Nifty
Sensex
:
:
25285.35
82500.82
103.55 (0.41%)
328.72 (0.40%)

Textile

Rating :
51/99

BSE: 538836 | NSE: MONTECARLO

665.30
10-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  670.45
  •  682.35
  •  660
  •  670.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  161872
  •  107751342.5
  •  986
  •  518.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,392.99
  • 17.81
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,644.45
  • 2.98%
  • 1.70

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.17%
  • 2.52%
  • 19.63%
  • FII
  • DII
  • Others
  • 1.28%
  • 0.00%
  • 3.40%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.88
  • 12.09
  • -0.52

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.60
  • 10.23
  • -3.04

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.08
  • 4.13
  • -15.07

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.05
  • 14.05
  • 13.94

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.88
  • 1.88
  • 1.86

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.13
  • 8.13
  • 8.13

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
138.53
126.00
9.94%
205.93
206.52
-0.29%
548.78
504.19
8.84%
219.70
212.43
3.42%
Expenses
144.40
128.40
12.46%
200.25
216.41
-7.47%
393.91
382.32
3.03%
191.35
178.36
7.28%
EBITDA
-5.87
-2.40
-
5.68
-9.89
-
154.87
121.87
27.08%
28.35
34.07
-16.79%
EBIDTM
-4.24%
-1.90%
2.76%
-4.79%
28.22%
24.17%
12.90%
16.04%
Other Income
10.44
7.28
43.41%
12.85
8.36
53.71%
5.87
5.66
3.71%
9.17
5.97
53.60%
Interest
10.93
9.05
20.77%
11.76
9.67
21.61%
14.78
10.88
35.85%
12.00
9.58
25.26%
Depreciation
15.21
13.57
12.09%
16.10
13.12
22.71%
15.89
13.94
13.99%
14.61
12.68
15.22%
PBT
-21.57
-17.74
-
-9.33
-24.32
-
130.07
102.71
26.64%
10.91
17.78
-38.64%
Tax
-5.35
-4.47
-
1.01
-6.56
-
33.33
25.44
31.01%
2.87
4.51
-36.36%
PAT
-16.22
-13.27
-
-10.34
-17.76
-
96.74
77.27
25.20%
8.04
13.27
-39.41%
PATM
-11.71%
-10.53%
-5.02%
-8.60%
17.63%
15.33%
3.66%
6.25%
EPS
-7.82
-6.40
-
-4.99
-8.57
-
46.67
37.27
25.22%
3.88
6.40
-39.38%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
1,112.94
1,100.41
1,061.91
1,117.71
904.32
622.02
Net Sales Growth
6.08%
3.63%
-4.99%
23.60%
45.38%
 
Cost Of Goods Sold
577.10
573.02
610.09
592.83
486.64
330.99
Gross Profit
535.84
527.39
451.82
524.88
417.68
291.03
GP Margin
48.15%
47.93%
42.55%
46.96%
46.19%
46.79%
Total Expenditure
929.91
912.33
917.56
898.22
722.32
506.46
Power & Fuel Cost
-
6.84
6.87
6.53
6.56
4.99
% Of Sales
-
0.62%
0.65%
0.58%
0.73%
0.80%
Employee Cost
-
122.49
106.13
96.61
81.18
59.89
% Of Sales
-
11.13%
9.99%
8.64%
8.98%
9.63%
Manufacturing Exp.
-
71.57
69.54
73.85
62.41
53.13
% Of Sales
-
6.50%
6.55%
6.61%
6.90%
8.54%
General & Admin Exp.
-
17.57
16.61
14.63
10.55
7.40
% Of Sales
-
1.60%
1.56%
1.31%
1.17%
1.19%
Selling & Distn. Exp.
-
108.53
94.77
99.55
65.28
36.99
% Of Sales
-
9.86%
8.92%
8.91%
7.22%
5.95%
Miscellaneous Exp.
-
12.31
13.55
14.22
9.70
13.08
% Of Sales
-
1.12%
1.28%
1.27%
1.07%
2.10%
EBITDA
183.03
188.08
144.35
219.49
182.00
115.56
EBITDA Margin
16.45%
17.09%
13.59%
19.64%
20.13%
18.58%
Other Income
38.33
35.17
27.50
20.83
25.20
20.17
Interest
49.47
49.17
39.96
26.34
17.47
13.51
Depreciation
61.81
60.17
51.22
41.77
37.25
34.20
PBT
110.08
113.91
80.67
172.21
152.48
88.02
Tax
31.86
32.74
20.73
39.69
38.54
21.72
Tax Rate
28.94%
28.74%
25.70%
23.05%
25.28%
24.68%
PAT
78.22
81.17
59.94
132.52
113.94
66.30
PAT before Minority Interest
78.22
81.17
59.94
132.52
113.94
66.30
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
7.03%
7.38%
5.64%
11.86%
12.60%
10.66%
PAT Growth
31.44%
35.42%
-54.77%
16.31%
71.86%
 
EPS
37.79
39.21
28.96
64.02
55.04
32.03

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
834.04
794.80
776.40
687.26
604.09
Share Capital
20.73
20.73
20.73
20.73
20.73
Total Reserves
813.31
774.07
755.67
666.53
583.36
Non-Current Liabilities
222.20
171.55
154.06
95.17
94.21
Secured Loans
0.00
0.00
2.70
8.33
11.73
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.37
1.22
0.89
0.00
0.00
Current Liabilities
633.23
524.30
543.70
321.18
229.18
Trade Payables
121.77
141.48
193.99
138.64
138.72
Other Current Liabilities
213.53
158.96
133.12
107.31
70.48
Short Term Borrowings
286.93
214.29
195.99
56.80
18.48
Short Term Provisions
11.00
9.57
20.60
18.43
1.50
Total Liabilities
1,689.47
1,490.65
1,474.16
1,103.61
927.48
Net Block
389.64
331.56
280.91
231.83
224.84
Gross Block
637.03
521.78
426.28
357.08
477.17
Accumulated Depreciation
247.39
190.22
145.37
125.25
252.33
Non Current Assets
526.57
506.64
411.50
302.17
248.23
Capital Work in Progress
0.30
0.08
19.37
3.10
1.16
Non Current Investment
107.80
104.59
63.80
54.16
3.92
Long Term Loans & Adv.
28.40
43.53
20.67
11.40
7.11
Other Non Current Assets
0.43
26.88
26.75
1.68
11.19
Current Assets
1,162.90
984.01
1,062.66
801.44
679.25
Current Investments
137.90
120.73
170.12
163.08
173.60
Inventories
503.18
434.62
460.42
289.08
201.54
Sundry Debtors
416.18
370.08
380.18
259.91
229.50
Cash & Bank
35.47
8.20
14.69
48.02
40.85
Other Current Assets
70.17
16.59
13.64
8.73
33.75
Short Term Loans & Adv.
43.47
33.79
23.61
32.62
27.92
Net Current Assets
529.67
459.71
518.96
480.26
450.07
Total Assets
1,689.47
1,490.65
1,474.16
1,103.61
927.48

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
72.81
81.46
-5.29
70.55
112.11
PBT
113.91
80.67
172.21
152.48
88.02
Adjustment
74.95
65.97
51.95
34.70
35.00
Changes in Working Capital
-92.68
-18.00
-179.77
-85.34
3.51
Cash after chg. in Working capital
96.18
128.64
44.39
101.84
126.53
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-23.37
-47.18
-49.68
-31.29
-14.42
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-28.54
3.53
-46.34
-48.19
-82.20
Net Fixed Assets
-119.45
-72.23
-85.47
118.15
Net Investments
-19.19
1.60
-25.18
-39.92
Others
110.10
74.16
64.31
-126.42
Cash from Financing Activity
-44.77
-85.22
52.92
-22.38
-30.81
Net Cash Inflow / Outflow
-0.50
-0.23
1.29
-0.02
-0.90
Opening Cash & Equivalents
1.48
1.71
0.42
0.44
1.34
Closing Cash & Equivalent
0.98
1.48
1.71
0.42
0.44

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
402.33
383.41
374.53
331.53
291.38
ROA
5.10%
4.04%
10.28%
11.22%
7.15%
ROE
9.97%
7.63%
18.11%
17.65%
10.97%
ROCE
15.29%
12.12%
22.90%
24.37%
15.89%
Fixed Asset Turnover
2.57
3.00
3.60
2.73
1.44
Receivable days
96.44
96.20
82.96
78.53
122.09
Inventory Days
115.03
114.77
97.14
78.72
107.22
Payable days
83.84
100.35
102.40
104.01
152.97
Cash Conversion Cycle
127.63
110.62
77.70
53.24
76.34
Total Debt/Equity
0.34
0.27
0.26
0.10
0.06
Interest Cover
3.32
3.02
7.54
9.73
7.52

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.