Nifty
:
25461.00
Sensex
:
83432.89
55.70 (0.22%)
193.42 (0.23%)
Nifty
Sensex
:
:
25461.00
83432.89
55.70 (0.22%)
193.42 (0.23%)

Media Matrix Worldwide Ltd

Film Production, Distribution & Entertainment

Rating :
61/99

BSE: 512267 | NSE: MMWL

NSE BSE
14.60
04-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  14.6
  •  14.6
  •  14.6
  •  14.89
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6350
  •  92710
  •  14.6
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,653.80
  • 472.92
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,781.81
  • N/A
  • 12.70

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.32%
  • 11.03%
  • 4.47%
  • FII
  • DII
  • Others
  • 0.01%
  • 0.00%
  • 25.17%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.24
  • 7.61
  • 34.51

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 13.74
  • 31.87

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.61
  • 0.82
  • 60.58

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 61.12
  • 262.68
  • 413.95

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.85
  • 10.65
  • 9.40

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 91.35
  • 101.62
  • 115.18

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
271.78
280.31
-3.04%
258.36
197.43
30.86%
1,125.60
636.31
76.89%
231.29
301.26
-23.23%
Expenses
266.40
276.07
-3.50%
254.19
195.55
29.99%
1,120.56
632.10
77.28%
226.92
297.39
-23.70%
EBITDA
5.38
4.24
26.89%
4.16
1.87
122.46%
5.04
4.21
19.71%
4.36
3.87
12.66%
EBIDTM
1.98%
1.51%
1.61%
0.95%
0.45%
0.66%
1.89%
1.28%
Other Income
0.31
1.67
-81.44%
0.81
1.71
-52.63%
0.89
0.50
78.00%
1.46
0.58
151.72%
Interest
3.87
3.29
17.63%
3.45
1.27
171.65%
3.16
1.76
79.55%
3.42
2.50
36.80%
Depreciation
0.19
0.19
0.00%
0.20
0.19
5.26%
0.20
0.20
0.00%
0.20
0.14
42.86%
PBT
1.63
2.43
-32.92%
1.32
2.13
-38.03%
2.57
2.75
-6.55%
2.21
1.81
22.10%
Tax
2.11
0.10
2,010.00%
0.28
0.49
-42.86%
0.51
0.91
-43.96%
0.38
0.57
-33.33%
PAT
-0.48
2.33
-
1.04
1.64
-36.59%
2.06
1.83
12.57%
1.83
1.24
47.58%
PATM
-0.18%
0.83%
0.40%
0.83%
0.18%
0.29%
0.79%
0.41%
EPS
0.00
0.02
-100.00%
0.01
0.01
0.00%
0.01
0.01
0.00%
0.01
0.01
0.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
1,887.03
1,415.30
946.77
581.54
1,110.94
980.96
1,424.61
647.57
263.77
137.47
161.51
Net Sales Growth
33.33%
49.49%
62.80%
-47.65%
13.25%
-31.14%
119.99%
145.51%
91.87%
-14.88%
 
Cost Of Goods Sold
1,818.96
1,359.69
884.57
553.78
1,075.59
942.64
1,395.39
594.35
111.75
3.21
32.12
Gross Profit
68.07
55.61
62.20
27.76
35.35
38.32
29.22
53.22
152.02
134.25
129.38
GP Margin
3.61%
3.93%
6.57%
4.77%
3.18%
3.91%
2.05%
8.22%
57.63%
97.66%
80.11%
Total Expenditure
1,868.07
1,402.62
935.35
578.36
1,099.36
974.30
1,424.44
650.46
240.74
144.11
172.30
Power & Fuel Cost
-
0.02
0.00
0.00
0.02
0.03
0.41
2.40
6.93
8.54
7.83
% Of Sales
-
0.00%
0%
0%
0.00%
0.00%
0.03%
0.37%
2.63%
6.21%
4.85%
Employee Cost
-
4.07
4.17
5.48
3.79
3.01
5.21
26.86
71.07
77.18
73.55
% Of Sales
-
0.29%
0.44%
0.94%
0.34%
0.31%
0.37%
4.15%
26.94%
56.14%
45.54%
Manufacturing Exp.
-
1.47
4.28
1.68
0.14
0.90
1.93
5.61
8.79
19.21
21.76
% Of Sales
-
0.10%
0.45%
0.29%
0.01%
0.09%
0.14%
0.87%
3.33%
13.97%
13.47%
General & Admin Exp.
-
14.34
11.31
9.30
9.49
5.19
8.06
13.94
25.48
25.10
23.93
% Of Sales
-
1.01%
1.19%
1.60%
0.85%
0.53%
0.57%
2.15%
9.66%
18.26%
14.82%
Selling & Distn. Exp.
-
17.38
14.16
6.87
9.82
1.99
3.52
4.14
10.00
10.48
11.84
% Of Sales
-
1.23%
1.50%
1.18%
0.88%
0.20%
0.25%
0.64%
3.79%
7.62%
7.33%
Miscellaneous Exp.
-
5.64
16.86
1.25
0.51
20.54
9.94
3.16
6.73
0.39
11.84
% Of Sales
-
0.40%
1.78%
0.21%
0.05%
2.09%
0.70%
0.49%
2.55%
0.28%
0.78%
EBITDA
18.94
12.68
11.42
3.18
11.58
6.66
0.17
-2.89
23.03
-6.64
-10.79
EBITDA Margin
1.00%
0.90%
1.21%
0.55%
1.04%
0.68%
0.01%
-0.45%
8.73%
-4.83%
-6.68%
Other Income
3.47
5.97
1.62
6.54
4.18
9.30
8.11
9.19
6.56
1.32
1.16
Interest
13.90
8.82
6.81
3.53
1.75
2.21
3.81
5.16
5.66
4.40
3.09
Depreciation
0.79
0.72
1.58
1.74
1.82
1.61
1.96
4.49
13.43
15.36
20.92
PBT
7.73
9.11
4.64
4.45
12.20
12.14
2.51
-3.35
10.50
-25.09
-33.65
Tax
3.28
2.07
2.28
2.04
8.27
3.68
-0.61
0.17
0.39
0.18
0.02
Tax Rate
42.43%
22.72%
49.14%
45.84%
67.79%
30.31%
-0.61%
-0.49%
3.71%
-0.72%
-0.06%
PAT
4.45
5.01
1.36
1.21
6.19
4.81
100.72
-34.95
10.11
-25.26
-33.67
PAT before Minority Interest
3.50
7.04
2.36
2.41
3.93
8.46
100.72
-34.95
10.11
-25.26
-33.67
Minority Interest
-0.95
-2.03
-1.00
-1.20
2.26
-3.65
0.00
0.00
0.00
0.00
0.00
PAT Margin
0.24%
0.35%
0.14%
0.21%
0.56%
0.49%
7.07%
-5.40%
3.83%
-18.37%
-20.85%
PAT Growth
-36.79%
268.38%
12.40%
-80.45%
28.69%
-95.22%
-
-
-
-
 
EPS
0.04
0.04
0.01
0.01
0.05
0.04
0.89
-0.31
0.09
-0.22
-0.30

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
266.27
129.51
221.78
77.11
36.66
67.34
28.63
34.37
19.47
44.73
Share Capital
113.27
113.27
113.27
113.27
113.27
113.27
113.27
113.27
113.27
113.27
Total Reserves
152.99
16.23
108.50
-36.17
-76.61
-45.94
-84.64
-78.90
-93.80
-68.54
Non-Current Liabilities
2.32
51.14
37.63
-1.36
-6.94
-8.53
86.47
15.30
24.80
26.68
Secured Loans
1.98
0.00
0.00
0.07
0.11
0.29
0.26
1.25
1.52
0.13
Unsecured Loans
0.34
51.26
38.31
0.00
0.50
0.00
85.83
12.62
22.00
25.00
Long Term Provisions
0.00
0.00
0.00
0.27
0.00
0.00
0.31
1.44
1.43
1.69
Current Liabilities
197.90
102.29
71.05
198.18
155.57
232.45
369.79
111.11
78.00
61.26
Trade Payables
74.75
47.80
28.55
174.60
148.29
210.48
351.35
40.64
19.37
14.46
Other Current Liabilities
10.51
6.07
6.77
6.99
7.07
2.32
3.42
26.52
23.93
16.29
Short Term Borrowings
112.14
48.02
35.35
16.59
0.00
19.50
14.10
43.57
34.53
27.80
Short Term Provisions
0.50
0.39
0.38
0.00
0.21
0.15
0.93
0.37
0.17
2.72
Total Liabilities
489.47
294.44
338.24
280.52
194.15
291.26
484.89
160.78
122.27
132.67
Net Block
4.05
2.15
2.17
3.74
5.58
5.00
11.93
34.62
42.20
54.02
Gross Block
7.11
4.49
4.17
5.36
6.84
5.84
38.51
131.41
127.50
120.84
Accumulated Depreciation
3.06
2.34
2.01
1.62
1.26
0.84
26.58
96.79
85.30
66.82
Non Current Assets
227.89
91.02
187.88
45.45
8.83
35.17
115.99
45.15
52.26
64.53
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.20
1.18
0.36
0.00
Non Current Investment
223.01
88.22
181.49
37.50
3.25
29.50
88.29
0.00
0.00
4.00
Long Term Loans & Adv.
0.83
0.65
4.23
4.21
0.00
0.48
15.31
9.18
9.69
6.51
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.18
0.25
0.17
0.00
0.00
Current Assets
261.59
203.42
150.36
235.07
185.32
256.09
368.91
115.63
70.01
68.15
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5.00
0.00
0.00
Inventories
42.68
20.27
14.08
25.89
6.80
11.14
2.92
23.12
0.02
0.17
Sundry Debtors
120.97
155.17
77.56
36.65
9.88
121.07
236.83
39.35
32.56
34.17
Cash & Bank
5.08
15.70
6.73
15.82
4.91
2.79
1.96
4.03
1.35
5.98
Other Current Assets
92.86
0.13
0.12
1.13
163.74
121.10
127.20
44.12
36.07
27.83
Short Term Loans & Adv.
92.76
12.15
51.86
155.58
148.85
113.30
109.57
14.54
9.89
11.04
Net Current Assets
63.68
101.13
79.31
36.89
29.75
23.64
-0.88
4.52
-7.99
6.88
Total Assets
489.48
294.44
338.24
280.52
194.15
291.26
484.90
160.78
122.27
132.68

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
30.58
-58.63
-170.22
-137.10
92.78
42.18
52.52
15.03
-3.13
-11.10
PBT
9.11
4.64
4.45
12.20
12.14
100.11
-34.78
10.50
-25.09
-33.65
Adjustment
2.67
5.41
-1.91
-0.95
-5.51
-22.94
66.01
24.61
18.77
23.67
Changes in Working Capital
22.60
-64.67
-171.22
-146.23
88.55
-35.66
20.69
-19.84
3.40
-0.70
Cash after chg. in Working capital
34.39
-54.62
-168.68
-134.98
95.18
41.51
51.91
15.27
-2.92
-10.68
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.81
-4.01
-1.53
-2.12
-2.41
0.67
0.60
-0.24
-0.20
-0.42
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-55.89
38.46
106.02
133.67
-69.19
42.51
-88.77
-13.47
0.39
0.90
Net Fixed Assets
0.00
-1.43
0.04
0.21
-0.34
0.00
-0.01
0.08
0.08
8.59
Net Investments
-2.08
-0.87
-0.31
0.00
0.00
-0.02
16.02
0.00
-19.65
-7.86
Others
-53.81
40.76
106.29
133.46
-68.85
42.53
-104.78
-13.55
19.96
0.17
Cash from Financing Activity
16.85
24.15
54.41
13.92
-21.28
-83.27
35.77
-1.21
0.64
7.82
Net Cash Inflow / Outflow
-8.46
3.98
-9.78
10.49
2.30
1.42
-0.48
0.35
-2.09
-2.38
Opening Cash & Equivalents
9.36
5.37
15.15
4.67
2.37
0.94
1.42
1.07
3.16
5.54
Closing Cash & Equivalent
0.89
9.36
5.37
15.15
4.67
2.37
0.94
1.42
1.07
3.16

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
2.35
1.14
1.96
0.68
0.32
0.59
0.25
0.30
0.17
0.39
ROA
1.80%
0.75%
0.78%
1.66%
3.49%
25.95%
-10.83%
7.14%
-19.82%
-22.51%
ROE
3.56%
1.34%
1.61%
6.91%
16.28%
209.90%
-110.94%
37.56%
-78.70%
-52.79%
ROCE
5.88%
4.37%
4.10%
21.25%
23.01%
96.12%
-26.59%
18.68%
-23.39%
-27.48%
Fixed Asset Turnover
244.11
218.62
122.00
182.10
154.69
64.24
7.62
2.04
1.11
1.30
Receivable days
35.61
44.86
35.84
7.64
24.36
45.85
77.83
49.76
88.59
67.80
Inventory Days
8.12
6.62
12.54
5.37
3.34
1.80
7.34
16.01
0.26
1.32
Payable days
16.45
15.75
66.95
54.79
69.46
72.35
115.72
44.65
46.10
32.20
Cash Conversion Cycle
27.27
35.73
-18.56
-41.77
-41.76
-24.70
-30.55
21.12
42.75
36.93
Total Debt/Equity
0.43
0.77
0.33
0.22
0.02
0.30
3.50
1.73
3.07
1.19
Interest Cover
2.03
1.68
2.26
7.96
6.49
27.28
-5.73
2.86
-4.71
-9.89

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.