Nifty
Sensex
:
:
22482.25
74005.94
16.15 (0.07%)
88.91 (0.12%)

Diversified

Rating :
60/99

BSE: 513377 | NSE: MMTC

75.50
18-May-2024
  • Open
  • High
  • Low
  • Previous Close
  •  74.80
  •  76.00
  •  74.80
  •  74.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  683811
  •  516.93
  •  101.90
  •  29.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 11,302.50
  • 85.46
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 10,009.21
  • N/A
  • 7.69

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 89.93%
  • 0.17%
  • 6.64%
  • FII
  • DII
  • Others
  • 0.15%
  • 2.70%
  • 0.41%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -18.75
  • -34.58
  • -51.01

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 12.95

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 38.65
  • 79.53
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 2.77
  • 2.50

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.70
  • 33.21
  • 52.86

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 59.96
  • 8.47
  • 77.94

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
0.73
763.16
-99.90%
-210.50
545.48
-
214.47
1,511.34
-85.81%
708.20
2,255.59
-68.60%
Expenses
37.10
797.07
-95.35%
-180.14
581.36
-
277.49
1,531.86
-81.89%
726.01
1,743.07
-58.35%
EBITDA
-36.37
-33.91
-
-30.36
-35.88
-
-63.02
-20.52
-
-17.81
512.52
-
EBIDTM
-4,982.19%
-4.44%
14.42%
-6.58%
-29.38%
-1.36%
-2.51%
22.72%
Other Income
62.60
24.93
151.10%
43.28
23.33
85.51%
28.77
1.45
1,884.14%
43.40
5.22
731.42%
Interest
-0.99
-7.29
-
1.07
9.70
-88.97%
0.47
111.59
-99.58%
6.82
57.26
-88.09%
Depreciation
0.98
1.31
-25.19%
0.82
1.29
-36.43%
1.19
1.29
-7.75%
1.40
1.38
1.45%
PBT
26.25
-1.20
-
12.05
1,390.11
-99.13%
6.70
-130.96
-
18.20
475.20
-96.17%
Tax
3.35
-73.98
-
1.47
272.51
-99.46%
3.79
0.33
1,048.48%
4.97
358.61
-98.61%
PAT
22.90
72.78
-68.54%
10.58
1,117.60
-99.05%
2.91
-131.29
-
13.23
116.59
-88.65%
PATM
3,136.99%
9.54%
-5.03%
204.88%
1.36%
-8.69%
1.87%
5.17%
EPS
0.37
0.65
-43.08%
0.35
10.51
-96.67%
0.10
-0.81
-
0.07
0.82
-91.46%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
712.90
3,528.18
11,796.24
30,001.47
26,304.71
29,439.69
16,450.98
11,826.90
12,607.89
23,931.64
28,142.26
Net Sales Growth
-85.95%
-70.09%
-60.68%
14.05%
-10.65%
78.95%
39.10%
-6.19%
-47.32%
-14.96%
 
Cost Of Goods Sold
670.58
3,403.29
10,663.32
28,585.50
25,282.06
28,059.09
15,255.36
11,054.41
11,596.13
22,614.94
25,691.30
Gross Profit
42.32
124.89
1,132.92
1,415.97
1,022.65
1,380.60
1,195.62
772.49
1,011.76
1,316.70
2,450.96
GP Margin
5.94%
3.54%
9.60%
4.72%
3.89%
4.69%
7.27%
6.53%
8.02%
5.50%
8.71%
Total Expenditure
860.46
3,633.21
11,336.13
30,058.61
26,365.64
29,256.53
16,429.17
11,852.71
12,686.12
23,932.55
28,011.18
Power & Fuel Cost
-
2.69
2.50
2.34
3.14
3.29
3.42
3.86
3.92
2.76
2.51
% Of Sales
-
0.08%
0.02%
0.01%
0.01%
0.01%
0.02%
0.03%
0.03%
0.01%
0.01%
Employee Cost
-
109.20
119.32
140.21
199.32
224.56
262.82
199.93
205.58
202.10
199.68
% Of Sales
-
3.10%
1.01%
0.47%
0.76%
0.76%
1.60%
1.69%
1.63%
0.84%
0.71%
Manufacturing Exp.
-
58.64
453.29
1,168.49
668.09
863.83
755.30
74.65
207.05
892.08
1,549.86
% Of Sales
-
1.66%
3.84%
3.89%
2.54%
2.93%
4.59%
0.63%
1.64%
3.73%
5.51%
General & Admin Exp.
-
21.05
16.65
21.07
34.53
33.98
73.54
428.54
590.54
28.35
36.05
% Of Sales
-
0.60%
0.14%
0.07%
0.13%
0.12%
0.45%
3.62%
4.68%
0.12%
0.13%
Selling & Distn. Exp.
-
32.98
71.22
128.92
172.05
36.83
63.84
82.86
73.64
111.32
388.95
% Of Sales
-
0.93%
0.60%
0.43%
0.65%
0.13%
0.39%
0.70%
0.58%
0.47%
1.38%
Miscellaneous Exp.
-
5.36
9.83
12.08
6.45
34.95
14.89
8.46
9.27
81.01
388.95
% Of Sales
-
0.15%
0.08%
0.04%
0.02%
0.12%
0.09%
0.07%
0.07%
0.34%
0.51%
EBITDA
-147.56
-105.03
460.11
-57.14
-60.93
183.16
21.81
-25.81
-78.23
-0.91
131.08
EBITDA Margin
-20.70%
-2.98%
3.90%
-0.19%
-0.23%
0.62%
0.13%
-0.22%
-0.62%
0.00%
0.47%
Other Income
178.05
93.11
17.78
29.56
36.25
20.89
45.66
44.85
105.68
146.05
249.97
Interest
7.37
123.90
227.95
202.69
144.07
67.68
17.32
22.12
31.14
39.52
87.14
Depreciation
4.39
5.29
5.31
5.69
6.50
5.69
5.36
6.80
6.01
23.73
17.32
PBT
63.20
-141.11
244.63
-235.96
-175.25
130.68
44.79
-9.88
-9.70
81.89
276.58
Tax
13.58
203.84
359.30
-323.07
0.91
37.16
10.22
24.20
2.79
27.22
7.69
Tax Rate
21.49%
15.97%
401.77%
29.02%
-0.41%
30.73%
28.09%
29.73%
5.01%
25.94%
11.45%
PAT
49.62
1,562.27
-258.22
-789.28
-220.48
83.76
26.16
57.19
52.88
77.73
59.51
PAT before Minority Interest
49.62
1,562.27
-258.22
-789.28
-220.48
83.76
26.16
57.19
52.88
77.73
59.51
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
6.96%
44.28%
-2.19%
-2.63%
-0.84%
0.28%
0.16%
0.48%
0.42%
0.32%
0.21%
PAT Growth
-95.78%
-
-
-
-
220.18%
-54.26%
8.15%
-31.97%
30.62%
 
EPS
0.33
10.42
-1.72
-5.26
-1.47
0.56
0.17
0.38
0.35
0.52
0.40

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
1,411.76
-148.09
99.74
883.47
1,268.73
1,202.70
1,200.74
1,268.32
1,364.31
1,450.18
Share Capital
150.00
150.00
150.00
150.00
150.00
100.00
100.00
100.00
100.00
100.00
Total Reserves
1,260.63
-299.22
-50.26
733.47
1,118.73
1,102.70
1,100.74
1,168.32
1,264.31
1,350.18
Non-Current Liabilities
-105.56
-172.87
-507.80
-12.81
-42.29
-51.46
-44.88
-51.74
31.32
70.91
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
50.17
8.98
Unsecured Loans
0.00
0.00
0.00
166.70
0.00
0.00
0.00
0.00
0.00
84.01
Long Term Provisions
43.03
37.40
44.03
44.84
188.55
184.15
187.70
178.96
177.42
182.66
Current Liabilities
2,217.28
4,889.94
5,326.48
5,308.75
2,922.54
3,785.60
4,459.35
2,211.26
4,681.20
3,315.14
Trade Payables
345.75
534.38
998.31
665.60
1,139.04
1,064.83
689.00
926.06
3,301.77
1,505.32
Other Current Liabilities
446.47
629.63
981.87
906.45
741.33
2,049.29
3,227.78
938.16
876.40
1,217.79
Short Term Borrowings
195.84
2,621.65
2,417.85
3,682.84
961.49
519.26
440.18
272.85
386.29
464.93
Short Term Provisions
1,229.22
1,104.28
928.45
53.86
80.68
152.22
102.39
74.19
116.74
127.10
Total Liabilities
3,523.48
4,568.98
4,918.42
6,179.41
4,148.98
4,936.84
5,615.21
3,427.84
6,076.83
4,836.23
Net Block
30.02
34.57
38.32
44.65
45.15
48.34
52.88
57.37
122.00
146.10
Gross Block
74.41
74.33
73.04
74.87
68.50
65.85
65.29
63.18
302.31
296.32
Accumulated Depreciation
44.39
39.76
34.72
30.22
23.35
17.51
12.41
5.81
180.31
150.22
Non Current Assets
235.09
212.61
200.03
206.37
270.39
275.20
426.40
539.73
669.14
739.71
Capital Work in Progress
0.00
0.00
0.00
0.00
0.28
0.00
0.04
0.75
153.46
141.86
Non Current Investment
127.36
102.45
82.10
83.94
150.56
132.60
154.89
214.05
262.57
376.11
Long Term Loans & Adv.
65.03
62.14
64.09
73.88
74.91
77.83
166.54
249.42
127.83
72.26
Other Non Current Assets
9.13
9.75
11.65
3.90
-0.51
16.43
52.05
18.15
3.28
3.38
Current Assets
3,288.39
4,356.37
4,718.39
5,973.04
3,878.59
4,661.64
5,188.81
2,888.10
5,407.69
4,096.52
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
96.00
0.00
12.88
56.05
Inventories
1.15
29.80
45.65
217.71
279.91
1,711.08
2,366.84
401.52
333.82
316.84
Sundry Debtors
404.56
401.65
834.11
2,046.99
427.49
355.41
508.74
822.63
3,043.64
1,742.49
Cash & Bank
1,345.97
201.89
253.65
226.85
134.34
143.70
527.42
181.60
418.15
645.88
Other Current Assets
1,536.71
215.37
0.14
206.66
3,036.85
2,451.45
1,689.81
1,482.35
1,599.20
1,335.27
Short Term Loans & Adv.
1,301.96
3,507.66
3,584.84
3,274.83
2,649.79
1,902.97
1,171.17
766.41
1,282.21
731.39
Net Current Assets
1,071.11
-533.57
-608.09
664.29
956.05
876.04
729.46
676.84
726.49
781.39
Total Assets
3,523.48
4,568.98
4,918.42
6,179.41
4,148.98
4,936.84
5,615.21
3,427.83
6,076.83
4,836.23

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
753.81
-0.33
1,703.54
-2,588.31
-366.58
-455.14
272.90
-53.50
-177.69
71.44
PBT
1,766.11
101.08
-1,112.35
-290.84
145.88
36.38
-5.56
-96.68
104.95
277.64
Adjustment
-1,868.25
171.50
190.10
221.93
63.79
26.07
90.04
53.29
-68.36
-204.22
Changes in Working Capital
1,036.53
-270.31
2,618.13
-2,499.96
-550.10
-506.52
236.56
-4.03
-159.16
63.96
Cash after chg. in Working capital
934.39
2.27
1,695.88
-2,568.87
-340.43
-444.07
321.04
-47.42
-122.57
137.38
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-180.58
-2.60
7.66
-19.44
-26.15
-11.07
-48.14
-6.08
-55.12
-65.94
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
1,959.09
2.90
10.59
-58.12
8.70
116.90
-67.58
86.52
84.95
127.34
Net Fixed Assets
0.21
0.09
1.75
-4.57
-2.84
-0.50
-1.44
140.21
6.07
-1.35
Net Investments
6.00
-8.79
2.96
430.67
0.73
127.41
-124.22
-14.72
56.00
-16.92
Others
1,952.88
11.60
5.88
-484.22
10.81
-10.01
58.08
-38.97
22.88
145.61
Cash from Financing Activity
-2,546.63
-5.13
-1,633.78
2,688.52
339.36
26.35
109.82
-118.53
-178.11
-1,217.45
Net Cash Inflow / Outflow
166.27
-2.56
80.35
42.09
-18.52
-311.89
315.14
-85.51
-270.85
-1,018.67
Opening Cash & Equivalents
152.44
155.00
74.65
32.56
51.08
362.97
47.83
133.33
701.88
1,720.55
Closing Cash & Equivalent
318.71
152.44
155.00
74.65
32.56
51.08
362.97
47.83
431.03
701.88

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
9.40
-0.99
0.66
5.89
8.46
8.02
8.00
8.46
9.10
9.67
ROA
38.61%
-5.44%
-14.22%
-4.27%
1.84%
0.50%
1.26%
1.11%
1.42%
1.03%
ROE
247.70%
0.00%
-160.55%
-20.49%
6.78%
2.18%
4.63%
4.02%
5.52%
4.05%
ROCE
92.62%
13.18%
-25.09%
-2.17%
9.54%
3.19%
6.51%
5.19%
7.59%
5.96%
Fixed Asset Turnover
47.44
160.09
405.67
366.95
438.25
250.89
184.12
68.99
79.96
94.73
Receivable days
41.70
19.12
17.53
17.17
4.85
9.59
20.54
55.96
36.50
23.85
Inventory Days
1.60
1.17
1.60
3.45
12.34
45.24
42.72
10.64
4.96
7.90
Payable days
47.20
26.23
10.62
13.03
14.50
20.39
22.00
63.29
35.63
23.12
Cash Conversion Cycle
-3.89
-5.95
8.50
7.59
2.70
34.44
41.26
3.32
5.83
8.63
Total Debt/Equity
0.14
-17.57
24.24
4.36
0.76
0.43
0.37
0.22
0.32
0.38
Interest Cover
15.25
1.44
-4.49
-0.52
2.79
3.10
4.68
2.79
3.66
1.77

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.