PBT
85.53
88.53
102.25
64.71
90.10
91.45
82.35
68.26
76.83
0.00
Adjustment
40.01
15.60
12.36
19.34
31.88
32.21
10.22
-1.54
9.35
0.00
Changes in Working Capital
-65.79
45.52
-54.44
25.46
-45.12
-76.32
-3.84
28.34
-75.00
0.01
Cash after chg. in Working capital
59.75
149.64
60.17
109.51
76.86
47.33
88.73
95.05
11.17
0.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.45
6.20
0.00
Tax Paid
-23.19
-24.13
-36.31
-24.41
-32.04
-23.89
-24.04
-28.93
-29.09
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00