Shareholder's Funds
1,456.05
1,354.36
1,264.83
193.40
422.46
1,184.15
1,489.25
1,449.45
1,434.07
1,412.13
Share Capital
150.00
150.00
150.00
150.00
150.00
150.00
150.00
100.00
100.00
100.00
Total Reserves
1,306.05
1,204.36
1,114.83
43.40
272.46
1,034.15
1,339.25
1,349.45
1,334.07
1,312.13
Non-Current Liabilities
-127.92
-129.93
-106.35
-173.55
-507.80
-13.49
-42.29
-51.45
-44.89
-51.74
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
166.70
0.00
0.00
0.00
0.00
Long Term Provisions
27.08
27.03
43.03
37.40
44.03
44.84
188.55
184.16
187.69
178.96
Current Liabilities
1,746.76
1,768.58
1,960.46
4,528.70
5,036.66
5,178.67
2,776.97
3,783.94
4,456.53
2,208.14
Trade Payables
239.50
239.72
248.06
269.89
765.01
663.21
1,033.76
1,064.67
688.94
929.42
Other Current Liabilities
398.55
430.35
441.37
604.12
981.05
897.88
740.79
2,047.86
3,225.50
932.84
Short Term Borrowings
0.00
0.00
42.73
2,551.44
2,364.01
3,565.18
921.93
519.26
440.18
271.82
Short Term Provisions
1,108.71
1,098.51
1,228.30
1,103.25
926.59
52.40
80.49
152.15
101.91
74.06
Total Liabilities
3,074.89
2,993.01
3,118.94
4,548.55
4,951.32
6,349.33
4,223.93
5,181.94
5,845.71
3,568.53
Net Block
21.63
25.96
29.92
33.78
38.13
43.67
44.76
47.93
52.36
56.70
Gross Block
68.75
69.91
70.34
70.55
70.64
72.39
67.54
64.98
64.44
62.29
Accumulated Depreciation
47.12
43.95
40.42
36.77
32.51
28.72
22.78
17.05
12.08
5.59
Non Current Assets
161.30
137.82
133.02
140.79
140.40
147.04
575.89
599.40
759.59
785.40
Capital Work in Progress
0.01
0.00
0.00
0.00
0.00
0.00
0.28
0.00
0.04
0.75
Non Current Investment
81.50
46.86
25.62
31.62
22.83
25.79
456.46
457.19
488.60
460.38
Long Term Loans & Adv.
45.73
56.71
64.80
61.94
63.72
73.68
74.90
77.84
166.54
249.42
Other Non Current Assets
9.76
5.36
9.13
9.74
11.84
3.90
-0.51
16.44
52.05
18.15
Current Assets
2,913.59
2,855.19
2,985.92
3,948.65
4,810.92
6,202.29
3,648.04
4,582.54
5,086.12
2,783.13
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
96.00
0.00
Inventories
0.36
0.36
1.16
29.79
45.64
217.74
279.81
1,711.48
2,366.78
401.51
Sundry Debtors
119.04
122.22
134.04
135.10
555.69
1,925.36
277.83
353.16
505.83
821.91
Cash & Bank
1,338.85
1,296.22
1,314.40
60.82
165.92
120.13
55.21
67.90
428.85
78.44
Other Current Assets
1,455.34
260.24
234.39
215.29
4,043.67
3,939.06
3,035.19
2,450.00
1,688.66
1,481.26
Short Term Loans & Adv.
1,178.20
1,176.15
1,301.93
3,507.65
3,584.85
3,274.83
2,649.63
1,902.79
1,170.89
766.12
Net Current Assets
1,166.83
1,086.61
1,025.46
-580.05
-225.74
1,023.62
871.07
798.60
629.59
574.99
Total Assets
3,074.89
2,993.01
3,118.94
4,089.44
4,951.32
6,349.33
4,223.93
5,181.94
5,845.71
3,568.53
|