Mobavenue Ai Tech, 539682, Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,650.00
773.92
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,646.14
N/A
100.47

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

24.88
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

PAT CAGR (%)

10 Years
5 Years
3 Years

P:E (Median)

8 Years
5 Years
3 Years

P:BV (Average)

8 Years
5 Years
3 Years

58.25
58.25
60.65

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-2324.46
-2643.80
-2764.61

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 4.63 0.00 0 4.52 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 3.09 0.07 4,314.29% 3.33 0.01 33,200.00% 0.02 0.01 100.00% 0.13 0.01 1,200.00%
EBITDA 1.54 -0.07 - 1.19 -0.01 - -0.02 -0.01 - -0.13 -0.01 -
EBIDTM 33.13% 0.00% 26.28% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.21 0.00 0 0.19 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.03 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 1.74 -0.07 - 1.35 -0.01 - -0.02 -0.01 - -0.13 -0.01 -
Tax 0.45 0.00 0 0.35 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 1.29 -0.07 - 0.99 -0.01 - -0.02 -0.01 - -0.13 -0.01 -
PATM 27.97% 0.00% 21.99% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.86 -0.04 - 0.66 0.00 0 -0.02 -0.01 - -0.09 0.00 -

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 5.58 0.00 0 4.52 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 3.99 0.00 0 3.33 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 1.60 0.00 0 1.19 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 28.59% 0.00% 26.28% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.21 0.00 0 0.19 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.01 0.00 0 0.03 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 1.80 0.00 0 1.35 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.46 0.00 0 0.35 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 1.34 0.00 0 0.99 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 23.98% 0.00% 21.99% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.89 0.00 0 0.66 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 9.15 4.52 0.00 0.00 0.36 0.00 0.00 0.07 0.08 0.07 0.49 Net Sales Growth 0.00% 0 0 -100% 0 0 -100% -12.50% 14.29% -85.71% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.32 0.00 0.00 0.00 0.01 0.04 0.40 Gross Profit 9.15 4.52 0.00 0.00 0.04 0.00 0.00 0.07 0.07 0.03 0.09 GP Margin 100.00% 100% 0 0 11.11% 0 0 100% 87.50% 42.86% 18.37% Total Expenditure 6.57 3.55 0.12 0.09 0.42 0.14 0.02 0.10 0.26 0.30 0.69 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.02 % Of Sales - 0% 0 0 0% 0 0 0% 0% 14.29% 4.08% Employee Cost - 0.12 0.02 0.03 0.04 0.02 0.00 0.07 0.10 0.12 0.19 % Of Sales - 2.65% 0 0 11.11% 0 0 100% 125.00% 171.43% 38.78% Manufacturing Exp. - 2.63 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 58.19% 0 0 0% 0 0 0% 0% 0% 0% General & Admin Exp. - 0.37 0.10 0.05 0.06 0.11 0.01 0.02 0.03 0.08 0.04 % Of Sales - 8.19% 0 0 16.67% 0 0 28.57% 37.50% 114.29% 8.16% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.11 0.06 0.05 % Of Sales - 0% 0 0 0% 0 0 0% 137.50% 85.71% 10.20% Miscellaneous Exp. - 0.43 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.05 % Of Sales - 9.51% 0 0 0% 0 0 0% 0% 0% 0% EBITDA 2.58 0.97 -0.12 -0.09 -0.06 -0.14 -0.02 -0.03 -0.18 -0.23 -0.20 EBITDA Margin 28.20% 21.46% 0 0 -16.67% 0 0 -42.86% -225.00% -328.57% -40.82% Other Income 0.40 0.19 0.00 0.00 0.00 0.10 0.00 0.07 0.16 0.25 0.24 Interest 0.03 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.04 0.04 0.04 PBT 2.94 1.12 -0.12 -0.09 -0.06 -0.04 -0.02 0.01 -0.06 -0.02 0.00 Tax 0.80 0.35 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Rate 27.21% 31.25% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT 2.13 0.77 -0.12 -0.09 -0.06 -0.04 -0.20 0.01 -0.76 -0.02 0.00 PAT before Minority Interest 2.13 0.77 -0.12 -0.09 -0.06 -0.04 -0.20 0.01 -0.76 -0.02 0.00 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 23.28% 17.04% 0 0 -16.67% 0 0 14.29% -950.0% -28.57% 0% PAT Growth 2,230.00% - - - - - - - - - EPS 1.42 0.51 -0.08 -0.06 -0.04 -0.03 -0.13 0.01 -0.51 -0.01 0.00

Description TTM Mar 25
Net Sales - 4.52 Net Sales Growth - Cost Of Goods Sold - 0.00 Gross Profit - 4.52 GP Margin - 100% Total Expenditure - 3.55 Power & Fuel Cost - 0.00 % Of Sales - 0% Employee Cost - 0.12 % Of Sales - 2.65% Manufacturing Exp. - 2.63 % Of Sales - 58.19% General & Admin Exp. - 0.37 % Of Sales - 8.19% Selling & Distn. Exp. - 0.00 % Of Sales - 0% Miscellaneous Exp. - 0.43 % Of Sales - 9.51% EBITDA - 0.97 EBITDA Margin - 21.46% Other Income - 0.19 Interest - 0.03 Depreciation - 0.00 PBT - 1.12 Tax - 0.35 Tax Rate - 31.25% PAT - 0.77 PAT before Minority Interest - 0.77 Minority Interest - 0.00 PAT Margin - 17.04% PAT Growth - EPS - 0.51

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 15.13 14.36 14.48 14.57 14.63 14.66 14.87 14.86 15.62 15.66 Share Capital 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 Total Reserves 0.13 -0.64 -0.52 -0.43 -0.37 -0.34 -0.13 -0.14 0.62 0.66 Non-Current Liabilities -0.11 5.00 3.90 3.77 3.52 4.93 -0.01 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 5.00 3.90 3.77 3.52 4.93 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 2.33 0.01 0.00 0.07 0.07 0.07 0.07 0.01 0.02 0.48 Trade Payables 1.73 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 0.15 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.47 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.45 0.00 0.00 0.07 0.07 0.07 0.07 0.01 0.02 0.01 Total Liabilities 17.35 19.37 18.38 18.41 18.22 19.66 14.93 14.87 15.64 16.14 Net Block 0.00 0.00 0.00 0.00 0.00 0.00 0.18 0.22 0.26 0.28 Gross Block 0.00 0.00 0.00 0.00 0.00 0.00 0.32 0.22 0.35 0.33 Accumulated Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.14 0.00 0.09 0.05 Non Current Assets 2.14 19.36 18.36 18.36 16.06 14.34 0.18 0.22 10.42 8.17 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 1.01 18.36 18.36 18.36 16.06 14.34 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 10.16 7.89 Other Non Current Assets 0.13 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 15.22 0.00 0.02 0.04 2.16 5.32 14.76 14.65 5.22 7.98 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 4.54 0.00 0.00 0.00 0.00 0.00 0.07 0.00 0.00 0.40 Cash & Bank 3.86 0.00 0.02 0.04 0.02 0.03 0.06 0.01 0.05 1.46 Other Current Assets 6.81 0.00 0.00 0.00 2.14 5.28 14.63 14.64 5.17 6.12 Short Term Loans & Adv. 6.81 0.00 0.00 0.00 2.14 5.28 14.63 14.64 5.09 5.97 Net Current Assets 12.89 -0.01 0.02 -0.03 2.09 5.25 14.68 14.64 5.21 7.49 Total Assets 17.36 19.36 18.38 18.40 18.22 19.66 14.94 14.87 15.64 16.15

Description Mar 25
Shareholder's Funds 15.13 Share Capital 15.00 Total Reserves 0.13 Non-Current Liabilities -0.11 Secured Loans 0.00 Unsecured Loans 0.00 Long Term Provisions 0.00 Current Liabilities 2.33 Trade Payables 1.73 Other Current Liabilities 0.15 Short Term Borrowings 0.00 Short Term Provisions 0.45 Total Liabilities 17.35 Net Block 0.00 Gross Block 0.00 Accumulated Depreciation 0.00 Non Current Assets 2.14 Capital Work in Progress 0.00 Non Current Investment 1.01 Long Term Loans & Adv. 1.00 Other Non Current Assets 0.13 Current Assets 15.22 Current Investments 0.00 Inventories 0.00 Sundry Debtors 4.54 Cash & Bank 3.86 Other Current Assets 6.81 Short Term Loans & Adv. 6.81 Net Current Assets 12.89 Total Assets 17.36

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -1.56 -1.12 -0.16 2.08 3.11 9.39 -0.02 -0.20 -1.62 -3.21 PBT 1.12 -0.12 -0.09 -0.06 -0.04 -0.20 0.01 -0.77 -0.02 0.00 Adjustment 0.23 0.00 0.00 0.00 0.00 0.18 -0.03 -0.12 -0.21 -0.19 Changes in Working Capital -2.90 -0.99 -0.07 2.14 3.15 9.41 0.01 0.69 -1.39 -3.01 Cash after chg. in Working capital -1.55 -1.12 -0.16 2.08 3.11 9.39 -0.02 -0.20 -1.62 -3.20 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 17.36 0.00 0.00 -2.30 -1.72 -14.34 0.07 0.16 0.23 0.23 Net Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.32 -0.10 0.13 -0.02 -0.01 Net Investments 17.35 0.00 0.00 -2.30 -1.72 -14.34 0.00 0.00 0.00 0.00 Others 0.01 0.00 0.00 0.00 0.00 -0.32 0.17 0.03 0.25 0.24 Cash from Financing Activity -11.99 1.10 0.13 0.25 -1.41 3.52 0.00 0.00 -0.01 4.33 Net Cash Inflow / Outflow 3.82 -0.02 -0.02 0.02 -0.01 -1.43 0.05 -0.04 -1.40 1.35 Opening Cash & Equivalents 0.00 0.02 0.04 0.02 0.03 0.06 0.01 0.05 1.46 0.10 Closing Cash & Equivalent 3.86 0.00 0.02 0.04 0.02 -1.37 0.06 0.01 0.05 1.46

Description Mar 25
Cash From Operating Activity -1.56 PBT 1.12 Adjustment 0.23 Changes in Working Capital -2.90 Cash after chg. in Working capital -1.55 Interest Paid 0.00 Tax Paid -0.01 Other Direct Exp. Paid 0.00 Extra & Other Items 0.00 Cash From Investing Activity 17.36 Net Fixed Assets Net Investments Others Cash from Financing Activity -11.99 Net Cash Inflow / Outflow 3.82 Opening Cash & Equivalents 0.00 Closing Cash & Equivalent 3.86

Financial Ratios

Standalone /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 10.08 9.57 9.65 9.71 9.75 9.78 9.91 9.91 10.42 10.44 ROA 4.20% -0.66% -0.47% -0.33% -0.19% -1.16% 0.06% -5.01% -0.12% 0.01% ROE 5.23% -0.86% -0.60% -0.42% -0.25% -1.35% 0.06% -5.01% -0.13% 0.01% ROCE 6.70% -0.66% -0.47% -0.33% -0.19% -1.16% 0.04% -5.03% -0.15% 0.02% Fixed Asset Turnover 0.00 0.00 0.00 0.00 0.00 0.00 0.26 0.27 0.21 1.52 Receivable days 366.99 0.00 0.00 0.00 0.00 0.00 365.00 0.00 0.00 298.20 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 366.99 0.00 0.00 0.00 0.00 0.00 365.00 0.00 0.00 298.20 Total Debt/Equity 0.00 0.35 0.27 0.26 0.24 0.34 0.00 0.00 0.00 0.00 Interest Cover 35.99 0.00 -869.00 -304.50 -273.45 -2335.31 76.39 -4098.82 -178.87 133.51

Description Mar 25
Book Value (Rs.) 10.08 ROA 4.44% ROE 5.10% ROCE 7.64% Fixed Asset Turnover 0.00 Receivable days 366.99 Inventory Days 0.00 Payable days 0.00 Cash Conversion Cycle 366.99 Total Debt/Equity 0.00 Interest Cover 35.99

Top Investors:

falguni chandresh lotia

neha ravindrakumar shethwala

jigar rashmikant kshatri

meena ashok shah

neha jigar kshatri

nilmesh infrabuild llp

Annual Reports:

News Update:

Lucent Industries inks pact for acquisition of 100% equity shares of MMPL
4th Sep 2025, 10:42 AM

Mobavenue Media is an AI-powered, cloud-based advertising and consumer growth technology company
Read More
Lucent Industries - Quarterly Results
12th Aug 2025, 18:13 PM

Read More
Lucent Industries’ arm to launch new AI-Driven product ‘OrbitX’
14th Jul 2025, 09:50 AM

OrbitX will build on this robust foundation and serve as a next-generation performance marketing engine, purpose-built for global markets
Read More
Lucent Industries’ arm plans to open branch office in the UK
11th Jul 2025, 12:40 PM

This expansion will broaden the range of cutting-edge digital and marketing solutions offered by the company
Read More

Mobavenue Ai Tech Ltd.

Educational Institutions

BSE: 539682 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update:

Mobavenue Ai Tech Ltd.

Educational Institutions

BSE: 539682 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update: