PBT
12.13
5.07
-34.76
3.58
6.07
-18.54
-11.39
-24.36
-23.96
9.30
Adjustment
6.68
7.29
46.07
6.31
6.22
8.21
21.59
22.50
21.73
23.78
Changes in Working Capital
-2.78
5.24
-4.64
-3.68
-8.38
26.34
-7.63
31.94
19.31
-40.19
Cash after chg. in Working capital
16.03
17.60
6.67
6.21
3.92
16.01
2.57
30.07
17.07
-7.10
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.90
-0.82
0.02
0.05
-0.31
-0.10
0.00
0.08
-0.08
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00