Nifty
Sensex
:
:
26177.15
85524.84
4.75 (0.02%)
-42.64 (-0.05%)

Electronics - Components

Rating :
67/99

BSE: 515008 | NSE: MODINSULAT

177.90
23-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  173.4
  •  177.9
  •  169.45
  •  169.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  41044
  •  7254175
  •  177.9
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 838.69
  • 16.84
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 862.31
  • N/A
  • 1.69

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.18%
  • 1.73%
  • 33.54%
  • FII
  • DII
  • Others
  • 0.02%
  • 1.53%
  • 3.00%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.88
  • 4.78
  • 5.31

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.96
  • -1.17
  • 8.86

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.82
  • 2.48
  • 11.34

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 11.89
  • 13.47

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.97
  • 1.14

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 9.10
  • 10.51

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
176.49
114.92
53.58%
141.38
103.81
36.19%
159.96
140.22
14.08%
124.58
107.14
16.28%
Expenses
157.72
109.93
43.47%
128.48
98.63
30.26%
142.11
125.29
13.42%
114.66
96.58
18.72%
EBITDA
18.77
4.99
276.15%
12.89
5.18
148.84%
17.85
14.93
19.56%
9.92
10.56
-6.06%
EBIDTM
10.63%
4.34%
9.12%
4.99%
11.16%
10.65%
7.96%
9.86%
Other Income
6.95
4.98
39.56%
5.29
4.97
6.44%
-1.88
3.27
-
4.89
2.59
88.80%
Interest
1.70
0.98
73.47%
1.38
1.12
23.21%
1.30
0.71
83.10%
0.89
0.76
17.11%
Depreciation
2.38
2.15
10.70%
2.38
2.10
13.33%
2.31
2.22
4.05%
2.17
2.11
2.84%
PBT
21.64
12.25
76.65%
14.42
7.64
88.74%
13.09
15.27
-14.28%
11.83
10.28
15.08%
Tax
5.05
-0.79
-
-0.80
0.09
-
4.40
-0.77
-
2.53
0.24
954.17%
PAT
16.59
13.05
27.13%
15.22
7.55
101.59%
8.69
16.04
-45.82%
9.29
10.04
-7.47%
PATM
9.40%
11.35%
10.77%
7.28%
5.43%
11.44%
7.46%
9.37%
EPS
3.52
2.77
27.08%
3.23
1.60
101.88%
1.84
3.40
-45.88%
1.97
2.13
-7.51%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 16
Mar 15
Mar 14
Net Sales
602.41
503.27
443.30
430.96
441.62
398.47
439.72
461.01
417.93
459.32
Net Sales Growth
29.25%
13.53%
2.86%
-2.41%
10.83%
-9.38%
-4.62%
10.31%
-9.01%
 
Cost Of Goods Sold
170.55
140.21
142.06
140.05
135.02
123.46
114.06
177.93
156.05
216.20
Gross Profit
431.86
363.06
301.24
290.91
306.60
275.01
325.66
283.08
261.88
243.13
GP Margin
71.69%
72.14%
67.95%
67.50%
69.43%
69.02%
74.06%
61.40%
62.66%
52.93%
Total Expenditure
542.97
465.93
408.12
406.54
418.85
358.86
403.93
419.88
381.89
418.51
Power & Fuel Cost
-
99.36
75.11
79.28
85.86
66.09
92.51
87.53
97.22
81.84
% Of Sales
-
19.74%
16.94%
18.40%
19.44%
16.59%
21.04%
18.99%
23.26%
17.82%
Employee Cost
-
79.75
72.50
69.53
71.95
67.52
72.55
47.12
40.01
35.17
% Of Sales
-
15.85%
16.35%
16.13%
16.29%
16.94%
16.50%
10.22%
9.57%
7.66%
Manufacturing Exp.
-
109.42
86.74
86.56
95.37
76.24
94.67
88.88
75.99
68.81
% Of Sales
-
21.74%
19.57%
20.09%
21.60%
19.13%
21.53%
19.28%
18.18%
14.98%
General & Admin Exp.
-
20.11
17.63
16.19
14.22
14.04
16.24
7.20
6.59
5.44
% Of Sales
-
4.00%
3.98%
3.76%
3.22%
3.52%
3.69%
1.56%
1.58%
1.18%
Selling & Distn. Exp.
-
16.04
13.10
13.18
15.47
10.18
11.25
5.83
4.74
9.35
% Of Sales
-
3.19%
2.96%
3.06%
3.50%
2.55%
2.56%
1.26%
1.13%
2.04%
Miscellaneous Exp.
-
1.04
0.99
1.74
0.96
1.33
2.65
5.38
1.29
1.71
% Of Sales
-
0.21%
0.22%
0.40%
0.22%
0.33%
0.60%
1.17%
0.31%
0.37%
EBITDA
59.43
37.34
35.18
24.42
22.77
39.61
35.79
41.13
36.04
40.81
EBITDA Margin
9.87%
7.42%
7.94%
5.67%
5.16%
9.94%
8.14%
8.92%
8.62%
8.88%
Other Income
15.25
13.58
11.50
14.11
11.78
14.82
6.17
6.96
5.97
5.14
Interest
5.27
4.29
3.41
4.15
5.20
9.29
12.92
12.78
18.65
11.60
Depreciation
9.24
8.73
8.62
8.68
8.73
10.64
10.34
8.25
9.39
8.24
PBT
60.98
37.89
34.66
25.69
20.62
34.50
18.70
27.07
13.97
26.11
Tax
11.18
6.23
-1.39
-2.26
-1.36
0.37
-3.75
2.43
-2.68
1.65
Tax Rate
18.33%
13.90%
-4.01%
-8.80%
-6.60%
1.07%
-20.05%
7.68%
-19.18%
10.50%
PAT
49.79
38.58
36.04
27.95
21.98
34.13
22.45
29.20
16.64
14.07
PAT before Minority Interest
49.79
38.58
36.04
27.95
21.98
34.13
22.45
29.20
16.64
14.07
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
8.27%
7.67%
8.13%
6.49%
4.98%
8.57%
5.11%
6.33%
3.98%
3.06%
PAT Growth
6.66%
7.05%
28.94%
27.16%
-35.60%
52.03%
-23.12%
75.48%
18.27%
 
EPS
10.57
8.19
7.65
5.93
4.67
7.25
4.77
6.20
3.53
2.99

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 16
Mar 15
Mar 14
Shareholder's Funds
463.32
424.82
388.67
360.56
338.56
305.26
264.77
235.57
218.92
Share Capital
47.14
47.14
47.14
47.14
47.14
47.14
21.74
21.74
21.74
Total Reserves
416.18
377.67
341.53
313.41
291.41
258.12
243.03
213.82
197.18
Non-Current Liabilities
49.44
46.49
47.85
50.44
51.08
49.44
29.27
31.44
34.06
Secured Loans
4.65
0.17
0.25
0.46
0.60
0.84
0.25
0.18
0.14
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
23.78
23.77
23.66
23.88
22.91
20.89
12.14
10.51
9.05
Current Liabilities
97.29
82.48
67.18
94.55
100.92
175.51
108.18
113.34
99.97
Trade Payables
38.11
33.25
31.68
39.90
42.59
46.09
26.24
28.08
32.45
Other Current Liabilities
26.72
25.37
23.62
25.79
31.47
26.31
21.09
23.51
17.01
Short Term Borrowings
19.20
18.90
7.50
25.07
22.73
99.76
59.05
60.20
48.74
Short Term Provisions
13.26
4.97
4.38
3.79
4.13
3.35
1.81
1.55
1.77
Total Liabilities
610.05
553.79
503.70
505.55
490.56
530.21
402.23
380.36
352.95
Net Block
171.67
162.63
168.28
174.81
181.84
191.86
134.70
138.18
132.33
Gross Block
250.25
233.89
231.80
230.92
230.30
231.30
254.64
249.89
234.83
Accumulated Depreciation
78.58
71.26
63.51
56.11
48.46
39.44
119.94
111.71
102.50
Non Current Assets
256.79
242.58
242.89
241.01
240.41
252.95
206.06
188.85
170.21
Capital Work in Progress
1.28
1.90
3.68
0.00
0.00
0.00
2.04
2.19
1.99
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
1.13
1.13
1.13
Long Term Loans & Adv.
80.35
77.67
70.66
65.78
58.16
56.51
68.19
47.36
34.76
Other Non Current Assets
3.50
0.38
0.27
0.42
0.40
4.58
0.00
0.00
0.00
Current Assets
353.27
311.21
260.82
264.53
250.16
277.26
196.17
191.50
182.75
Current Investments
46.16
18.81
5.38
10.38
9.32
2.36
18.88
15.85
18.70
Inventories
124.86
105.64
117.30
122.83
116.64
129.60
76.03
91.84
73.89
Sundry Debtors
122.01
112.94
104.79
100.10
93.97
84.77
77.09
63.75
65.94
Cash & Bank
7.29
8.40
5.88
8.07
6.08
2.99
4.56
4.19
7.27
Other Current Assets
52.95
6.19
4.42
3.70
24.14
57.55
19.61
15.86
16.95
Short Term Loans & Adv.
45.67
59.23
23.05
19.45
19.93
52.74
16.09
14.19
14.75
Net Current Assets
255.98
228.73
193.63
169.98
149.23
101.76
87.99
78.16
82.78
Total Assets
610.06
553.79
503.71
505.54
490.57
530.21
402.23
380.35
352.96

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
39.71
11.74
23.03
13.85
52.57
27.45
9.08
-1.92
43.51
PBT
44.81
34.66
25.69
20.62
34.50
18.70
27.07
13.97
26.11
Adjustment
4.35
11.40
13.76
12.52
11.09
27.59
21.37
28.40
19.62
Changes in Working Capital
-4.20
-34.31
-16.42
-19.29
6.98
-18.84
-37.18
-31.68
19.77
Cash after chg. in Working capital
44.96
11.74
23.03
13.85
52.57
27.45
11.25
10.69
65.50
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
-6.73
-12.60
-11.60
Tax Paid
-5.25
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
4.56
0.00
-10.40
Cash From Investing Activity
-41.18
-16.02
-3.75
-8.21
34.59
-34.36
-7.67
-12.72
-19.10
Net Fixed Assets
-3.55
0.02
-1.00
-0.62
1.01
25.41
-4.60
-15.26
Net Investments
-27.35
-18.33
5.00
-1.06
-6.96
17.59
-3.03
2.85
Others
-10.28
2.29
-7.75
-6.53
40.54
-77.36
-0.04
-0.31
Cash from Financing Activity
1.78
7.71
-22.01
-2.98
-86.55
-6.76
-1.05
11.56
-23.22
Net Cash Inflow / Outflow
0.31
3.44
-2.73
2.66
0.62
-13.67
0.36
-3.08
1.19
Opening Cash & Equivalents
4.64
1.45
4.18
1.52
0.90
14.57
4.19
7.27
6.09
Closing Cash & Equivalent
4.94
4.64
1.45
4.18
1.52
0.90
4.56
4.19
7.27

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
98.28
90.11
82.44
76.48
71.81
64.75
121.77
108.34
100.69
ROA
6.63%
6.82%
5.54%
4.41%
6.69%
4.82%
7.46%
4.54%
3.99%
ROE
8.69%
8.86%
7.46%
6.29%
10.60%
7.88%
11.67%
7.32%
6.43%
ROCE
10.53%
9.06%
7.62%
6.90%
11.40%
8.66%
14.32%
11.57%
10.20%
Fixed Asset Turnover
2.09
1.91
1.86
1.91
1.73
1.81
2.01
1.89
2.14
Receivable days
84.90
89.33
86.77
80.20
81.86
67.18
50.71
51.68
47.82
Inventory Days
83.30
91.46
101.69
98.96
112.78
85.34
60.45
66.04
53.58
Payable days
92.88
83.41
93.27
111.49
131.09
31.94
24.08
28.39
28.42
Cash Conversion Cycle
75.32
97.38
95.18
67.67
63.55
120.58
87.08
89.33
72.97
Total Debt/Equity
0.05
0.05
0.02
0.07
0.07
0.33
0.22
0.26
0.22
Interest Cover
11.44
11.18
7.19
4.97
4.71
2.45
3.48
1.75
2.36

News Update:


  • Modern Insulators - Quarterly Results
    7th Nov 2025, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.