PBT
0.43
0.40
-21.29
0.76
0.57
0.56
0.61
1.15
-2.89
0.03
Adjustment
0.24
0.08
21.12
0.56
-0.24
-0.64
-0.90
0.53
2.34
-0.70
Changes in Working Capital
-0.16
0.12
-0.04
-0.24
16.29
6.33
-20.82
1.57
-6.52
3.02
Cash after chg. in Working capital
0.51
0.60
-0.21
1.08
16.62
6.24
-21.11
3.26
-7.07
2.34
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.31
-0.30
-0.03
-0.24
0.05
-0.33
-0.39
-0.10
-0.18
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00