PBT
13.50
16.20
6.45
8.36
7.61
6.82
3.15
2.11
1.56
1.03
Adjustment
7.80
4.30
6.26
3.16
-0.35
2.28
3.70
4.06
4.35
4.26
Changes in Working Capital
-2.57
-8.83
-6.06
-2.69
-1.22
-6.55
-2.80
-2.12
-4.53
2.08
Cash after chg. in Working capital
18.73
11.67
6.64
8.83
6.04
2.54
4.05
4.05
1.38
7.37
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.70
-4.74
-0.40
-1.42
-2.57
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00