Nifty
Sensex
:
:
11895.45
40356.69
23.35 (0.20%)
70.21 (0.17%)

Airlines

Rating :
53/99

BSE: 500285 | NSE: SPICEJET

106.45
15-Nov-2019
  • Open
  • High
  • Low
  • Previous Close
  •  107.00
  •  108.40
  •  106.10
  •  107.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  729681
  •  781.23
  •  152.85
  •  101.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6,384.00
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,414.05
  • N/A
  • -11.44

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.96%
  • 2.71%
  • 22.79%
  • FII
  • DII
  • Others
  • 0%
  • 7.24%
  • 7.30%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.37
  • 11.69
  • 13.75

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.41
  • -
  • -47.71

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -14.38
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 8.66
  • 11.67

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -1.68
  • -24.69
  • -41.59

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 27.77
  • 18.91
  • 20.01

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Net Sales
2,848.01
0.00
0.00
3,002.85
0.00
0.00
0.00
2,029.38
-100.00%
0.00
2,084.42
-100.00%
Expenses
2,964.30
0.00
0.00
2,409.90
0.00
0.00
0.00
1,964.27
-100.00%
0.00
1,782.34
-100.00%
EBITDA
-116.29
0.00
-
592.95
0.00
0.00
0.00
65.11
-100.00%
0.00
302.08
-100.00%
EBIDTM
-4.08%
0.00%
19.75%
0.00%
0.00%
3.21%
0.00%
14.49%
Other Income
228.26
0.00
0.00
171.15
0.00
0.00
0.00
60.41
-100.00%
0.00
28.18
-100.00%
Interest
136.83
0.00
0.00
123.86
0.00
0.00
0.00
25.88
-100.00%
0.00
32.17
-100.00%
Depreciation
436.35
0.00
0.00
377.35
0.00
0.00
0.00
59.13
-100.00%
0.00
58.60
-100.00%
PBT
-461.22
0.00
-
262.89
0.00
0.00
0.00
40.51
-100.00%
0.00
239.49
-100.00%
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
-461.22
0.00
-
262.89
0.00
0.00
0.00
40.51
-100.00%
0.00
239.49
-100.00%
PATM
-16.19%
0.00%
8.75%
0.00%
0.00%
2.00%
0.00%
11.49%
EPS
-7.69
0.00
-
4.38
0.00
0.00
0.00
0.68
-100.00%
0.00
4.00
-100.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-
9,121.48
7,760.13
6,191.36
5,088.07
Net Sales Growth
-
17.54%
25.34%
21.68%
 
Cost Of Goods Sold
-
13.89
3.21
0.02
0.00
Gross Profit
-
9,107.58
7,756.92
6,191.34
5,088.07
GP Margin
-
99.85%
99.96%
100.00%
100%
Total Expenditure
-
9,085.20
6,978.85
5,620.76
4,548.03
Power & Fuel Cost
-
3,456.30
2,441.31
1,861.46
1,395.55
% Of Sales
-
37.89%
31.46%
30.07%
27.43%
Employee Cost
-
1,058.42
861.69
673.82
492.45
% Of Sales
-
11.60%
11.10%
10.88%
9.68%
Manufacturing Exp.
-
3,852.46
3,121.06
2,579.65
2,200.26
% Of Sales
-
42.24%
40.22%
41.67%
43.24%
General & Admin Exp.
-
389.70
316.45
275.22
254.77
% Of Sales
-
4.27%
4.08%
4.45%
5.01%
Selling & Distn. Exp.
-
208.17
190.04
209.78
163.71
% Of Sales
-
2.28%
2.45%
3.39%
3.22%
Miscellaneous Exp.
-
106.27
45.09
20.80
41.29
% Of Sales
-
1.17%
0.58%
0.34%
0.81%
EBITDA
-
36.28
781.28
570.60
540.04
EBITDA Margin
-
0.40%
10.07%
9.22%
10.61%
Other Income
-
144.78
129.24
111.83
152.06
Interest
-
163.62
122.00
95.16
126.20
Depreciation
-
256.35
231.32
198.61
179.81
PBT
-
-238.92
557.21
388.67
386.09
Tax
-
0.03
0.00
0.00
0.00
Tax Rate
-
-0.01%
0.00%
0.00%
0.00%
PAT
-
-302.41
557.21
427.22
449.79
PAT before Minority Interest
-
-302.41
557.21
427.22
449.79
Minority Interest
-
0.00
0.00
0.00
0.00
PAT Margin
-
-3.32%
7.18%
6.90%
8.84%
PAT Growth
-
-
30.43%
-5.02%
 
Unadjusted EPS
-
-5.04
9.30
7.13
7.50

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
-349.96
-55.92
-612.60
-1,038.86
Share Capital
599.72
599.45
599.45
599.45
Total Reserves
-955.91
-656.67
-1,212.05
-1,639.01
Non-Current Liabilities
1,523.20
977.66
1,132.78
1,260.12
Secured Loans
0.00
0.00
0.00
0.00
Unsecured Loans
556.63
650.95
775.98
920.92
Long Term Provisions
428.98
249.92
289.73
263.40
Current Liabilities
3,619.55
3,097.51
2,470.43
2,625.45
Trade Payables
1,048.18
688.53
587.34
720.99
Other Current Liabilities
1,874.72
1,826.17
1,489.06
1,431.03
Short Term Borrowings
417.94
357.44
252.25
105.00
Short Term Provisions
278.71
225.38
141.79
368.43
Total Liabilities
4,792.79
4,019.25
2,990.61
2,846.71
Net Block
1,625.76
1,598.36
1,620.04
1,627.56
Gross Block
2,484.77
2,202.86
1,994.49
1,803.80
Accumulated Depreciation
859.01
604.49
374.45
176.25
Non Current Assets
3,423.23
3,078.58
2,279.37
2,166.42
Capital Work in Progress
0.00
0.00
0.00
0.00
Non Current Investment
0.02
0.02
0.02
0.00
Long Term Loans & Adv.
1,011.50
827.41
401.98
416.45
Other Non Current Assets
785.95
652.78
257.33
122.42
Current Assets
1,369.56
940.67
711.25
680.28
Current Investments
0.36
101.26
139.75
20.46
Inventories
141.32
141.87
98.55
66.55
Sundry Debtors
135.34
85.83
61.80
43.37
Cash & Bank
79.71
147.05
68.20
105.90
Other Current Assets
1,012.82
302.36
128.04
125.22
Short Term Loans & Adv.
113.42
162.30
214.90
318.77
Net Current Assets
-2,249.99
-2,156.84
-1,759.19
-1,945.16
Total Assets
4,792.79
4,019.25
2,990.62
2,846.70

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
337.70
1,035.51
479.21
711.17
PBT
-238.92
557.21
388.67
386.09
Adjustment
898.67
681.52
333.40
472.60
Changes in Working Capital
-316.31
-195.32
-416.82
-314.73
Cash after chg. in Working capital
343.45
1,043.41
305.26
543.96
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-5.75
-7.90
8.12
-0.27
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
165.83
167.48
Cash From Investing Activity
-185.16
-825.09
-492.81
-274.64
Net Fixed Assets
-260.69
-207.85
-190.41
Net Investments
100.90
38.48
-119.33
Others
-25.37
-655.72
-183.07
Cash from Financing Activity
-204.91
-110.09
-43.35
-378.54
Net Cash Inflow / Outflow
-52.37
100.33
-56.95
58.00
Opening Cash & Equivalents
119.95
19.63
75.90
18.30
Closing Cash & Equivalent
66.76
119.95
19.63
75.90

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
-5.94
-0.95
-10.22
-17.34
ROA
-6.86%
15.90%
14.64%
15.80%
ROE
0.00%
0.00%
0.00%
0.00%
ROCE
-13.83%
75.90%
142.40%
301.89%
Fixed Asset Turnover
3.89
3.70
3.26
2.82
Receivable days
4.43
3.47
3.10
3.11
Inventory Days
5.67
5.65
4.87
4.77
Payable days
35.68
33.83
42.90
58.98
Cash Conversion Cycle
-25.59
-24.71
-34.93
-51.10
Total Debt/Equity
-3.12
-22.77
-1.89
-1.18
Interest Cover
-0.85
5.57
5.49
4.56

News Update:


  • Spicejet’s consolidated net loss widens to Rs 461 crore in Q2
    14th Nov 2019, 10:05 AM

    Total consolidated income of the company increased by 61.57% at Rs 3,076.27 crore for Q2FY20

    Read More
  • SpiceJet planning to start new airline in UAE
    24th Oct 2019, 10:19 AM

    The airline is looking to make the emirate its stepping stone into Europe, and has been mulling an international hub as India's airports become more congested

    Read More
  • SpiceJet planning to induct wide-body planes early next year
    22nd Oct 2019, 10:52 AM

    The airline is looking at options from Boeing and Airbus

    Read More
  • SpiceJet reports passenger load factor of 93.0% in September
    22nd Oct 2019, 09:22 AM

    The company had reported PLF of 92.4% during the month of August 2019

    Read More
  • SpiceJet signs lease agreement for four MAX aircraft of Jet Airways
    1st Oct 2019, 10:28 AM

    The airline had inducted 18 new planes, including 13 Boeing 737-8 MAX aircraft and five 90-seater Q400s

    Read More
  • SpiceJet to launch 46 new flights from October
    27th Sep 2019, 10:19 AM

    The airline is also planning to launch Rajkot as its 54th destination

    Read More
  • Spicejet’s cargo arm takes lease-delivery of its first freighter jet
    24th Sep 2019, 14:43 PM

    SpiceXpress has leased the standard-body freighter from NGF Alpha of Spectre Cargo Solutions

    Read More
  • SpiceJet to run Chennai-Vizag-Chennai flight daily from October 27: Report
    20th Sep 2019, 12:04 PM

    The flight will take off from Chennai at 6.30 a.m. and land in the city at 8.05 a.m.

    Read More
  • SpiceJet reports passenger load factor of 92.4% in August
    19th Sep 2019, 12:29 PM

    The market share of SpiceJet stood at 15.5 percent in August

    Read More
  • SpiceJet to launch 6 new flights to expand network across domestic, international routes
    30th Aug 2019, 15:53 PM

    All the new flights introduced will operate daily and are effective from September 25 to October 26 in the summer schedule and then from November 5 onwards

    Read More
  • SpiceJet’s London dreams grounded for second time on failure of securing slots at Heathrow
    29th Aug 2019, 10:33 AM

    The company had applied for slots both at the Heathrow and Manchester to operate direct daily services from Amritsar and Mumbai

    Read More
  • SpiceJet launches Red Hot sale on select international routes
    27th Aug 2019, 10:52 AM

    Tickets will be available on first-come-first-served basis

    Read More
  • SpiceJet reports passenger load factor of 92.4% in July
    23rd Aug 2019, 12:23 PM

    The company had reported PLF of 93.7% during the month of June 2019

    Read More
  • SpiceJet to shift entire Mumbai operations to Terminal 2
    20th Aug 2019, 16:21 PM

    This operation will bring down costs for the company and enhance passenger convenience

    Read More
  • SpiceJet to start 12 new flights from October
    17th Aug 2019, 09:38 AM

    The company has introduced new flights on the Delhi-Thiruvananthapuram and Kolkata-Ahmedabad sectors

    Read More
  • SpiceJet planning to induct 5-10 Boeing 737 NG aircraft during October 2019
    13th Aug 2019, 11:55 AM

    The company reported its highest-ever quarterly profit of Rs 261.7 crore in the three months ended June

    Read More
  • Spicejet turns black in Q1
    9th Aug 2019, 14:29 PM

    Total consolidated income of the company increased by 39.55% at Rs 3,146.05 crore for Q1FY20

    Read More
  • Spice Jet - Quarterly Results
    9th Aug 2019, 13:21 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.