Nifty
:
14823.15
Sensex
:
49206.47
98.35 (0.67%)
256.71 (0.52%)
Nifty
Sensex
:
:
14823.15
49206.47
98.35 (0.67%)
256.71 (0.52%)

Spicejet Ltd.

Airlines

Rating :
42/99

BSE: 500285 | NSE: SPICEJET

NSE BSE
62.60
07-May-2021
  • Open
  • High
  • Low
  • Previous Close
  •  62.75
  •  63.40
  •  62.50
  •  62.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1297919
  •  816.08
  •  108.00
  •  39.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,761.87
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,816.74
  • N/A
  • -1.59

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.81%
  • 2.69%
  • 29.48%
  • FII
  • DII
  • Others
  • 2.12%
  • 3.60%
  • 2.30%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.69
  • 19.45
  • 16.83

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.56
  • 0.33
  • -6.81

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -25.20
  • -44.82
  • -49.50

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.95
  • 14.12
  • 16.40

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Net Sales
1,691.65
3,656.36
-53.73%
1,070.56
2,848.35
-62.41%
521.04
3,002.85
-82.65%
2,867.02
2,534.70
13.11%
Expenses
1,507.13
3,245.00
-53.56%
1,022.85
2,964.30
-65.49%
714.10
2,409.90
-70.37%
3,269.63
2,407.94
35.79%
EBITDA
184.52
411.36
-55.14%
47.71
-115.95
-
-193.05
592.95
-
-402.61
126.75
-
EBIDTM
10.91%
11.25%
4.46%
-4.07%
-37.05%
19.75%
-14.04%
5.00%
Other Income
270.20
270.22
-0.01%
414.30
227.92
81.77%
190.04
174.73
8.76%
185.73
40.58
357.69%
Interest
139.58
138.75
0.60%
151.44
136.83
10.68%
149.25
127.44
17.11%
142.52
27.87
411.37%
Depreciation
381.92
464.87
-17.84%
416.18
436.35
-4.62%
448.25
377.35
18.79%
456.85
66.93
582.58%
PBT
-66.78
77.97
-
-105.61
-461.22
-
-600.52
262.89
-
-816.25
72.54
-
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.03
-100.00%
PAT
-66.78
77.97
-
-105.61
-461.22
-
-600.52
262.89
-
-816.25
72.51
-
PATM
-3.95%
2.13%
-9.87%
-16.19%
-115.25%
8.75%
-28.47%
2.86%
EPS
-1.11
1.30
-
-1.76
-7.69
-
-10.01
4.38
-
-13.60
1.21
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
6,150.27
12,374.57
9,121.48
7,760.13
6,191.36
5,088.07
Net Sales Growth
-48.93%
35.66%
17.54%
25.34%
21.68%
 
Cost Of Goods Sold
23.34
12.68
13.89
3.21
0.02
0.00
Gross Profit
6,126.93
12,361.89
9,107.58
7,756.92
6,191.34
5,088.07
GP Margin
99.62%
99.90%
99.85%
99.96%
100.00%
100%
Total Expenditure
6,513.71
11,825.50
9,085.20
6,978.85
5,620.76
4,548.03
Power & Fuel Cost
-
4,630.24
3,456.30
2,441.31
1,861.46
1,395.55
% Of Sales
-
37.42%
37.89%
31.46%
30.07%
27.43%
Employee Cost
-
1,529.26
1,058.42
861.69
673.82
492.45
% Of Sales
-
12.36%
11.60%
11.10%
10.88%
9.68%
Manufacturing Exp.
-
4,095.29
3,852.46
3,121.06
2,579.65
2,200.26
% Of Sales
-
33.09%
42.24%
40.22%
41.67%
43.24%
General & Admin Exp.
-
554.88
389.70
316.45
275.22
254.77
% Of Sales
-
4.48%
4.27%
4.08%
4.45%
5.01%
Selling & Distn. Exp.
-
226.10
208.17
190.04
209.78
163.71
% Of Sales
-
1.83%
2.28%
2.45%
3.39%
3.22%
Miscellaneous Exp.
-
777.06
106.27
45.09
20.80
41.29
% Of Sales
-
6.28%
1.17%
0.58%
0.34%
0.81%
EBITDA
-363.43
549.07
36.28
781.28
570.60
540.04
EBITDA Margin
-5.91%
4.44%
0.40%
10.07%
9.22%
10.61%
Other Income
1,060.27
830.53
144.78
129.24
111.83
152.06
Interest
582.79
580.78
163.62
122.00
95.16
126.20
Depreciation
1,703.20
1,735.38
256.35
231.32
198.61
179.81
PBT
-1,589.16
-936.57
-238.92
557.21
388.67
386.09
Tax
0.00
0.00
0.03
0.00
0.00
0.00
Tax Rate
0.00%
0.00%
-0.01%
0.00%
0.00%
0.00%
PAT
-1,589.16
-936.57
-302.41
557.21
427.22
449.79
PAT before Minority Interest
-1,589.16
-936.57
-302.41
557.21
427.22
449.79
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-25.84%
-7.57%
-3.32%
7.18%
6.90%
8.84%
PAT Growth
0.00%
-
-
30.43%
-5.02%
 
EPS
-26.45
-15.59
-5.03
9.27
7.11
7.49

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
-1,580.40
-349.96
-55.92
-612.60
-1,038.86
Share Capital
600.08
599.72
599.45
599.45
599.45
Total Reserves
-2,193.59
-955.91
-656.67
-1,212.05
-1,639.01
Non-Current Liabilities
7,900.76
1,523.20
977.66
1,132.78
1,260.12
Secured Loans
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
459.30
556.63
650.95
775.98
920.92
Long Term Provisions
628.48
428.98
249.92
289.73
263.40
Current Liabilities
6,635.16
3,631.41
3,097.51
2,470.43
2,625.45
Trade Payables
1,719.71
1,109.88
688.53
587.34
720.99
Other Current Liabilities
4,024.70
1,886.58
1,826.17
1,489.06
1,431.03
Short Term Borrowings
414.44
417.94
357.44
252.25
105.00
Short Term Provisions
476.31
217.01
225.38
141.79
368.43
Total Liabilities
12,955.52
4,804.65
4,019.25
2,990.61
2,846.71
Net Block
8,713.75
1,625.76
1,598.36
1,620.04
1,627.56
Gross Block
11,241.75
2,484.77
2,202.86
1,994.49
1,803.80
Accumulated Depreciation
2,527.99
859.01
604.49
374.45
176.25
Non Current Assets
10,741.76
3,423.23
3,078.58
2,279.37
2,166.42
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.05
0.02
0.02
0.02
0.00
Long Term Loans & Adv.
1,333.29
1,011.50
827.41
401.98
416.45
Other Non Current Assets
694.66
785.95
652.78
257.33
122.42
Current Assets
2,213.76
1,381.42
940.67
711.25
680.28
Current Investments
0.39
0.36
101.26
139.75
20.46
Inventories
181.59
141.32
141.87
98.55
66.55
Sundry Debtors
293.74
147.20
85.83
61.80
43.37
Cash & Bank
41.83
79.71
147.05
68.20
105.90
Other Current Assets
1,696.22
899.84
302.36
128.04
443.99
Short Term Loans & Adv.
253.22
112.98
162.30
214.90
318.77
Net Current Assets
-4,421.40
-2,249.99
-2,156.84
-1,759.19
-1,945.16
Total Assets
12,955.52
4,804.65
4,019.25
2,990.62
2,846.70

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
1,847.74
455.53
1,035.51
479.21
711.17
PBT
-936.57
-238.92
557.21
388.67
386.09
Adjustment
3,554.02
856.61
681.52
333.40
472.60
Changes in Working Capital
-736.66
-156.41
-195.32
-416.82
-314.73
Cash after chg. in Working capital
1,880.79
461.28
1,043.41
305.26
543.96
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-33.05
-5.75
-7.90
8.12
-0.27
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
165.83
167.48
Cash From Investing Activity
-183.89
-144.15
-825.09
-492.81
-274.64
Net Fixed Assets
-8,744.73
-260.65
-207.85
-190.41
Net Investments
-0.10
100.90
38.48
-119.33
Others
8,560.94
15.60
-655.72
-183.07
Cash from Financing Activity
-1,705.17
-363.75
-110.09
-43.35
-378.54
Net Cash Inflow / Outflow
-41.32
-52.37
100.33
-56.95
58.00
Opening Cash & Equivalents
66.76
119.95
19.63
75.90
18.30
Closing Cash & Equivalent
29.81
66.76
119.95
19.63
75.90

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
-26.56
-5.94
-0.95
-10.22
-17.34
ROA
-10.55%
-6.85%
15.90%
14.64%
15.80%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
ROCE
-257.72%
-13.83%
75.90%
142.40%
301.89%
Fixed Asset Turnover
1.80
3.89
3.70
3.26
2.82
Receivable days
6.50
4.66
3.47
3.10
3.11
Inventory Days
4.76
5.67
5.65
4.87
4.77
Payable days
41.80
36.95
33.83
42.90
58.98
Cash Conversion Cycle
-30.54
-26.62
-24.71
-34.93
-51.10
Total Debt/Equity
-0.69
-3.12
-22.77
-1.89
-1.18
Interest Cover
-0.61
-0.85
5.57
5.49
4.56

Annual Reports:

FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012

News Update:


  • SpiceJet airlifts 2,900 oxygen concentrators from Hong Kong to Delhi
    7th May 2021, 16:27 PM

    The airline has airlifted more than 13,950 oxygen concentrators from the USA, Hong Kong, Singapore and China so far

    Read More
  • SpiceJet’s freighter arm airlifts 3,100 oxygen concentrators from Beijing
    6th May 2021, 12:02 PM

    The airline has airlifted more than 9,950 oxygen concentrators from the US, Hong Kong, Singapore and China in the last two weeks

    Read More
  • SpiceJet airlifts 2,450 oxygen concentrators from Nanjing, Hong Kong
    5th May 2021, 12:16 PM

    The airline has airlifted more than 6,850 oxygen concentrators from the US, Hong Kong, Singapore and China so far in the last two weeks

    Read More
  • SpiceJet’s cargo arm transports 700 oxygen concentrators from Guangzhou to New Delhi
    4th May 2021, 11:57 AM

    The airline has airlifted more than 4,400 oxygen concentrators from the USA, Hong Kong, Singapore and China in the last two weeks

    Read More
  • SpiceJet’s cargo arm brings 600 oxygen concentrators from US
    30th Apr 2021, 16:34 PM

    SpiceXpress flight carrying 600 oxygen concentrators from Miami USA has landed at Delhi airport

    Read More
  • SpiceJet outsources part of ground handling operations at Mumbai airport to CelebiNAS Airport Services
    22nd Apr 2021, 16:55 PM

    The airline company has outsourced part of its ground handling operations amid increasing financial woes for domestic airlines in the wake of the second wave of the COVID-19 pandemic

    Read More
  • SpiceJet to charge no fees for changes done at least 5 days prior to journey
    19th Apr 2021, 12:06 PM

    It has also introduced special discounted price for an array of add-on services such as SpiceMax

    Read More
  • SpiceJet’s cargo arm inks agreement with B Medical Systems
    16th Apr 2021, 13:38 PM

    The agreement between the two companies will facilitate safe, reliable and effective temperature-controlled transportation of vaccines

    Read More
  • SpiceJet signs MoU with Avenue Capital Group
    31st Mar 2021, 09:23 AM

    The MoU is for a strategic alliance in respect of the financing, acquisition and sale and lease-back of 50 new planes to be ordered by the airline

    Read More
  • SpiceJet reports passenger load factor of 78.9% in February
    18th Mar 2021, 13:00 PM

    The PLF is a key indicator of the company’s performance, as it measures the average percentage of seats filled on airline’s aircraft fleet

    Read More
  • SpiceJet to add 66 new flights to domestic network from March 28
    15th Mar 2021, 11:43 AM

    These new flights, which will be operated with Boeing 737s and regional jet Bombardier Q400s, are aimed at augmenting connectivity between metro and non-metro cities

    Read More
  • SpiceJet ties-up with WheelTug for reserving 400 production slots for electric taxi system
    3rd Mar 2021, 16:45 PM

    The electric taxi system will enable SpiceJet in saving fuel, reducing carbon emissions as well as noise levels and improving fleet utilisation

    Read More
  • SpiceJet’s freighter divison launches scheduled cargo services to Singapore
    24th Feb 2021, 10:27 AM

    The scheduled cargo service on the new routes will be operated twice a week with a Boeing 737-700/800 freighter

    Read More
  • SpiceJet reports passenger load factor of 76.6% in January
    19th Feb 2021, 12:35 PM

    The PLF is a key indicator of the company’s performance, as it measures the average percentage of seats filled on airline’s aircraft fleet

    Read More
  • SpiceJet planning to start 24 new domestic flights in February
    15th Feb 2021, 13:16 PM

    It would be the only airline to start flights on the Ajmer-Mumbai route and Ahmedabad-Amritsar route

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.