PBT
17.81
13.97
13.50
16.20
6.45
8.36
7.61
6.82
3.15
2.11
Adjustment
3.40
1.57
8.63
4.30
6.26
3.16
-0.35
2.28
3.70
4.06
Changes in Working Capital
-3.69
5.35
-4.00
-8.83
-6.06
-2.69
-1.22
-6.55
-2.80
-2.12
Cash after chg. in Working capital
17.52
20.90
18.13
11.67
6.64
8.83
6.04
2.54
4.05
4.05
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.35
-2.69
-3.70
-4.74
-0.40
-1.42
-2.57
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00