PBT
8.49
5.46
18.69
3.89
3.62
1.09
3.14
28.48
35.81
3.50
Adjustment
-21.71
-18.34
-33.29
-17.56
-16.64
-13.81
-16.04
-38.82
-28.21
-18.68
Changes in Working Capital
2.78
-6.81
-9.88
2.02
-2.07
20.67
13.14
-13.09
-21.82
5.24
Cash after chg. in Working capital
-10.43
-19.70
-24.48
-11.65
-15.09
7.95
0.25
-23.43
-14.22
-9.94
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.84
0.20
3.52
-3.36
-0.96
-0.97
-0.77
-7.07
-1.48
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00