PBT
0.66
0.58
-0.85
-7.96
-4.59
-2.17
5.72
-2.48
2.62
2.42
Adjustment
0.00
0.00
2.34
1.23
1.58
-2.26
-5.65
-2.17
-3.40
-2.82
Changes in Working Capital
-0.67
-0.58
0.77
7.87
4.55
-1.66
-0.94
7.52
1.02
1.32
Cash after chg. in Working capital
-0.01
0.01
2.27
1.14
1.54
-6.09
-0.86
2.88
0.24
0.91
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.65
0.00
-0.04
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00