Nifty
:
14938.10
Sensex
:
50405.32
-142.65 (-0.95%)
-440.76 (-0.87%)
Nifty
Sensex
:
:
14938.10
50405.32
-142.65 (-0.95%)
-440.76 (-0.87%)

Spicejet Ltd.

Airlines

Rating :
51/99

BSE: 500285 | NSE: SPICEJET

NSE BSE
84.95
05-Mar-2021
  • Open
  • High
  • Low
  • Previous Close
  •  87.50
  •  87.95
  •  84.30
  •  87.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5167266
  •  4438.45
  •  108.00
  •  30.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,261.20
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,316.08
  • N/A
  • -2.63

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.89%
  • 2.61%
  • 26.50%
  • FII
  • DII
  • Others
  • 2.31%
  • 6.25%
  • 2.44%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.69
  • 19.45
  • 16.83

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.56
  • 0.33
  • -6.81

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -25.14
  • -44.79
  • -54.15

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.76
  • 13.81
  • 16.52

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Net Sales
1,691.65
3,656.36
-53.73%
1,070.56
2,848.35
-62.41%
521.04
3,002.85
-82.65%
2,867.02
2,534.70
13.11%
Expenses
1,507.13
3,245.00
-53.56%
1,022.85
2,964.30
-65.49%
714.10
2,409.90
-70.37%
3,269.63
2,407.94
35.79%
EBITDA
184.52
411.36
-55.14%
47.71
-115.95
-
-193.05
592.95
-
-402.61
126.75
-
EBIDTM
10.91%
11.25%
4.46%
-4.07%
-37.05%
19.75%
-14.04%
5.00%
Other Income
270.20
270.22
-0.01%
414.30
227.92
81.77%
190.04
174.73
8.76%
185.73
40.58
357.69%
Interest
139.58
138.75
0.60%
151.44
136.83
10.68%
149.25
127.44
17.11%
142.52
27.87
411.37%
Depreciation
381.92
464.87
-17.84%
416.18
436.35
-4.62%
448.25
377.35
18.79%
456.85
66.93
582.58%
PBT
-66.78
77.97
-
-105.61
-461.22
-
-600.52
262.89
-
-816.25
72.54
-
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.03
-100.00%
PAT
-66.78
77.97
-
-105.61
-461.22
-
-600.52
262.89
-
-816.25
72.51
-
PATM
-3.95%
2.13%
-9.87%
-16.19%
-115.25%
8.75%
-28.47%
2.86%
EPS
-1.11
1.30
-
-1.76
-7.69
-
-10.01
4.38
-
-13.60
1.21
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
6,150.27
12,374.57
9,121.48
7,760.13
6,191.36
5,088.07
Net Sales Growth
-48.93%
35.66%
17.54%
25.34%
21.68%
 
Cost Of Goods Sold
23.34
12.68
13.89
3.21
0.02
0.00
Gross Profit
6,126.93
12,361.89
9,107.58
7,756.92
6,191.34
5,088.07
GP Margin
99.62%
99.90%
99.85%
99.96%
100.00%
100%
Total Expenditure
6,513.71
11,825.50
9,085.20
6,978.85
5,620.76
4,548.03
Power & Fuel Cost
-
4,630.24
3,456.30
2,441.31
1,861.46
1,395.55
% Of Sales
-
37.42%
37.89%
31.46%
30.07%
27.43%
Employee Cost
-
1,529.26
1,058.42
861.69
673.82
492.45
% Of Sales
-
12.36%
11.60%
11.10%
10.88%
9.68%
Manufacturing Exp.
-
4,095.29
3,852.46
3,121.06
2,579.65
2,200.26
% Of Sales
-
33.09%
42.24%
40.22%
41.67%
43.24%
General & Admin Exp.
-
554.88
389.70
316.45
275.22
254.77
% Of Sales
-
4.48%
4.27%
4.08%
4.45%
5.01%
Selling & Distn. Exp.
-
226.10
208.17
190.04
209.78
163.71
% Of Sales
-
1.83%
2.28%
2.45%
3.39%
3.22%
Miscellaneous Exp.
-
777.06
106.27
45.09
20.80
41.29
% Of Sales
-
6.28%
1.17%
0.58%
0.34%
0.81%
EBITDA
-363.43
549.07
36.28
781.28
570.60
540.04
EBITDA Margin
-5.91%
4.44%
0.40%
10.07%
9.22%
10.61%
Other Income
1,060.27
830.53
144.78
129.24
111.83
152.06
Interest
582.79
580.78
163.62
122.00
95.16
126.20
Depreciation
1,703.20
1,735.38
256.35
231.32
198.61
179.81
PBT
-1,589.16
-936.57
-238.92
557.21
388.67
386.09
Tax
0.00
0.00
0.03
0.00
0.00
0.00
Tax Rate
0.00%
0.00%
-0.01%
0.00%
0.00%
0.00%
PAT
-1,589.16
-936.57
-302.41
557.21
427.22
449.79
PAT before Minority Interest
-1,589.16
-936.57
-302.41
557.21
427.22
449.79
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-25.84%
-7.57%
-3.32%
7.18%
6.90%
8.84%
PAT Growth
0.00%
-
-
30.43%
-5.02%
 
EPS
-26.46
-15.60
-5.04
9.28
7.11
7.49

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
-1,580.40
-349.96
-55.92
-612.60
-1,038.86
Share Capital
600.08
599.72
599.45
599.45
599.45
Total Reserves
-2,193.59
-955.91
-656.67
-1,212.05
-1,639.01
Non-Current Liabilities
7,900.76
1,523.20
977.66
1,132.78
1,260.12
Secured Loans
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
459.30
556.63
650.95
775.98
920.92
Long Term Provisions
628.48
428.98
249.92
289.73
263.40
Current Liabilities
6,635.16
3,631.41
3,097.51
2,470.43
2,625.45
Trade Payables
1,719.71
1,109.88
688.53
587.34
720.99
Other Current Liabilities
4,024.70
1,886.58
1,826.17
1,489.06
1,431.03
Short Term Borrowings
414.44
417.94
357.44
252.25
105.00
Short Term Provisions
476.31
217.01
225.38
141.79
368.43
Total Liabilities
12,955.52
4,804.65
4,019.25
2,990.61
2,846.71
Net Block
8,713.75
1,625.76
1,598.36
1,620.04
1,627.56
Gross Block
11,241.75
2,484.77
2,202.86
1,994.49
1,803.80
Accumulated Depreciation
2,527.99
859.01
604.49
374.45
176.25
Non Current Assets
10,741.76
3,423.23
3,078.58
2,279.37
2,166.42
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.05
0.02
0.02
0.02
0.00
Long Term Loans & Adv.
1,333.29
1,011.50
827.41
401.98
416.45
Other Non Current Assets
694.66
785.95
652.78
257.33
122.42
Current Assets
2,213.76
1,381.42
940.67
711.25
680.28
Current Investments
0.39
0.36
101.26
139.75
20.46
Inventories
181.59
141.32
141.87
98.55
66.55
Sundry Debtors
293.74
147.20
85.83
61.80
43.37
Cash & Bank
41.83
79.71
147.05
68.20
105.90
Other Current Assets
1,696.22
899.84
302.36
128.04
443.99
Short Term Loans & Adv.
253.22
112.98
162.30
214.90
318.77
Net Current Assets
-4,421.40
-2,249.99
-2,156.84
-1,759.19
-1,945.16
Total Assets
12,955.52
4,804.65
4,019.25
2,990.62
2,846.70

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
1,847.74
455.53
1,035.51
479.21
711.17
PBT
-936.57
-238.92
557.21
388.67
386.09
Adjustment
3,554.02
856.61
681.52
333.40
472.60
Changes in Working Capital
-736.66
-156.41
-195.32
-416.82
-314.73
Cash after chg. in Working capital
1,880.79
461.28
1,043.41
305.26
543.96
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-33.05
-5.75
-7.90
8.12
-0.27
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
165.83
167.48
Cash From Investing Activity
-183.89
-144.15
-825.09
-492.81
-274.64
Net Fixed Assets
-8,744.73
-260.65
-207.85
-190.41
Net Investments
-0.10
100.90
38.48
-119.33
Others
8,560.94
15.60
-655.72
-183.07
Cash from Financing Activity
-1,705.17
-363.75
-110.09
-43.35
-378.54
Net Cash Inflow / Outflow
-41.32
-52.37
100.33
-56.95
58.00
Opening Cash & Equivalents
66.76
119.95
19.63
75.90
18.30
Closing Cash & Equivalent
29.81
66.76
119.95
19.63
75.90

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
-26.56
-5.94
-0.95
-10.22
-17.34
ROA
-10.55%
-6.85%
15.90%
14.64%
15.80%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
ROCE
-257.72%
-13.83%
75.90%
142.40%
301.89%
Fixed Asset Turnover
1.80
3.89
3.70
3.26
2.82
Receivable days
6.50
4.66
3.47
3.10
3.11
Inventory Days
4.76
5.67
5.65
4.87
4.77
Payable days
41.80
36.95
33.83
42.90
58.98
Cash Conversion Cycle
-30.54
-26.62
-24.71
-34.93
-51.10
Total Debt/Equity
-0.69
-3.12
-22.77
-1.89
-1.18
Interest Cover
-0.61
-0.85
5.57
5.49
4.56

Annual Reports:

FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012

News Update:


  • SpiceJet ties-up with WheelTug for reserving 400 production slots for electric taxi system
    3rd Mar 2021, 16:45 PM

    The electric taxi system will enable SpiceJet in saving fuel, reducing carbon emissions as well as noise levels and improving fleet utilisation

    Read More
  • SpiceJet’s freighter divison launches scheduled cargo services to Singapore
    24th Feb 2021, 10:27 AM

    The scheduled cargo service on the new routes will be operated twice a week with a Boeing 737-700/800 freighter

    Read More
  • SpiceJet reports passenger load factor of 76.6% in January
    19th Feb 2021, 12:35 PM

    The PLF is a key indicator of the company’s performance, as it measures the average percentage of seats filled on airline’s aircraft fleet

    Read More
  • SpiceJet planning to start 24 new domestic flights in February
    15th Feb 2021, 13:16 PM

    It would be the only airline to start flights on the Ajmer-Mumbai route and Ahmedabad-Amritsar route

    Read More
  • SpiceJet adds two wide-body aircraft to cargo fleet for long haul
    21st Jan 2021, 09:09 AM

    With the latest induction, SpiceJet will have a dedicated fleet of 19 cargo aircraft, including five wide-body jets

    Read More
  • SpiceJet to introduce daily non-stop flight connecting Delhi with Sikkim
    18th Jan 2021, 12:07 PM

    The flight between Delhi and Gangtok, Sikkim will start from January 23, 2020

    Read More
  • SpiceJet offers ‘Book Befikar Sale’ at Rs 899
    15th Jan 2021, 11:48 AM

    There is zero cancellation/change fees on tickets booked under the scheme

    Read More
  • SpiceJet signs agreement with Brussels Airport for transportation of Covid vaccines
    13th Jan 2021, 10:22 AM

    As part of this agreement, Brussels Airport will be SpiceJet's first flight point for Europe

    Read More
  • SpiceJet’s freighter division launches real-time tracking service
    11th Jan 2021, 16:54 PM

    The service will be available to both door-to-door domestic cargo as well as airport-to-airport domestic services

    Read More
  • SpiceJet to operate 21 new domestic, international flights from next week
    6th Jan 2021, 13:24 PM

    The airline will introduce two weekly flights on the route from Mumbai to Ras Al-Khaimah in the UAE

    Read More
  • SpiceJet signs MoU with Skyways Air Services for transporting COVID-19 vaccine across India
    29th Dec 2020, 09:24 AM

    Skyways will provide cold chain transportation and storage along with dedicated last-mile connectivity

    Read More
  • SpiceJet signs MoU with Mudita Express Cargo
    26th Dec 2020, 08:48 AM

    MoU is for the distribution of COVID-19 vaccines across the country

    Read More
  • SpiceJet inks MoU with GMR Hyderabad Air Cargo
    24th Dec 2020, 12:35 PM

    SpiceXpress–the cargo arm of SpiceJet envisions providing a solution for vaccine delivery

    Read More
  • SpiceJet to start operating flights on Mumbai-Male route
    23rd Dec 2020, 11:52 AM

    These flights will operate under the bilateral air bubble arrangement established between India and the Maldives

    Read More
  • SpiceJet planning to start 30 new domestic flights in phased manner
    18th Dec 2020, 10:01 AM

    Among the 30 flights from Sunday, six will connect Darbhanga in Bihar with Ahmedabad, Pune and Hyderabad, according to statement from the airline

    Read More
  • SpiceJet inks pact with Om Logistics for COVID-19 vaccine transportation
    11th Dec 2020, 09:14 AM

    Om Logistics will provide SpiceJet with the refrigerated trucks to cover the first mile and the last mile across length and breadth of the country

    Read More
  • SpiceJet’s arm gearing up to extend logistical support in COVID vaccine distribution
    2nd Dec 2020, 12:29 PM

    It has come up with Spice Pharma Pro, a specialised service for the seamless transportation of the vaccine

    Read More
  • SpiceJet launches dedicated freighter services to Leh
    26th Nov 2020, 16:53 PM

    The launch of the dedicated freighter services to Leh, the first by any domestic airlines, will boost connectivity to the area

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.