Shareholder's Funds
1,699.13
1,456.05
1,354.36
1,264.83
193.40
422.46
1,184.15
1,489.25
1,449.45
1,434.07
Share Capital
150.00
150.00
150.00
150.00
150.00
150.00
150.00
150.00
100.00
100.00
Total Reserves
1,549.13
1,306.05
1,204.36
1,114.83
43.40
272.46
1,034.15
1,339.25
1,349.45
1,334.07
Non-Current Liabilities
28.81
-127.92
-129.93
-106.35
-173.55
-507.80
-13.49
-42.29
-51.45
-44.89
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
166.70
0.00
0.00
0.00
Long Term Provisions
21.64
27.08
27.03
43.03
37.40
44.03
44.84
188.55
184.16
187.69
Current Liabilities
646.34
1,746.76
1,768.58
1,960.46
4,528.70
5,036.66
5,178.67
2,776.97
3,783.94
4,456.53
Trade Payables
238.13
239.50
239.72
248.06
269.89
765.01
663.21
1,033.76
1,064.67
688.94
Other Current Liabilities
187.83
398.55
430.35
441.37
604.12
981.05
897.88
740.79
2,047.86
3,225.50
Short Term Borrowings
0.00
0.00
0.00
42.73
2,551.44
2,364.01
3,565.18
921.93
519.26
440.18
Short Term Provisions
220.38
1,108.71
1,098.51
1,228.30
1,103.25
926.59
52.40
80.49
152.15
101.91
Total Liabilities
2,374.28
3,074.89
2,993.01
3,118.94
4,548.55
4,951.32
6,349.33
4,223.93
5,181.94
5,845.71
Net Block
16.24
21.63
25.96
29.92
33.78
38.13
43.67
44.76
47.93
52.36
Gross Block
66.35
68.75
69.91
70.34
70.55
70.64
72.39
67.54
64.98
64.44
Accumulated Depreciation
50.11
47.12
43.95
40.42
36.77
32.51
28.72
22.78
17.05
12.08
Non Current Assets
178.43
161.30
137.82
133.02
140.79
140.40
147.04
575.89
599.40
759.59
Capital Work in Progress
0.00
0.01
0.00
0.00
0.00
0.00
0.00
0.28
0.00
0.04
Non Current Investment
111.55
81.50
46.86
25.62
31.62
22.83
21.76
452.47
453.03
484.51
Long Term Loans & Adv.
43.44
50.67
56.71
54.02
51.61
52.83
54.60
63.27
81.89
205.83
Other Non Current Assets
4.60
4.82
5.36
19.91
20.07
22.73
22.98
11.12
12.39
12.76
Current Assets
2,195.85
2,913.59
2,855.19
2,985.92
3,948.65
4,343.97
5,735.32
3,648.04
4,582.54
5,086.12
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
96.00
Inventories
0.00
0.36
0.36
1.16
29.79
45.64
217.74
279.81
1,711.48
2,366.78
Sundry Debtors
24.04
119.04
122.22
134.04
135.10
555.69
1,925.36
277.83
353.16
505.83
Cash & Bank
1,788.67
1,338.85
1,296.22
1,314.40
60.82
165.92
120.13
55.21
67.90
428.85
Other Current Assets
383.14
268.92
260.24
232.69
3,722.94
3,576.72
3,472.09
3,035.19
2,450.00
1,688.66
Short Term Loans & Adv.
212.30
1,186.42
1,176.15
1,303.63
3,511.51
3,607.50
3,298.42
2,672.14
1,929.23
1,194.76
Net Current Assets
1,549.51
1,166.83
1,086.61
1,025.46
-580.05
-692.69
556.65
871.07
798.60
629.59
Total Assets
2,374.28
3,074.89
2,993.01
3,118.94
4,089.44
4,484.37
5,882.36
4,223.93
5,181.94
5,845.71
|