PBT
0.11
0.61
0.87
1.69
3.14
2.32
3.58
1.95
19.27
4.32
Adjustment
2.31
2.59
3.59
3.68
3.65
6.03
11.04
9.97
-8.96
6.89
Changes in Working Capital
6.84
10.83
-2.52
-2.46
-3.18
-3.82
-10.57
-1.82
-15.30
-4.62
Cash after chg. in Working capital
9.25
14.03
1.93
2.91
3.60
4.53
4.05
10.10
-4.99
6.60
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
-8.52
-5.87
-3.25
-3.85
Tax Paid
-0.71
-0.01
-0.28
-0.85
-0.30
-0.62
-0.46
-4.01
-1.35
-0.41
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00