41% -23.24% -2.36% 8.44% 3.98% 5.80% 5.32% 4.55% Fixed Asset Turnover 0.08 3.87 118.89 368.90 344.96 437.36 254.22 184.78 94.67 90.07 Receivable days 8757.95 180.22 15.02 17.16 16.66 3.97 9.53 20.70 56.00 47.60 Inventory Days 51.95 20.72 1.64 1.82 3.76 12.54 45.24 43.15 10.47 6.27 Payable days 0.00 373.83 25.51 10.35 13.29 14.04 20.39 22.25 61.49 44.64 Cash Conversion Cycle 8809.90 -172.89 -8.85 8.64 7.13 2.48 34.38 41.60 4.98 9.23 Total Debt/Equity 0.00 0.03 13.19 5.60 3.15 0.62 0.36 0.31 0.19 0.21 Interest Cover 52.03 12.38 1.54 -4.50 -0.61 2.79 4.42 4.70 2.89 4.44

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 10.84 9.41 -0.99 0.66 5.89 8.46 8.02 8.00 8.46 9.10 ROA 5.45% 38.61% -5.44% -14.22% -4.27% 1.84% 0.50% 1.26% 1.11% 1.42% ROE 12.65% 247.48% 0.00% -160.55% -20.49% 6.78% 2.18% 4.63% 4.02% 5.52% ROCE 11.90% 92.62% 13.18% -25.09% -2.17% 9.54% 3.19% 6.51% 5.19% 7.59% Fixed Asset Turnover 0.07 47.44 160.09 405.67 366.95 438.25 250.89 184.12 68.99 79.96 Receivable days 0.00 41.70 19.12 17.53 17.17 4.85 9.59 20.54 55.96 36.50 Inventory Days 51.61 1.60 1.17 1.60 3.45 12.34 45.24 42.72 10.64 4.96 Payable days 0.00 47.20 26.23 10.62 13.03 14.50 20.39 22.00 63.29 35.63 Cash Conversion Cycle 51.61 -3.89 -5.95 8.50 7.59 2.70 34.44 41.26 3.32 5.83 Total Debt/Equity 0.09 0.14 -17.57 24.24 4.36 0.76 0.43 0.37 0.22 0.32 Interest Cover 135.23 15.25 1.44 -4.49 -0.52 2.79 3.10 4.68 2.79 3.66

Top Investors:

life insurance corporation of india

investor education and protection fund (iepf)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback