Nifty

:

24398.70

Sensex

:

78180.72

-31.65 (-0.13%)
-104.35 (-0.13%)

Login

Nifty
Sensex

:
:

24398.70
78180.72

-31.65 (-0.13%)
-104.35 (-0.13%)

Modipon Ltd.

Miscellaneous

Rating :

49/99

BSE: 503776 | NSE: MODIPON

Watchlist

NSE BSE

40.09

06-Jul-2026

Open
High
Low
Previous Close

40.09
40.09
40.09
42.20

Volume
Traded Value (lacs)
52 Week High
52 Week Low

46
1844
40.09
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

46.41
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

92.21
N/A
-0.50

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-15.24
-4.50
0.70

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
2.66

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-0.52
-0.55
-0.58

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-101.05
-113.28
-173.22

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.16 0.16 0.00% 0.15 0.18 -16.67% 0.11 0.19 -42.11% 0.09 0.22 -59.09%
EBITDA -0.16 -0.16 - -0.15 -0.18 - -0.11 -0.19 - -0.09 -0.22 -
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.05 -100.00% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT -0.16 -0.11 - -0.15 -0.18 - -0.11 -0.19 - -0.09 -0.22 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT -0.16 -0.11 - -0.15 -0.18 - -0.11 -0.19 - -0.09 -0.22 -
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS -0.14 -0.09 - -0.13 -0.15 - -0.10 -0.16 - -0.08 -0.19 -

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Sales Growth 0.00% 0 0 0 0 0 0 0 0 0 Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 GP Margin 0.00% 0 0 0 0 0 0 0 0 0 0 Total Expenditure 0.51 0.58 0.54 0.56 0.65 0.73 0.72 2.20 3.47 3.43 3.03 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 % Of Sales - 0 0 0 0 0 0 0 0 0 0 Employee Cost - 0.28 0.25 0.25 0.23 0.23 0.29 0.56 1.00 1.05 0.49 % Of Sales - 0 0 0 0 0 0 0 0 0 0 Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.01 0.15 0.07 0.00 0.00 % Of Sales - 0 0 0 0 0 0 0 0 0 0 General & Admin Exp. - 0.26 0.25 0.24 0.33 0.48 0.39 1.30 1.28 0.95 0.97 % Of Sales - 0 0 0 0 0 0 0 0 0 0 Selling & Distn. Exp. - 0.01 0.00 0.00 0.01 0.00 0.00 0.17 1.11 1.38 1.54 % Of Sales - 0 0 0 0 0 0 0 0 0 0 Miscellaneous Exp. - 0.02 0.04 0.07 0.09 0.01 0.03 0.01 0.00 0.05 1.54 % Of Sales - 0 0 0 0 0 0 0 0 0 0 EBITDA -0.51 -0.58 -0.54 -0.56 -0.65 -0.73 -0.72 -2.20 -3.47 -3.43 -3.03 EBITDA Margin 0.00% 0 0 0 0 0 0 0 0 0 0 Other Income 0.00 0.05 0.00 0.00 1.36 1.33 0.00 0.06 0.21 0.02 3.25 Interest 0.00 0.13 0.05 0.05 0.04 0.02 2.42 2.80 1.94 1.47 2.64 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.01 PBT -0.51 -0.66 -0.58 -0.61 0.66 0.58 -3.15 -4.95 -5.20 -4.89 -2.43 Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.65 Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -11.36% PAT -0.51 -0.66 -0.58 -0.61 0.66 0.58 -0.85 -7.96 -4.59 -2.17 6.37 PAT before Minority Interest -0.51 -0.66 -0.58 -0.61 0.66 0.58 -0.85 -7.96 -4.59 -2.17 6.37 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.00% 0 0 0 0 0 0 0 0 0 0 PAT Growth 0.00% - - - 13.79% - - - - - EPS -0.44 -0.57 -0.50 -0.53 0.57 0.50 -0.73 -6.86 -3.96 -1.87 5.49

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds -91.75 -91.08 -90.50 -89.89 -90.55 -91.13 -90.29 -82.34 -77.75 -78.59 Share Capital 11.58 11.58 11.58 11.58 11.58 11.58 11.58 11.58 11.58 8.56 Total Reserves -103.32 -102.66 -102.08 -101.47 -102.13 -102.71 -101.87 -93.91 -89.32 -87.15 Non-Current Liabilities 28.10 28.10 28.10 28.10 28.10 28.08 28.09 28.11 28.13 27.32 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.03 0.05 0.05 Unsecured Loans 7.25 7.25 7.25 7.25 7.25 7.25 7.25 7.25 7.25 7.25 Long Term Provisions 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.00 Current Liabilities 71.29 70.64 70.06 69.46 70.14 68.97 68.19 60.50 55.07 55.00 Trade Payables 24.51 24.50 24.52 24.52 24.50 24.51 24.51 24.49 24.50 20.94 Other Current Liabilities 8.08 7.72 7.33 7.05 8.31 7.90 7.78 7.04 8.15 11.62 Short Term Borrowings 37.84 37.56 37.35 37.04 36.47 35.70 35.05 28.18 21.72 21.66 Short Term Provisions 0.86 0.86 0.86 0.86 0.86 0.86 0.86 0.79 0.70 0.78 Total Liabilities 7.64 7.66 7.66 7.67 7.69 5.92 5.99 6.27 5.45 3.73 Net Block 0.00 0.00 0.00 0.00 0.00 0.01 0.06 0.08 0.08 0.10 Gross Block 0.00 0.02 0.03 0.03 0.03 0.03 0.11 0.11 0.11 0.11 Accumulated Depreciation 0.00 0.02 0.03 0.03 0.02 0.02 0.05 0.04 0.02 0.01 Non Current Assets 1.58 1.58 1.58 1.58 1.59 1.64 1.69 1.71 1.87 0.98 Capital Work in Progress 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.98 0.98 0.98 0.98 0.98 1.03 1.03 1.03 1.20 0.28 Other Non Current Assets 0.59 0.59 0.59 0.59 0.59 0.58 0.58 0.58 0.58 0.60 Current Assets 6.07 6.07 6.08 6.09 6.10 4.28 4.30 4.56 3.59 2.74 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash & Bank 0.05 0.05 0.05 0.05 0.06 0.05 0.07 0.15 0.05 0.07 Other Current Assets 6.02 4.14 4.16 4.17 6.05 4.24 4.23 4.41 3.54 2.67 Short Term Loans & Adv. 1.88 1.88 1.88 1.88 1.88 1.88 1.87 2.06 1.20 0.29 Net Current Assets -65.23 -64.57 -63.98 -63.37 -64.04 -64.69 -63.89 -55.94 -51.49 -52.26 Total Assets 7.65 7.65 7.66 7.67 7.69 5.92 5.99 6.27 5.46 3.72

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 0.04 0.01 0.00 -0.01 0.01 2.27 1.14 1.54 -6.09 -0.21 PBT -0.66 -0.58 -0.61 0.66 0.58 -0.85 -7.96 -4.59 -2.17 5.72 Adjustment 0.05 0.00 0.00 0.00 0.00 2.34 1.23 1.58 -2.26 -5.65 Changes in Working Capital 0.65 0.59 0.61 -0.67 -0.58 0.77 7.87 4.55 -1.66 -0.94 Cash after chg. in Working capital 0.04 0.01 0.00 -0.01 0.01 2.27 1.14 1.54 -6.09 -0.86 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.65 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.05 0.00 0.00 0.00 0.00 0.03 0.05 0.19 2.79 8.29 Net Fixed Assets 0.02 0.01 0.00 0.00 0.00 0.08 0.00 -0.02 0.00 -0.10 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -0.07 -0.01 0.00 0.00 0.00 -0.05 0.05 0.21 2.79 8.39 Cash from Financing Activity 0.00 0.00 0.00 0.00 0.00 -2.32 -1.27 -1.63 3.28 -8.30 Net Cash Inflow / Outflow -0.01 0.01 0.00 -0.01 0.01 -0.03 -0.08 0.10 -0.02 -0.22 Opening Cash & Equivalents 0.05 0.05 0.05 0.06 0.05 0.07 0.15 0.05 0.07 0.29 Closing Cash & Equivalent 0.05 0.05 0.05 0.05 0.06 0.05 0.07 0.15 0.05 0.07

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) -79.25 -78.68 -78.17 -77.65 -78.22 -78.72 -77.99 -71.12 -67.16 -101.19 ROA -8.65% -7.62% -7.94% 8.61% 8.55% -14.19% -129.78% -78.29% -47.36% 166.87% ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% ROCE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% Fixed Asset Turnover 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 9644.33 4034.35 3400.79 3697.88 Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 0.00 -9644.33 -4034.35 -3400.79 -3697.88 Total Debt/Equity -0.49 -0.49 -0.49 -0.49 -0.48 -0.47 -0.47 -0.43 -0.37 -0.37 Interest Cover -4.01 -11.66 -11.21 16.42 28.45 0.65 -1.84 -1.37 -0.48 3.16

Description Mar 06 Mar 05
Book Value (Rs.) 23.70 60.35 ROA -5.37% 3.00% ROE -65.12% 28.52% ROCE -2.93% 14.34% Fixed Asset Turnover 1.37 1.52 Receivable days 74.00 60.47 Inventory Days 76.21 57.48 Payable days 112.51 89.77 Cash Conversion Cycle 37.70 28.18 Total Debt/Equity 9.49 3.46 Interest Cover -0.40 2.28

Top Investors:

u.p. state industrial development authority

albula investment fund ltd

rajputana developers limited

cresta fund ltd

life insurance corporation of india

mahendra girdharilal

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback