Nifty
Sensex
:
:
18308.10
61308.91
52.35 (0.29%)
85.88 (0.14%)

Diversified

Rating :
51/99

BSE: 513377 | NSE: MMTC

49.00
17-Jan-2022
  • Open
  • High
  • Low
  • Previous Close
  •  45.00
  •  49.80
  •  44.85
  •  44.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  16342113
  •  7884.76
  •  63.95
  •  26.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,365.00
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 9,529.20
  • N/A
  • 17.43

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 89.93%
  • 0.37%
  • 6.66%
  • FII
  • DII
  • Others
  • 0.01%
  • 2.93%
  • 0.10%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -8.81
  • 17.64
  • -3.08

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 18.45
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 19.66

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.01
  • 7.31
  • 9.00

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.53
  • -17.37
  • -150.89

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Net Sales
0.00
6,775.96
-100.00%
0.00
2,404.51
-100.00%
9,306.63
4,028.46
131.02%
11,514.36
8,294.78
38.81%
Expenses
0.00
6,781.73
-100.00%
0.00
2,424.27
-100.00%
9,337.88
4,234.32
120.53%
11,503.44
8,245.34
39.51%
EBITDA
0.00
-5.77
-
0.00
-19.76
-
-31.25
-205.86
-
10.92
49.44
-77.91%
EBIDTM
0.00%
-0.09%
0.00%
-0.82%
-0.34%
-5.11%
0.09%
0.60%
Other Income
0.00
3.71
-100.00%
0.00
3.05
-100.00%
7.54
11.62
-35.11%
3.38
2.84
19.01%
Interest
0.00
48.09
-100.00%
0.00
47.40
-100.00%
55.53
50.27
10.46%
51.07
39.25
30.11%
Depreciation
0.00
1.63
-100.00%
0.00
1.42
-100.00%
1.23
2.58
-52.33%
1.40
1.23
13.82%
PBT
0.00
-38.75
-
0.00
-92.41
-
-924.05
-295.05
-
-57.91
13.91
-
Tax
0.00
0.63
-100.00%
0.00
0.22
-100.00%
-324.39
-23.54
-
0.47
9.85
-95.23%
PAT
0.00
-39.38
-
0.00
-92.63
-
-599.66
-271.51
-
-58.38
4.06
-
PATM
0.00%
-0.58%
0.00%
-3.85%
-6.44%
-6.74%
-0.51%
0.05%
EPS
0.00
-0.30
-
0.00
-0.62
-
-3.98
-1.89
-
-0.35
0.09
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
-
30,001.47
26,304.71
29,439.69
16,450.98
11,826.90
12,607.89
23,931.64
28,142.26
32,885.61
67,022.41
Net Sales Growth
-
14.05%
-10.65%
78.95%
39.10%
-6.19%
-47.32%
-14.96%
-14.42%
-50.93%
 
Cost Of Goods Sold
-
28,585.50
25,282.06
28,059.09
15,255.36
11,054.41
11,596.13
22,614.94
25,691.30
30,994.99
65,529.60
Gross Profit
-
1,415.97
1,022.65
1,380.60
1,195.62
772.49
1,011.76
1,316.70
2,450.96
1,890.63
1,492.81
GP Margin
-
4.72%
3.89%
4.69%
7.27%
6.53%
8.02%
5.50%
8.71%
5.75%
2.23%
Total Expenditure
-
30,046.72
26,365.64
29,256.53
16,429.17
11,852.71
12,686.12
23,932.55
28,011.18
32,874.86
66,988.49
Power & Fuel Cost
-
2.34
3.14
3.29
3.42
3.86
3.92
2.76
2.51
2.46
2.15
% Of Sales
-
0.01%
0.01%
0.01%
0.02%
0.03%
0.03%
0.01%
0.01%
0.01%
0.00%
Employee Cost
-
140.21
199.32
224.56
262.82
199.93
205.58
202.10
199.68
213.75
192.34
% Of Sales
-
0.47%
0.76%
0.76%
1.60%
1.69%
1.63%
0.84%
0.71%
0.65%
0.29%
Manufacturing Exp.
-
1,168.49
668.09
863.83
755.30
74.65
207.05
892.08
1,549.86
595.11
188.15
% Of Sales
-
3.89%
2.54%
2.93%
4.59%
0.63%
1.64%
3.73%
5.51%
1.81%
0.28%
General & Admin Exp.
-
21.07
34.53
33.98
73.54
428.54
590.54
28.35
36.05
37.71
37.86
% Of Sales
-
0.07%
0.13%
0.12%
0.45%
3.62%
4.68%
0.12%
0.13%
0.11%
0.06%
Selling & Distn. Exp.
-
128.92
172.05
36.83
63.84
82.86
73.64
111.32
388.95
956.15
984.16
% Of Sales
-
0.43%
0.65%
0.13%
0.39%
0.70%
0.58%
0.47%
1.38%
2.91%
1.47%
Miscellaneous Exp.
-
0.19
6.45
34.95
14.89
8.46
9.27
81.01
142.83
74.70
984.16
% Of Sales
-
0.00%
0.02%
0.12%
0.09%
0.07%
0.07%
0.34%
0.51%
0.23%
0.08%
EBITDA
-
-45.25
-60.93
183.16
21.81
-25.81
-78.23
-0.91
131.08
10.75
33.92
EBITDA Margin
-
-0.15%
-0.23%
0.62%
0.13%
-0.22%
-0.62%
0.00%
0.47%
0.03%
0.05%
Other Income
-
17.67
36.25
20.89
45.66
44.85
105.68
146.05
249.97
397.87
722.22
Interest
-
202.69
144.07
67.68
17.32
22.12
31.14
39.52
87.14
250.83
592.54
Depreciation
-
5.69
6.50
5.69
5.36
6.80
6.01
23.73
17.32
16.55
14.43
PBT
-
-235.96
-175.25
130.68
44.79
-9.88
-9.70
81.89
276.58
141.24
149.17
Tax
-
-323.07
0.91
37.16
10.22
24.20
2.79
27.22
7.69
-53.37
6.44
Tax Rate
-
29.02%
-0.41%
30.73%
28.09%
29.73%
5.01%
25.94%
11.45%
46.07%
13.12%
PAT
-
-790.07
-220.48
83.76
26.16
57.19
52.88
77.73
59.51
-62.49
42.64
PAT before Minority Interest
-
-790.07
-220.48
83.76
26.16
57.19
52.88
77.73
59.51
-62.49
42.64
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-2.63%
-0.84%
0.28%
0.16%
0.48%
0.42%
0.32%
0.21%
-0.19%
0.06%
PAT Growth
-
-
-
220.18%
-54.26%
8.15%
-31.97%
30.62%
-
-
 
EPS
-
-5.27
-1.47
0.56
0.17
0.38
0.35
0.52
0.40
-0.42
0.28

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
99.74
883.47
1,268.73
1,202.70
1,200.74
1,268.32
1,364.31
1,450.18
1,491.99
1,696.48
Share Capital
150.00
150.00
150.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
Total Reserves
-50.26
733.47
1,118.73
1,102.70
1,100.74
1,168.32
1,264.31
1,350.18
1,391.99
1,596.48
Non-Current Liabilities
-507.80
-12.81
-42.29
-51.46
-44.88
-51.74
31.32
70.91
151.80
175.92
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
50.17
8.98
0.00
0.00
Unsecured Loans
0.00
166.70
0.00
0.00
0.00
0.00
0.00
84.01
96.89
99.21
Long Term Provisions
44.03
44.84
188.55
184.15
187.70
178.96
177.42
182.66
170.54
137.44
Current Liabilities
5,326.48
5,308.75
2,922.54
3,785.60
4,459.35
2,211.26
4,681.20
3,315.14
5,107.66
8,891.45
Trade Payables
998.31
665.60
1,139.04
1,064.83
689.00
926.06
3,301.77
1,505.32
2,457.39
3,348.76
Other Current Liabilities
981.87
906.45
741.33
2,049.29
3,227.78
938.16
876.40
1,217.79
934.33
1,854.16
Short Term Borrowings
2,417.85
3,682.84
961.49
519.26
440.18
272.85
386.29
464.93
1,582.54
3,458.97
Short Term Provisions
928.45
53.86
80.68
152.22
102.39
74.19
116.74
127.10
133.40
229.56
Total Liabilities
4,918.42
6,179.41
4,148.98
4,936.84
5,615.21
3,427.84
6,076.83
4,836.23
6,751.45
10,763.85
Net Block
38.32
44.65
45.15
48.34
52.88
57.37
122.00
146.10
163.92
150.87
Gross Block
73.05
74.87
68.50
65.85
65.29
63.18
302.31
296.32
297.83
260.62
Accumulated Depreciation
34.73
30.22
23.35
17.51
12.41
5.81
180.31
150.22
133.91
109.76
Non Current Assets
200.03
206.37
270.39
275.20
426.40
539.73
669.14
739.71
859.90
993.15
Capital Work in Progress
0.00
0.00
0.28
0.00
0.04
0.75
153.46
141.86
125.72
118.11
Non Current Investment
85.97
83.94
150.56
132.60
154.89
214.05
262.57
376.11
457.96
607.54
Long Term Loans & Adv.
72.70
73.88
74.91
77.83
166.54
249.42
127.83
72.26
105.18
104.33
Other Non Current Assets
3.04
3.90
-0.51
16.43
52.05
18.15
3.28
3.38
7.12
12.31
Current Assets
4,718.39
5,973.04
3,878.59
4,661.64
5,188.81
2,888.10
5,407.69
4,096.52
5,891.55
9,770.70
Current Investments
0.00
0.00
0.00
0.00
96.00
0.00
12.88
56.05
15.09
0.00
Inventories
45.65
217.71
279.91
1,711.08
2,366.84
401.52
333.82
316.84
901.36
950.22
Sundry Debtors
834.11
2,046.99
427.49
355.41
508.74
822.63
3,043.64
1,742.49
1,935.23
2,827.15
Cash & Bank
253.65
226.85
134.34
143.70
527.42
181.60
418.15
645.88
1,705.54
2,948.09
Other Current Assets
3,584.98
206.66
387.06
548.48
1,689.81
1,482.35
1,599.20
1,335.27
1,334.32
3,045.25
Short Term Loans & Adv.
3,584.79
3,274.83
2,649.79
1,902.97
1,171.17
766.41
1,282.21
731.39
1,100.79
1,932.91
Net Current Assets
-608.09
664.29
956.05
876.04
729.46
676.84
726.49
781.39
783.89
879.25
Total Assets
4,918.42
6,179.41
4,148.98
4,936.84
5,615.21
3,427.83
6,076.83
4,836.23
6,751.45
10,763.85

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
1,703.54
-2,588.31
-366.58
-455.14
272.90
-53.50
-177.69
71.44
681.06
-1,241.82
PBT
-1,112.35
-290.84
145.88
36.38
-5.56
-96.68
104.95
277.64
128.51
149.29
Adjustment
190.10
221.93
63.79
26.07
90.04
53.29
-68.36
-204.22
-295.47
-181.71
Changes in Working Capital
2,618.13
-2,499.96
-550.10
-506.52
236.56
-4.03
-159.16
63.96
906.63
-1,177.88
Cash after chg. in Working capital
1,695.88
-2,568.87
-340.43
-444.07
321.04
-47.42
-122.57
137.38
739.67
-1,210.30
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
7.66
-19.44
-26.15
-11.07
-48.14
-6.08
-55.12
-65.94
-58.61
-31.52
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
10.59
-58.12
8.70
116.90
-67.58
86.52
84.95
127.34
249.52
641.55
Net Fixed Assets
1.76
-4.57
-2.84
-0.50
-1.44
140.21
6.07
-1.35
-5.56
0.55
Net Investments
-0.92
430.67
0.73
127.41
-124.22
-14.72
56.00
-16.92
-17.45
17.99
Others
9.75
-484.22
10.81
-10.01
58.08
-38.97
22.88
145.61
272.53
623.01
Cash from Financing Activity
-1,633.78
2,688.52
339.36
26.35
109.82
-118.53
-178.11
-1,217.45
-2,158.13
-3,286.23
Net Cash Inflow / Outflow
80.35
42.09
-18.52
-311.89
315.14
-85.51
-270.85
-1,018.67
-1,227.55
-3,886.50
Opening Cash & Equivalents
74.65
32.56
51.08
362.97
47.83
133.33
701.88
1,720.55
2,948.09
6,834.59
Closing Cash & Equivalent
155.00
74.65
32.56
51.08
362.97
47.83
431.03
701.88
1,720.55
2,948.09

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
0.66
5.89
8.46
8.02
8.00
8.46
9.10
9.67
9.95
11.31
ROA
-14.24%
-4.27%
1.84%
0.50%
1.26%
1.11%
1.42%
1.03%
-0.71%
0.28%
ROE
-160.71%
-20.49%
6.78%
2.18%
4.63%
4.02%
5.52%
4.05%
-3.92%
2.61%
ROCE
-25.11%
-2.17%
9.54%
3.19%
6.51%
5.19%
7.59%
5.96%
3.20%
9.84%
Fixed Asset Turnover
405.64
366.95
438.25
250.89
184.12
68.99
79.96
94.73
117.78
275.87
Receivable days
17.53
17.17
4.85
9.59
20.54
55.96
36.50
23.85
26.43
14.75
Inventory Days
1.60
3.45
12.34
45.24
42.72
10.64
4.96
7.90
10.28
4.37
Payable days
10.62
13.03
14.50
20.39
22.00
63.29
35.63
23.12
26.66
14.23
Cash Conversion Cycle
8.50
7.59
2.70
34.44
41.26
3.32
5.83
8.63
10.05
4.89
Total Debt/Equity
24.24
4.36
0.76
0.43
0.37
0.22
0.32
0.38
1.13
2.10
Interest Cover
-4.49
-0.52
2.79
3.10
4.68
2.79
3.66
1.77
0.54
1.08

Top Investors:

News Update:


  • MMTC - Quarterly Results
    27th Oct 2021, 22:11 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.