Nifty
Sensex
:
:
24697.10
81182.38
-103.75 (-0.42%)
-161.08 (-0.20%)

Mining & Minerals

Rating :
60/99

BSE: 533286 | NSE: MOIL

542.35
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  539.40
  •  545.00
  •  532.70
  •  538.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2565111
  •  13827.82
  •  588.00
  •  182.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 10,356.38
  • 35.30
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 9,566.27
  • 1.19%
  • 4.22

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.68%
  • 2.21%
  • 17.68%
  • FII
  • DII
  • Others
  • 3.48%
  • 9.90%
  • 2.05%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.77
  • -1.41
  • 4.45

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.01
  • -9.13
  • 5.17

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.85
  • -11.96
  • 12.37

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.06
  • 14.12
  • 14.07

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.68
  • 1.68
  • 1.89

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.28
  • 5.57
  • 6.69

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBITDA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
975.89
1,038.07
1,440.67
1,318.93
981.93
628.74
823.25
Net Sales Growth
-20.40%
-27.95%
9.23%
34.32%
56.17%
-23.63%
 
Cost Of Goods Sold
29.11
-51.87
17.25
33.33
60.00
-5.08
-82.03
Gross Profit
946.78
1,089.94
1,423.42
1,285.60
921.93
633.82
905.28
GP Margin
97.02%
105.00%
98.80%
97.47%
93.89%
100.81%
109.96%
Total Expenditure
838.57
782.53
839.52
786.26
688.44
558.25
444.28
Power & Fuel Cost
-
47.76
49.03
44.79
40.51
38.40
40.77
% Of Sales
-
4.60%
3.40%
3.40%
4.13%
6.11%
4.95%
Employee Cost
-
462.61
428.26
406.19
307.66
301.23
262.77
% Of Sales
-
44.56%
29.73%
30.80%
31.33%
47.91%
31.92%
Manufacturing Exp.
-
271.28
295.77
252.35
227.87
178.72
181.84
% Of Sales
-
26.13%
20.53%
19.13%
23.21%
28.43%
22.09%
General & Admin Exp.
-
9.20
10.85
9.76
7.75
5.91
5.70
% Of Sales
-
0.89%
0.75%
0.74%
0.79%
0.94%
0.69%
Selling & Distn. Exp.
-
5.30
4.64
6.85
5.42
6.88
4.86
% Of Sales
-
0.51%
0.32%
0.52%
0.55%
1.09%
0.59%
Miscellaneous Exp.
-
38.26
33.73
32.99
39.23
32.19
30.37
% Of Sales
-
3.69%
2.34%
2.50%
4.00%
5.12%
3.69%
EBITDA
137.32
255.54
601.15
532.67
293.49
70.49
378.97
EBITDA Margin
14.07%
24.62%
41.73%
40.39%
29.89%
11.21%
46.03%
Other Income
105.35
181.07
190.81
177.72
221.13
252.22
316.68
Interest
0.00
0.00
0.00
0.00
2.78
0.00
0.00
Depreciation
90.30
96.16
66.82
62.45
54.71
52.65
45.27
PBT
102.36
340.44
725.13
647.94
457.13
270.05
650.38
Tax
28.29
92.27
245.86
225.93
156.07
97.27
222.56
Tax Rate
27.64%
27.10%
33.91%
34.87%
34.14%
36.02%
34.22%
PAT
74.06
248.17
479.27
422.01
301.06
172.78
427.82
PAT before Minority Interest
74.06
248.17
479.27
422.01
301.06
172.78
427.82
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
7.59%
23.91%
33.27%
32.00%
30.66%
27.48%
51.97%
PAT Growth
-80.22%
-48.22%
13.57%
40.17%
74.24%
-59.61%
 
EPS
3.64
12.20
23.55
20.74
14.79
8.49
21.02

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
2,763.38
3,082.71
2,794.62
2,805.34
3,451.79
3,380.33
Share Capital
237.33
257.61
257.61
133.19
168.00
168.00
Total Reserves
2,526.06
2,825.10
2,537.02
2,672.16
3,283.79
3,212.33
Non-Current Liabilities
3.29
-1.72
19.03
19.16
20.06
22.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
12.28
11.46
10.29
9.35
8.62
7.86
Current Liabilities
515.15
505.94
422.74
265.89
261.32
251.00
Trade Payables
40.95
43.86
51.58
41.70
25.33
3.51
Other Current Liabilities
396.19
358.31
273.33
166.25
161.34
159.96
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
78.02
103.78
97.84
57.93
74.64
87.53
Total Liabilities
3,281.82
3,586.93
3,236.39
3,090.39
3,733.17
3,653.33
Net Block
587.34
430.36
347.77
326.20
315.77
298.97
Gross Block
1,190.89
952.07
810.47
734.56
678.01
616.85
Accumulated Depreciation
603.55
521.71
462.70
408.36
362.25
317.88
Non Current Assets
929.81
789.69
631.44
506.71
462.37
435.19
Capital Work in Progress
242.03
296.87
238.49
116.16
81.90
54.41
Non Current Investment
0.09
0.08
0.08
0.09
0.01
0.01
Long Term Loans & Adv.
99.08
60.88
43.82
63.87
64.28
81.45
Other Non Current Assets
1.28
1.50
1.28
0.40
0.41
0.35
Current Assets
2,352.02
2,797.25
2,604.95
2,583.68
3,270.79
3,218.14
Current Investments
7.02
114.52
23.30
0.00
0.00
0.00
Inventories
177.93
102.62
97.28
122.17
162.99
144.22
Sundry Debtors
134.04
131.85
190.02
241.25
142.05
107.24
Cash & Bank
1,828.15
2,261.92
2,139.13
2,091.13
2,851.19
2,831.00
Other Current Assets
204.87
167.61
117.79
124.31
114.57
135.68
Short Term Loans & Adv.
45.25
18.73
37.44
4.82
3.64
3.66
Net Current Assets
1,836.87
2,291.30
2,182.21
2,317.80
3,009.48
2,967.14
Total Assets
3,281.83
3,586.94
3,236.39
3,090.39
3,733.16
3,653.33

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
57.98
423.78
528.62
117.84
-23.96
27.54
PBT
340.49
724.32
643.36
463.47
270.05
650.38
Adjustment
-64.26
-101.21
-84.76
-117.54
-189.76
-229.65
Changes in Working Capital
-126.13
66.76
199.69
-67.58
-6.44
-199.36
Cash after chg. in Working capital
150.10
689.87
758.29
278.35
73.85
221.37
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-92.12
-266.09
-229.67
-160.51
-97.81
-193.83
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
587.90
-253.89
-397.25
-587.67
145.47
180.74
Net Fixed Assets
-183.98
-199.98
-198.24
-98.44
-88.66
Net Investments
107.49
-91.23
-23.30
0.00
0.00
Others
664.39
37.32
-175.71
-489.23
234.13
Cash from Financing Activity
-562.15
-172.81
-213.41
-80.54
-101.31
-171.35
Net Cash Inflow / Outflow
83.73
-2.91
-82.04
-550.37
20.19
36.92
Opening Cash & Equivalents
21.26
24.18
106.22
656.59
2,831.00
2,794.07
Closing Cash & Equivalent
105.00
21.26
24.18
106.22
2,851.19
2,831.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
116.44
119.67
108.48
105.32
102.73
100.61
ROA
7.23%
14.05%
13.34%
8.82%
4.68%
11.71%
ROE
8.49%
16.31%
15.07%
9.62%
5.06%
12.66%
ROCE
11.65%
24.68%
23.14%
14.70%
7.91%
19.24%
Fixed Asset Turnover
0.97
1.63
1.71
1.40
0.98
1.35
Receivable days
46.74
40.77
59.47
70.67
71.69
47.09
Inventory Days
49.32
25.32
30.26
52.58
88.35
63.34
Payable days
16.75
19.65
21.14
18.39
8.80
2.28
Cash Conversion Cycle
79.32
46.45
68.60
104.86
151.24
108.15
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
0.00
0.00
0.00
165.64
0.00
0.00

News Update:


  • MOIL reports 15% growth in sales in April-June 2024
    3rd Jul 2024, 15:15 PM

    The entire organization aligned together to meet this enhanced market demand and the impact could be seen in record revenue also

    Read More
  • MOIL revises prices of different grades of manganese ore, other products
    3rd Jun 2024, 17:45 PM

    The basic price of EMD has been increased by Rs 1000 PMT from Rs 209000 PMT to Rs 210000 PMT for the month of June, 2024

    Read More
  • MOIL reports 41% growth in sales of manganese ore in May 2024
    3rd Jun 2024, 17:00 PM

    Sales during Apr-May 2024, has been higher by 31.5% as compared to corresponding period last year

    Read More
  • MOIL - Quarterly Results
    15th May 2024, 19:12 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.