Nifty
Sensex
:
:
24741.00
80710.76
6.70 (0.03%)
-7.25 (-0.01%)

Diversified

Rating :
42/99

BSE: 513377 | NSE: MMTC

64.54
05-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  63.25
  •  67.2
  •  62.96
  •  63.38
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2787836
  •  181868073.04
  •  97.3
  •  44.5

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 9,673.50
  • 98.51
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 8,334.65
  • N/A
  • 5.56

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 89.93%
  • 0.15%
  • 7.55%
  • FII
  • DII
  • Others
  • 0.11%
  • 1.87%
  • 0.39%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -57.06
  • -84.49
  • -90.86

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.86
  • 19.34
  • 5.66

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.06
  • -
  • -61.87

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.47
  • 3.04
  • 52.04

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.85
  • 34.14
  • 4.44

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 61.07
  • 36.65
  • 253.64

Earnings Forecasts:

(Updated: 04-09-2025)
Description
2024
2025
2026
2027
Adj EPS
0.58
P/E Ratio
111.28
Revenue
2.69
EBITDA
-138.66
Net Income
86.63
ROA
2.42
P/B Ratio
5.69
ROE
5.21
FCFF
-118
FCFF Yield
-1.32
Net Debt
-1336.41
BVPS
11.35

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
1.36
0.65
109.23%
0.23
0.64
-64.06%
0.25
0.73
-65.75%
1.56
-210.50
-
Expenses
24.46
51.27
-52.29%
27.47
33.43
-17.83%
30.81
37.10
-16.95%
31.80
-180.14
-
EBITDA
-23.10
-50.62
-
-27.24
-32.79
-
-30.56
-36.37
-
-30.24
-30.36
-
EBIDTM
-1,698.53%
-7,787.69%
-11,843.48%
-5,123.44%
-12,224.00%
-4,982.19%
-1,938.46%
14.42%
Other Income
70.20
138.10
-49.17%
43.91
64.34
-31.75%
35.06
62.60
-43.99%
43.02
43.28
-0.60%
Interest
0.22
0.10
120.00%
4.62
0.15
2,980.00%
0.55
-0.99
-
0.12
1.07
-88.79%
Depreciation
1.01
1.01
0.00%
1.49
1.35
10.37%
1.00
0.98
2.04%
1.01
0.82
23.17%
PBT
45.88
42.23
8.64%
12.57
31.02
-59.48%
3.00
26.25
-88.57%
39.40
12.05
226.97%
Tax
9.21
10.62
-13.28%
12.25
-0.80
-
3.56
3.35
6.27%
1.24
1.47
-15.65%
PAT
36.67
31.61
16.01%
0.32
31.82
-98.99%
-0.56
22.90
-
38.16
10.58
260.68%
PATM
2,696.32%
4,863.08%
139.13%
4,971.88%
-224.00%
3,136.99%
2,446.15%
-5.03%
EPS
0.30
0.22
36.36%
0.01
0.47
-97.87%
0.02
0.37
-94.59%
0.32
0.35
-8.57%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
3.40
2.69
5.34
3,528.18
11,796.24
30,001.47
26,304.71
29,439.69
16,450.98
11,826.90
12,607.89
Net Sales Growth
-101.63%
-49.63%
-99.85%
-70.09%
-60.68%
14.05%
-10.65%
78.95%
39.10%
-6.19%
 
Cost Of Goods Sold
0.36
0.00
0.80
3,403.29
10,663.32
28,585.50
25,282.06
28,059.09
15,255.36
11,054.41
11,596.13
Gross Profit
3.04
2.69
4.54
124.89
1,132.92
1,415.97
1,022.65
1,380.60
1,195.62
772.49
1,011.76
GP Margin
89.41%
100%
85.02%
3.54%
9.60%
4.72%
3.89%
4.69%
7.27%
6.53%
8.02%
Total Expenditure
114.54
140.98
167.09
3,633.21
11,336.13
30,058.61
26,365.64
29,256.53
16,429.17
11,852.71
12,686.12
Power & Fuel Cost
-
2.32
2.36
2.69
2.50
2.34
3.14
3.29
3.42
3.86
3.92
% Of Sales
-
86.25%
44.19%
0.08%
0.02%
0.01%
0.01%
0.01%
0.02%
0.03%
0.03%
Employee Cost
-
111.25
133.50
109.20
119.32
140.21
199.32
224.56
262.82
199.93
205.58
% Of Sales
-
4135.69%
2500%
3.10%
1.01%
0.47%
0.76%
0.76%
1.60%
1.69%
1.63%
Manufacturing Exp.
-
5.30
5.07
58.64
453.29
1,168.49
668.09
863.83
755.30
74.65
207.05
% Of Sales
-
197.03%
94.94%
1.66%
3.84%
3.89%
2.54%
2.93%
4.59%
0.63%
1.64%
General & Admin Exp.
-
17.69
18.89
21.05
16.65
21.07
34.53
33.98
73.54
428.54
590.54
% Of Sales
-
657.62%
353.75%
0.60%
0.14%
0.07%
0.13%
0.12%
0.45%
3.62%
4.68%
Selling & Distn. Exp.
-
1.32
1.30
32.98
71.22
128.92
172.05
36.83
63.84
82.86
73.64
% Of Sales
-
49.07%
24.34%
0.93%
0.60%
0.43%
0.65%
0.13%
0.39%
0.70%
0.58%
Miscellaneous Exp.
-
3.10
5.17
5.36
9.83
12.08
6.45
34.95
14.89
8.46
73.64
% Of Sales
-
115.24%
96.82%
0.15%
0.08%
0.04%
0.02%
0.12%
0.09%
0.07%
0.07%
EBITDA
-111.14
-138.29
-161.75
-105.03
460.11
-57.14
-60.93
183.16
21.81
-25.81
-78.23
EBITDA Margin
-3,268.82%
-5140.89%
-3029.03%
-2.98%
3.90%
-0.19%
-0.23%
0.62%
0.13%
-0.22%
-0.62%
Other Income
192.19
260.09
198.99
93.11
17.78
29.56
36.25
20.89
45.66
44.85
105.68
Interest
5.51
5.76
1.49
123.90
227.95
202.69
144.07
67.68
17.32
22.12
31.14
Depreciation
4.51
4.51
4.34
5.29
5.31
5.69
6.50
5.69
5.36
6.80
6.01
PBT
100.85
111.53
31.41
-141.11
244.63
-235.96
-175.25
130.68
44.79
-9.88
-9.70
Tax
26.26
27.67
7.82
203.84
359.30
-323.07
0.91
37.16
10.22
24.20
2.79
Tax Rate
26.04%
28.47%
10.29%
15.97%
401.77%
29.02%
-0.41%
30.73%
28.09%
29.73%
5.01%
PAT
74.59
86.63
192.18
1,562.27
-258.22
-789.28
-220.48
83.76
26.16
57.19
52.88
PAT before Minority Interest
74.59
86.63
192.18
1,562.27
-258.22
-789.28
-220.48
83.76
26.16
57.19
52.88
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
2,193.82%
3220.45%
3598.88%
44.28%
-2.19%
-2.63%
-0.84%
0.28%
0.16%
0.48%
0.42%
PAT Growth
-23.03%
-54.92%
-87.70%
-
-
-
-
220.18%
-54.26%
8.15%
 
EPS
0.50
0.58
1.28
10.42
-1.72
-5.26
-1.47
0.56
0.17
0.38
0.35

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,702.19
1,625.68
1,411.76
-148.09
99.74
883.47
1,268.73
1,202.70
1,200.74
1,268.32
Share Capital
150.00
150.00
150.00
150.00
150.00
150.00
150.00
100.00
100.00
100.00
Total Reserves
1,552.19
1,475.68
1,261.76
-299.22
-50.26
733.47
1,118.73
1,102.70
1,100.74
1,168.32
Non-Current Liabilities
-127.92
-129.15
-105.56
-172.87
-507.80
-12.81
-42.29
-51.46
-44.88
-51.74
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
166.70
0.00
0.00
0.00
0.00
Long Term Provisions
27.08
27.03
43.03
37.40
44.03
44.84
188.55
184.15
187.70
178.96
Current Liabilities
1,746.76
2,028.55
2,217.28
4,889.94
5,326.48
5,308.75
2,922.54
3,785.60
4,459.35
2,211.26
Trade Payables
239.50
337.42
345.75
534.38
998.31
665.60
1,139.04
1,064.83
689.00
926.06
Other Current Liabilities
398.55
438.60
446.47
629.63
981.87
906.45
741.33
2,049.29
3,227.78
938.16
Short Term Borrowings
0.00
153.12
195.84
2,621.65
2,417.85
3,682.84
961.49
519.26
440.18
272.85
Short Term Provisions
1,108.71
1,099.41
1,229.22
1,104.28
928.45
53.86
80.68
152.22
102.39
74.19
Total Liabilities
3,321.03
3,525.08
3,523.48
4,568.98
4,918.42
6,179.41
4,148.98
4,936.84
5,615.21
3,427.84
Net Block
21.63
26.06
30.02
34.57
38.32
44.65
45.15
48.34
52.88
57.37
Gross Block
68.75
73.97
74.41
74.33
73.04
74.87
68.50
65.85
65.29
63.18
Accumulated Depreciation
47.12
47.91
44.39
39.76
34.72
30.22
23.35
17.51
12.41
5.81
Non Current Assets
407.44
367.44
235.09
212.61
200.03
206.37
270.39
275.20
426.40
539.73
Capital Work in Progress
0.01
0.00
0.00
0.00
0.00
0.00
0.28
0.00
0.04
0.75
Non Current Investment
327.64
276.13
127.36
102.45
82.10
83.94
150.56
132.60
154.89
214.05
Long Term Loans & Adv.
45.73
56.96
65.03
62.14
64.09
73.88
74.91
77.83
166.54
249.42
Other Non Current Assets
9.76
5.36
9.13
9.75
11.65
3.90
-0.51
16.43
52.05
18.15
Current Assets
2,913.59
3,157.64
3,288.39
4,356.37
4,718.39
5,973.04
3,878.59
4,661.64
5,188.81
2,888.10
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
96.00
0.00
Inventories
0.36
0.36
1.15
29.80
45.65
217.71
279.91
1,711.08
2,366.84
401.52
Sundry Debtors
119.04
392.74
404.56
401.65
834.11
2,046.99
427.49
355.41
508.74
822.63
Cash & Bank
1,338.85
1,327.80
1,345.97
201.89
253.65
226.85
134.34
143.70
527.42
181.60
Other Current Assets
1,455.34
260.54
234.75
215.37
3,584.98
3,481.49
3,036.85
2,451.45
1,689.81
1,482.35
Short Term Loans & Adv.
1,178.20
1,176.20
1,301.96
3,507.66
3,584.84
3,274.83
2,649.79
1,902.97
1,171.17
766.41
Net Current Assets
1,166.83
1,129.09
1,071.11
-533.57
-608.09
664.29
956.05
876.04
729.46
676.84
Total Assets
3,321.03
3,525.08
3,523.48
4,568.98
4,918.42
6,179.41
4,148.98
4,936.84
5,615.21
3,427.83

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-362.72
-352.93
753.81
-0.33
1,703.54
-2,588.31
-366.58
-455.14
272.90
-53.50
PBT
114.30
200.00
1,766.11
101.08
-1,112.35
-290.84
145.88
36.38
-5.56
-96.68
Adjustment
-292.21
-355.93
-1,868.25
171.50
190.10
221.93
63.79
26.07
90.04
53.29
Changes in Working Capital
-161.95
-201.48
1,036.53
-270.31
2,618.13
-2,499.96
-550.10
-506.52
236.56
-4.03
Cash after chg. in Working capital
-339.86
-357.41
934.39
2.27
1,695.88
-2,568.87
-340.43
-444.07
321.04
-47.42
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-22.86
4.48
-180.58
-2.60
7.66
-19.44
-26.15
-11.07
-48.14
-6.08
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
278.15
198.36
1,959.09
2.90
10.59
-58.12
8.70
116.90
-67.58
86.52
Net Fixed Assets
1.15
0.43
0.21
0.09
1.75
-4.57
-2.84
-0.50
-1.44
140.21
Net Investments
-34.64
-21.24
6.00
-8.79
2.96
430.67
0.73
127.41
-124.22
-14.72
Others
311.64
219.17
1,952.88
11.60
5.88
-484.22
10.81
-10.01
58.08
-38.97
Cash from Financing Activity
-6.38
-43.42
-2,546.63
-5.13
-1,633.78
2,688.52
339.36
26.35
109.82
-118.53
Net Cash Inflow / Outflow
-90.95
-197.99
166.27
-2.56
80.35
42.09
-18.52
-311.89
315.14
-85.51
Opening Cash & Equivalents
120.72
318.71
152.44
155.00
74.65
32.56
51.08
362.97
47.83
133.33
Closing Cash & Equivalent
29.77
120.72
318.71
152.44
155.00
74.65
32.56
51.08
362.97
47.83

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
11.35
10.84
9.41
-0.99
0.66
5.89
8.46
8.02
8.00
8.46
ROA
2.53%
5.45%
38.61%
-5.44%
-14.22%
-4.27%
1.84%
0.50%
1.26%
1.11%
ROE
5.21%
12.65%
247.48%
0.00%
-160.55%
-20.49%
6.78%
2.18%
4.63%
4.02%
ROCE
6.90%
11.90%
92.62%
13.18%
-25.09%
-2.17%
9.54%
3.19%
6.51%
5.19%
Fixed Asset Turnover
0.04
0.07
47.44
160.09
405.67
366.95
438.25
250.89
184.12
68.99
Receivable days
0.00
0.00
41.70
19.12
17.53
17.17
4.85
9.59
20.54
55.96
Inventory Days
48.85
51.61
1.60
1.17
1.60
3.45
12.34
45.24
42.72
10.64
Payable days
0.00
0.00
47.20
26.23
10.62
13.03
14.50
20.39
22.00
63.29
Cash Conversion Cycle
48.85
51.61
-3.89
-5.95
8.50
7.59
2.70
34.44
41.26
3.32
Total Debt/Equity
0.00
0.09
0.14
-17.57
24.24
4.36
0.76
0.43
0.37
0.22
Interest Cover
20.84
135.23
15.25
1.44
-4.49
-0.52
2.79
3.10
4.68
2.79

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.