Nifty
Sensex
:
:
17739.85
60384.62
-24.75 (-0.14%)
-122.28 (-0.20%)

Diversified

Rating :
50/99

BSE: 513377 | NSE: MMTC

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,927.50
  • 3.29
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,347.26
  • N/A
  • 3.78

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 89.93%
  • 0.30%
  • 7.07%
  • FII
  • DII
  • Others
  • 0.03%
  • 2.56%
  • 0.11%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -9.74
  • -6.44
  • -23.46

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 45.49
  • 83.75
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.43
  • -
  • 5.97

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.31
  • 32.95
  • 52.14

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -12.06
  • -82.11
  • -192.14

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Net Sales
545.48
2,316.28
-76.45%
1,511.34
4,903.74
-69.18%
2,255.59
9,306.63
-75.76%
2,320.63
11,514.36
-79.85%
Expenses
581.36
2,342.37
-75.18%
1,531.86
4,929.66
-68.93%
1,743.07
9,337.88
-81.33%
2,340.01
11,503.44
-79.66%
EBITDA
-35.88
-26.09
-
-20.52
-25.92
-
512.52
-31.25
-
-19.38
10.92
-
EBIDTM
-6.58%
-1.13%
-1.36%
-0.53%
22.72%
-0.34%
-0.84%
0.09%
Other Income
23.33
8.44
176.42%
1.45
2.90
-50.00%
5.22
7.54
-30.77%
1.17
3.38
-65.38%
Interest
9.70
50.22
-80.68%
111.59
48.28
131.13%
57.26
55.53
3.12%
53.17
51.07
4.11%
Depreciation
1.29
1.27
1.57%
1.29
1.31
-1.53%
1.38
1.23
12.20%
1.35
1.40
-3.57%
PBT
1,390.11
-206.42
-
-130.96
-95.04
-
475.20
-924.05
-
-84.32
-57.91
-
Tax
272.51
0.29
93,868.97%
0.33
0.19
73.68%
362.77
-324.39
-
0.21
0.47
-55.32%
PAT
1,117.60
-206.71
-
-131.29
-95.23
-
112.43
-599.66
-
-84.53
-58.38
-
PATM
204.88%
-8.92%
-8.69%
-1.94%
4.98%
-6.44%
-3.64%
-0.51%
EPS
10.51
-1.40
-
-0.81
-0.64
-
0.79
-3.98
-
-0.49
-0.35
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
6,633.04
11,796.24
30,001.47
26,304.71
29,439.69
16,450.98
11,826.90
12,607.89
23,931.64
28,142.26
32,885.61
Net Sales Growth
-76.35%
-60.68%
14.05%
-10.65%
78.95%
39.10%
-6.19%
-47.32%
-14.96%
-14.42%
 
Cost Of Goods Sold
5,773.00
10,663.32
28,585.50
25,282.06
28,059.09
15,255.36
11,054.41
11,596.13
22,614.94
25,691.30
30,994.99
Gross Profit
860.04
1,132.92
1,415.97
1,022.65
1,380.60
1,195.62
772.49
1,011.76
1,316.70
2,450.96
1,890.63
GP Margin
12.97%
9.60%
4.72%
3.89%
4.69%
7.27%
6.53%
8.02%
5.50%
8.71%
5.75%
Total Expenditure
6,196.30
11,339.36
30,058.61
26,365.64
29,256.53
16,429.17
11,852.71
12,686.12
23,932.55
28,011.18
32,874.86
Power & Fuel Cost
-
2.50
2.34
3.14
3.29
3.42
3.86
3.92
2.76
2.51
2.46
% Of Sales
-
0.02%
0.01%
0.01%
0.01%
0.02%
0.03%
0.03%
0.01%
0.01%
0.01%
Employee Cost
-
119.32
140.21
199.32
224.56
262.82
199.93
205.58
202.10
199.68
213.75
% Of Sales
-
1.01%
0.47%
0.76%
0.76%
1.60%
1.69%
1.63%
0.84%
0.71%
0.65%
Manufacturing Exp.
-
456.52
1,168.49
668.09
863.83
755.30
74.65
207.05
892.08
1,549.86
595.11
% Of Sales
-
3.87%
3.89%
2.54%
2.93%
4.59%
0.63%
1.64%
3.73%
5.51%
1.81%
General & Admin Exp.
-
16.65
21.07
34.53
33.98
73.54
428.54
590.54
28.35
36.05
37.71
% Of Sales
-
0.14%
0.07%
0.13%
0.12%
0.45%
3.62%
4.68%
0.12%
0.13%
0.11%
Selling & Distn. Exp.
-
71.22
128.92
172.05
36.83
63.84
82.86
73.64
111.32
388.95
956.15
% Of Sales
-
0.60%
0.43%
0.65%
0.13%
0.39%
0.70%
0.58%
0.47%
1.38%
2.91%
Miscellaneous Exp.
-
9.83
12.08
6.45
34.95
14.89
8.46
9.27
81.01
142.83
956.15
% Of Sales
-
0.08%
0.04%
0.02%
0.12%
0.09%
0.07%
0.07%
0.34%
0.51%
0.23%
EBITDA
436.74
456.88
-57.14
-60.93
183.16
21.81
-25.81
-78.23
-0.91
131.08
10.75
EBITDA Margin
6.58%
3.87%
-0.19%
-0.23%
0.62%
0.13%
-0.22%
-0.62%
0.00%
0.47%
0.03%
Other Income
31.17
17.78
29.56
36.25
20.89
45.66
44.85
105.68
146.05
249.97
397.87
Interest
231.72
224.72
202.69
144.07
67.68
17.32
22.12
31.14
39.52
87.14
250.83
Depreciation
5.31
5.31
5.69
6.50
5.69
5.36
6.80
6.01
23.73
17.32
16.55
PBT
1,650.03
244.63
-235.96
-175.25
130.68
44.79
-9.88
-9.70
81.89
276.58
141.24
Tax
635.82
363.46
-323.07
0.91
37.16
10.22
24.20
2.79
27.22
7.69
-53.37
Tax Rate
38.53%
406.42%
29.02%
-0.41%
30.73%
28.09%
29.73%
5.01%
25.94%
11.45%
46.07%
PAT
1,014.21
-262.38
-789.28
-220.48
83.76
26.16
57.19
52.88
77.73
59.51
-62.49
PAT before Minority Interest
1,014.21
-262.38
-789.28
-220.48
83.76
26.16
57.19
52.88
77.73
59.51
-62.49
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
15.29%
-2.22%
-2.63%
-0.84%
0.28%
0.16%
0.48%
0.42%
0.32%
0.21%
-0.19%
PAT Growth
205.65%
-
-
-
220.18%
-54.26%
8.15%
-31.97%
30.62%
-
 
EPS
6.76
-1.75
-5.26
-1.47
0.56
0.17
0.38
0.35
0.52
0.40
-0.42

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
-148.09
99.74
883.47
1,268.73
1,202.70
1,200.74
1,268.32
1,364.31
1,450.18
1,491.99
Share Capital
150.00
150.00
150.00
150.00
100.00
100.00
100.00
100.00
100.00
100.00
Total Reserves
-298.09
-50.26
733.47
1,118.73
1,102.70
1,100.74
1,168.32
1,264.31
1,350.18
1,391.99
Non-Current Liabilities
-172.87
-507.80
-12.81
-42.29
-51.46
-44.88
-51.74
31.32
70.91
151.80
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
50.17
8.98
0.00
Unsecured Loans
0.00
0.00
166.70
0.00
0.00
0.00
0.00
0.00
84.01
96.89
Long Term Provisions
37.40
44.03
44.84
188.55
184.15
187.70
178.96
177.42
182.66
170.54
Current Liabilities
4,889.93
5,326.48
5,308.75
2,922.54
3,785.60
4,459.35
2,211.26
4,681.20
3,315.14
5,107.66
Trade Payables
534.38
998.31
665.60
1,139.04
1,064.83
689.00
926.06
3,301.77
1,505.32
2,457.39
Other Current Liabilities
629.62
981.87
906.45
741.33
2,049.29
3,227.78
938.16
876.40
1,217.79
934.33
Short Term Borrowings
2,621.65
2,417.85
3,682.84
961.49
519.26
440.18
272.85
386.29
464.93
1,582.54
Short Term Provisions
1,104.28
928.45
53.86
80.68
152.22
102.39
74.19
116.74
127.10
133.40
Total Liabilities
4,568.97
4,918.42
6,179.41
4,148.98
4,936.84
5,615.21
3,427.84
6,076.83
4,836.23
6,751.45
Net Block
34.57
38.32
44.65
45.15
48.34
52.88
57.37
122.00
146.10
163.92
Gross Block
74.32
73.04
74.87
68.50
65.85
65.29
63.18
302.31
296.32
297.83
Accumulated Depreciation
39.75
34.72
30.22
23.35
17.51
12.41
5.81
180.31
150.22
133.91
Non Current Assets
212.61
200.03
206.37
270.39
275.20
426.40
539.73
669.14
739.71
859.90
Capital Work in Progress
0.00
0.00
0.00
0.28
0.00
0.04
0.75
153.46
141.86
125.72
Non Current Investment
102.45
82.10
83.94
150.56
132.60
154.89
214.05
262.57
376.11
457.96
Long Term Loans & Adv.
62.14
64.09
73.88
74.91
77.83
166.54
249.42
127.83
72.26
105.18
Other Non Current Assets
9.75
11.65
3.90
-0.51
16.43
52.05
18.15
3.28
3.38
7.12
Current Assets
4,356.36
4,718.39
5,973.04
3,878.59
4,661.64
5,188.81
2,888.10
5,407.69
4,096.52
5,891.55
Current Investments
0.00
0.00
0.00
0.00
0.00
96.00
0.00
12.88
56.05
15.09
Inventories
29.80
45.65
217.71
279.91
1,711.08
2,366.84
401.52
333.82
316.84
901.36
Sundry Debtors
401.64
834.11
2,046.99
427.49
355.41
508.74
822.63
3,043.64
1,742.49
1,935.23
Cash & Bank
201.89
253.65
226.85
134.34
143.70
527.42
181.60
418.15
645.88
1,705.54
Other Current Assets
3,723.03
0.14
206.66
387.06
2,451.45
1,689.81
1,482.35
1,599.20
1,335.27
1,334.32
Short Term Loans & Adv.
3,487.95
3,584.84
3,274.83
2,649.79
1,902.97
1,171.17
766.41
1,282.21
731.39
1,100.79
Net Current Assets
-533.57
-608.09
664.29
956.05
876.04
729.46
676.84
726.49
781.39
783.89
Total Assets
4,568.97
4,918.42
6,179.41
4,148.98
4,936.84
5,615.21
3,427.83
6,076.83
4,836.23
6,751.45

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
-0.33
1,703.54
-2,588.31
-366.58
-455.14
272.90
-53.50
-177.69
71.44
681.06
PBT
101.08
-1,112.35
-290.84
145.88
36.38
-5.56
-96.68
104.95
277.64
128.51
Adjustment
171.50
190.10
221.93
63.79
26.07
90.04
53.29
-68.36
-204.22
-295.47
Changes in Working Capital
-270.31
2,618.13
-2,499.96
-550.10
-506.52
236.56
-4.03
-159.16
63.96
906.63
Cash after chg. in Working capital
2.27
1,695.88
-2,568.87
-340.43
-444.07
321.04
-47.42
-122.57
137.38
739.67
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.60
7.66
-19.44
-26.15
-11.07
-48.14
-6.08
-55.12
-65.94
-58.61
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
2.90
10.59
-58.12
8.70
116.90
-67.58
86.52
84.95
127.34
249.52
Net Fixed Assets
0.10
1.75
-4.57
-2.84
-0.50
-1.44
140.21
6.07
-1.35
-5.56
Net Investments
-8.79
2.96
430.67
0.73
127.41
-124.22
-14.72
56.00
-16.92
-17.45
Others
11.59
5.88
-484.22
10.81
-10.01
58.08
-38.97
22.88
145.61
272.53
Cash from Financing Activity
-5.13
-1,633.78
2,688.52
339.36
26.35
109.82
-118.53
-178.11
-1,217.45
-2,158.13
Net Cash Inflow / Outflow
-2.56
80.35
42.09
-18.52
-311.89
315.14
-85.51
-270.85
-1,018.67
-1,227.55
Opening Cash & Equivalents
155.00
74.65
32.56
51.08
362.97
47.83
133.33
701.88
1,720.55
2,948.09
Closing Cash & Equivalent
152.44
155.00
74.65
32.56
51.08
362.97
47.83
431.03
701.88
1,720.55

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
-0.99
0.66
5.89
8.46
8.02
8.00
8.46
9.10
9.67
9.95
ROA
-5.53%
-14.22%
-4.27%
1.84%
0.50%
1.26%
1.11%
1.42%
1.03%
-0.71%
ROE
0.00%
-160.55%
-20.49%
6.78%
2.18%
4.63%
4.02%
5.52%
4.05%
-3.92%
ROCE
13.06%
-25.09%
-2.17%
9.54%
3.19%
6.51%
5.19%
7.59%
5.96%
3.20%
Fixed Asset Turnover
160.10
405.67
366.95
438.25
250.89
184.12
68.99
79.96
94.73
117.78
Receivable days
19.12
17.53
17.17
4.85
9.59
20.54
55.96
36.50
23.85
26.43
Inventory Days
1.17
1.60
3.45
12.34
45.24
42.72
10.64
4.96
7.90
10.28
Payable days
26.23
10.62
13.03
14.50
20.39
22.00
63.29
35.63
23.12
26.66
Cash Conversion Cycle
-5.95
8.50
7.59
2.70
34.44
41.26
3.32
5.83
8.63
10.05
Total Debt/Equity
-17.70
24.24
4.36
0.76
0.43
0.37
0.22
0.32
0.38
1.13
Interest Cover
1.45
-4.49
-0.52
2.79
3.10
4.68
2.79
3.66
1.77
0.54

News Update:


  • MMTC - Quarterly Results
    14th Nov 2022, 17:06 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.