Nifty
Sensex
:
:
11504.95
38845.82
-11.15 (-0.10%)
-134.03 (-0.34%)

Diversified

Rating :
66/99

BSE: 513377 | NSE: MMTC

18.10
18-Sep-2020
  • Open
  • High
  • Low
  • Previous Close
  •  18.25
  •  18.35
  •  17.95
  •  18.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  463037
  •  83.97
  •  24.35
  •  9.90

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,707.50
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,534.65
  • 1.66%
  • 3.26

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 89.93%
  • 0.43%
  • 5.43%
  • FII
  • DII
  • Others
  • 0%
  • 4.04%
  • 0.17%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.28
  • 4.23
  • 35.53

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.77
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -9.64
  • 1.51
  • 13.56

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 60.81
  • 64.03
  • 51.37

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.78
  • 1.78
  • 1.78

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 67.92
  • 83.45
  • 41.03

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
2,404.51
7,197.60
-66.59%
0.00
7,396.19
-100.00%
8,294.78
9,449.02
-12.22%
6,783.87
7,432.34
-8.72%
Expenses
2,424.27
7,164.77
-66.16%
0.00
7,351.00
-100.00%
8,245.34
9,390.43
-12.19%
6,723.09
7,370.62
-8.79%
EBITDA
-19.76
32.83
-
0.00
45.19
-100.00%
49.44
58.59
-15.62%
60.78
61.72
-1.52%
EBIDTM
-0.82%
0.46%
0.00%
0.61%
0.60%
0.62%
0.90%
0.83%
Other Income
3.05
18.47
-83.49%
0.00
6.45
-100.00%
2.83
2.38
18.91%
3.32
2.31
43.72%
Interest
47.40
25.90
83.01%
0.00
23.37
-100.00%
39.25
18.67
110.23%
26.77
13.16
103.42%
Depreciation
1.42
1.28
10.94%
0.00
1.55
-100.00%
1.23
1.21
1.65%
1.41
1.44
-2.08%
PBT
-92.41
24.15
-
0.00
18.43
-100.00%
13.91
42.69
-67.42%
37.42
47.84
-21.78%
Tax
0.22
2.90
-92.41%
0.00
4.88
-100.00%
9.85
14.06
-29.94%
11.70
16.07
-27.19%
PAT
-92.63
21.25
-
0.00
13.55
-100.00%
4.06
28.63
-85.82%
25.72
31.77
-19.04%
PATM
-3.85%
0.30%
0.00%
0.18%
0.05%
0.30%
0.38%
0.43%
EPS
-0.62
0.14
-
0.00
0.09
-100.00%
0.03
0.19
-84.21%
0.17
0.21
-19.05%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
29,439.69
16,450.98
11,826.90
12,607.89
23,931.64
28,142.26
32,885.61
67,022.41
69,613.03
45,614.25
Net Sales Growth
-
78.95%
39.10%
-6.19%
-47.32%
-14.96%
-14.42%
-50.93%
-3.72%
52.61%
 
Cost Of Goods Sold
-
28,059.09
15,255.36
11,054.41
11,596.13
22,614.94
25,691.30
30,994.99
65,529.60
66,573.49
44,075.55
Gross Profit
-
1,380.60
1,195.62
772.49
1,011.76
1,316.70
2,450.96
1,890.63
1,492.81
3,039.54
1,538.71
GP Margin
-
4.69%
7.27%
6.53%
8.02%
5.50%
8.71%
5.75%
2.23%
4.37%
3.37%
Total Expenditure
-
29,256.53
16,429.17
11,852.71
12,686.12
23,932.55
28,011.18
32,874.86
66,988.49
69,537.57
45,527.56
Power & Fuel Cost
-
3.29
3.42
3.86
3.92
2.76
2.51
2.46
2.15
0.00
1.95
% Of Sales
-
0.01%
0.02%
0.03%
0.03%
0.01%
0.01%
0.01%
0.00%
0%
0.00%
Employee Cost
-
224.56
262.82
199.93
205.58
202.10
199.68
213.75
192.34
190.89
171.74
% Of Sales
-
0.76%
1.60%
1.69%
1.63%
0.84%
0.71%
0.65%
0.29%
0.27%
0.38%
Manufacturing Exp.
-
863.83
755.30
74.65
207.05
892.08
1,549.86
595.11
188.15
813.25
357.40
% Of Sales
-
2.93%
4.59%
0.63%
1.64%
3.73%
5.51%
1.81%
0.28%
1.17%
0.78%
General & Admin Exp.
-
33.98
73.54
428.54
590.54
28.35
36.05
37.71
37.86
17.75
41.23
% Of Sales
-
0.12%
0.45%
3.62%
4.68%
0.12%
0.13%
0.11%
0.06%
0.03%
0.09%
Selling & Distn. Exp.
-
36.83
63.84
82.86
73.64
111.32
388.95
956.15
984.16
1,843.77
841.58
% Of Sales
-
0.13%
0.39%
0.70%
0.58%
0.47%
1.38%
2.91%
1.47%
2.65%
1.84%
Miscellaneous Exp.
-
34.95
14.89
8.46
9.27
81.01
142.83
74.70
54.23
98.42
841.58
% Of Sales
-
0.12%
0.09%
0.07%
0.07%
0.34%
0.51%
0.23%
0.08%
0.14%
0.08%
EBITDA
-
183.16
21.81
-25.81
-78.23
-0.91
131.08
10.75
33.92
75.46
86.69
EBITDA Margin
-
0.62%
0.13%
-0.22%
-0.62%
0.00%
0.47%
0.03%
0.05%
0.11%
0.19%
Other Income
-
20.89
45.66
44.85
105.68
146.05
249.97
397.87
722.22
526.42
693.01
Interest
-
67.68
17.32
22.12
31.14
39.52
87.14
250.83
592.54
399.34
415.52
Depreciation
-
5.69
5.36
6.80
6.01
23.73
17.32
16.55
14.43
13.70
13.73
PBT
-
130.68
44.79
-9.88
-9.70
81.89
276.58
141.24
149.17
188.84
350.45
Tax
-
37.16
10.22
24.20
2.79
27.22
7.69
-53.37
6.44
71.25
119.51
Tax Rate
-
30.73%
28.09%
29.73%
5.01%
25.94%
11.45%
46.07%
13.12%
38.83%
34.10%
PAT
-
83.76
26.16
57.19
52.88
77.73
59.51
-62.49
42.64
112.26
230.94
PAT before Minority Interest
-
83.76
26.16
57.19
52.88
77.73
59.51
-62.49
42.64
112.26
230.94
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
0.28%
0.16%
0.48%
0.42%
0.32%
0.21%
-0.19%
0.06%
0.16%
0.51%
PAT Growth
-
220.18%
-54.26%
8.15%
-31.97%
30.62%
-
-
-62.02%
-51.39%
 
EPS
-
0.56
0.17
0.38
0.35
0.52
0.40
-0.42
0.28
0.75
1.54

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
1,268.73
1,202.70
1,200.74
1,268.32
1,364.31
1,450.18
1,491.99
1,696.48
1,566.60
1,569.12
Share Capital
150.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
50.00
Total Reserves
1,118.73
1,102.70
1,100.74
1,168.32
1,264.31
1,350.18
1,391.99
1,596.48
1,466.60
1,519.12
Non-Current Liabilities
-42.29
-51.46
-44.88
-51.74
31.32
70.91
151.80
175.92
183.21
5,217.83
Secured Loans
0.00
0.00
0.00
0.00
50.17
8.98
0.00
0.00
0.00
4,616.17
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
84.01
96.89
99.21
86.37
624.14
Long Term Provisions
188.55
184.15
187.70
178.96
177.42
182.66
170.54
137.44
125.29
0.00
Current Liabilities
2,922.54
3,785.60
4,459.35
2,211.26
4,681.20
3,315.14
5,107.66
8,891.45
17,996.44
5,367.16
Trade Payables
1,139.04
1,064.83
689.00
926.06
3,301.77
1,505.32
2,457.39
3,348.76
3,492.18
3,435.12
Other Current Liabilities
741.33
2,049.29
3,227.78
938.16
876.40
1,217.79
934.33
1,854.16
8,089.33
1,539.04
Short Term Borrowings
961.49
519.26
440.18
272.85
386.29
464.93
1,582.54
3,458.97
6,139.03
0.00
Short Term Provisions
80.68
152.22
102.39
74.19
116.74
127.10
133.40
229.56
275.89
393.01
Total Liabilities
4,148.98
4,936.84
5,615.21
3,427.84
6,076.83
4,836.23
6,751.45
10,763.85
19,746.25
12,154.11
Net Block
45.15
48.34
52.88
57.37
122.00
146.10
163.92
150.87
127.81
142.24
Gross Block
68.14
65.85
65.29
63.18
302.31
296.32
297.83
260.62
225.28
227.42
Accumulated Depreciation
22.99
17.51
12.41
5.81
180.31
150.22
133.91
109.76
97.47
85.19
Non Current Assets
270.39
275.20
426.40
539.73
669.14
739.71
859.90
993.15
893.75
672.26
Capital Work in Progress
0.28
0.00
0.04
0.75
153.46
141.86
125.72
118.11
133.60
89.61
Non Current Investment
150.56
132.60
154.89
214.05
262.57
376.11
457.96
607.54
518.12
440.42
Long Term Loans & Adv.
74.91
77.83
166.54
249.42
127.83
72.26
105.18
104.33
99.47
0.00
Other Non Current Assets
-0.51
16.43
52.05
18.15
3.28
3.38
7.12
12.31
14.74
0.00
Current Assets
3,878.59
4,661.64
5,188.81
2,888.10
5,407.69
4,096.52
5,891.55
9,770.70
18,852.50
11,481.84
Current Investments
0.00
0.00
96.00
0.00
12.88
56.05
15.09
0.00
0.00
0.00
Inventories
279.91
1,711.08
2,366.84
401.52
333.82
316.84
901.36
950.22
656.17
2,136.63
Sundry Debtors
427.49
355.41
508.74
822.63
3,043.64
1,742.49
1,935.23
2,827.15
2,588.72
1,506.07
Cash & Bank
134.34
143.70
527.42
181.60
418.15
645.88
1,705.54
2,948.09
6,834.59
6,177.95
Other Current Assets
3,036.85
548.48
518.64
715.94
1,599.20
1,335.27
1,334.32
3,045.25
8,773.03
1,661.20
Short Term Loans & Adv.
2,649.79
1,902.97
1,171.17
766.41
1,282.21
731.39
1,100.79
1,932.91
6,597.56
1,630.18
Net Current Assets
956.05
876.04
729.46
676.84
726.49
781.39
783.89
879.25
856.06
6,114.68
Total Assets
4,148.98
4,936.84
5,615.21
3,427.83
6,076.83
4,836.23
6,751.45
10,763.85
19,746.25
12,154.10

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-355.20
-455.14
272.90
-53.50
-177.69
71.44
681.06
-1,241.82
-167.92
-711.92
PBT
120.92
36.38
-5.56
-96.68
104.95
277.64
128.51
149.29
183.51
350.45
Adjustment
88.75
26.07
90.04
53.29
-68.36
-204.22
-295.47
-181.71
-78.21
-241.04
Changes in Working Capital
-538.72
-506.52
236.56
-4.03
-159.16
63.96
906.63
-1,177.88
-181.17
-742.57
Cash after chg. in Working capital
-329.05
-444.07
321.04
-47.42
-122.57
137.38
739.67
-1,210.30
-75.88
-633.16
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-26.15
-11.07
-48.14
-6.08
-55.12
-65.94
-58.61
-31.52
-92.05
-78.75
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
8.70
116.90
-67.58
86.52
84.95
127.34
249.52
641.55
289.83
451.19
Net Fixed Assets
-2.47
-0.50
-1.44
140.21
6.07
-1.35
-5.56
0.55
4.17
-2.37
Net Investments
0.73
127.41
-124.22
-14.72
56.00
-16.92
-17.45
17.99
-212.37
-41.37
Others
10.44
-10.01
58.08
-38.97
22.88
145.61
272.53
623.01
498.03
494.93
Cash from Financing Activity
339.36
26.35
109.82
-118.53
-178.11
-1,217.45
-2,158.13
-3,286.23
534.73
473.96
Net Cash Inflow / Outflow
-7.14
-311.89
315.14
-85.51
-270.85
-1,018.67
-1,227.55
-3,886.50
656.64
213.24
Opening Cash & Equivalents
51.08
362.97
47.83
133.33
701.88
1,720.55
2,948.09
6,834.59
6,177.95
5,964.71
Closing Cash & Equivalent
43.94
51.08
362.97
47.83
431.03
701.88
1,720.55
2,948.09
6,834.59
6,177.95

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
8.46
8.02
8.00
8.46
9.10
9.67
9.95
11.31
10.44
10.46
ROA
1.84%
0.50%
1.26%
1.11%
1.42%
1.03%
-0.71%
0.28%
0.70%
2.02%
ROE
6.78%
2.18%
4.63%
4.02%
5.52%
4.05%
-3.92%
2.61%
7.16%
15.68%
ROCE
9.54%
3.19%
6.51%
5.19%
7.59%
5.96%
3.20%
9.84%
7.98%
12.24%
Fixed Asset Turnover
439.43
250.89
184.12
68.99
79.96
94.73
117.78
275.87
307.54
206.20
Receivable days
4.85
9.59
20.54
55.96
36.50
23.85
26.43
14.75
10.74
12.75
Inventory Days
12.34
45.24
42.72
10.64
4.96
7.90
10.28
4.37
7.32
10.86
Payable days
14.50
20.39
22.00
63.29
35.63
23.12
26.66
14.23
14.58
19.07
Cash Conversion Cycle
2.70
34.44
41.26
3.32
5.83
8.63
10.05
4.89
3.48
4.54
Total Debt/Equity
0.76
0.43
0.37
0.22
0.32
0.38
1.13
2.10
3.97
3.34
Interest Cover
2.79
3.10
4.68
2.79
3.66
1.77
0.54
1.08
1.46
1.84

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.