Nifty

:

24793.25

Sensex

:

81361.87

-18.80 (-0.08%)
-82.79 (-0.10%)

Login

Nifty
Sensex

:
:

24793.25
81361.87

-18.80 (-0.08%)
-82.79 (-0.10%)

Moongipa Capital Finance Ltd.

Finance - NBFC

Rating :

N/A

BSE: 530167 | NSE: Not Listed

Watchlist

NSE BSE

20.00

19-Jun-2025

Open
High
Low
Previous Close

20
20.45
19.62
20.38

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1912
38167
20.45
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

18.33
13.32
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

25.32
N/A
0.80

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

31.91
79.24
35.72

EBITDA CAGR (%)

10 Years
5 Years
3 Years

55.38
-
-11.90

PAT CAGR (%)

10 Years
5 Years
3 Years

56.39
-
-10.61

P:E (Median)

8 Years
5 Years
3 Years

6.73
7.18
8.65

P:BV (Average)

8 Years
5 Years
3 Years

1.27
1.27
1.42

EV:EBITDA (Average)

8 Years
5 Years
3 Years

6.32
6.62
8.13

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 1.09 3.03 -64.03% 2.16 2.76 -21.74% 2.33 2.62 -11.07% 3.31 1.04 218.27%
Expenses 1.43 3.17 -54.89% 1.79 2.08 -13.94% 1.72 1.98 -13.13% 2.06 0.58 255.17%
EBITDA -0.33 -0.15 - 0.37 0.69 -46.38% 0.61 0.64 -4.69% 1.26 0.46 173.91%
EBIDTM -30.38% -4.82% 17.23% 24.91% 26.06% 24.27% 37.87% 44.31%
Other Income 0.11 0.11 0.00% 0.07 0.06 16.67% 0.10 0.12 -16.67% 0.06 0.08 -25.00%
Interest 0.07 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.01 0.02 -50.00% 0.01 0.02 -50.00% 0.01 0.02 -50.00% 0.01 0.02 -50.00%
PBT -0.31 -0.06 - 0.42 0.73 -42.47% 0.69 0.74 -6.76% 1.31 0.53 147.17%
Tax 0.22 -0.08 - 0.08 0.15 -46.67% 0.13 0.09 44.44% 0.30 0.05 500.00%
PAT -0.53 0.02 - 0.35 0.59 -40.68% 0.56 0.66 -15.15% 1.01 0.48 110.42%
PATM -48.58% 0.76% 15.98% 21.25% 24.00% 25.00% 30.36% 45.93%
EPS -0.58 0.03 - 0.38 0.64 -40.62% 0.61 0.71 -14.08% 1.09 0.52 109.62%

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 8.89 9.25 1.83 3.70 0.98 0.50 0.72 0.67 0.72 0.49 0.58 Net Sales Growth -5.93% 405.46% -50.54% 277.55% 96.00% -30.56% 7.46% -6.94% 46.94% -15.52% Cost Of Goods Sold 5.99 6.64 0.67 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 2.90 2.61 1.16 3.70 0.98 0.50 0.72 0.67 0.72 0.49 0.58 GP Margin 32.62% 28.22% 63.39% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 7.00 7.61 4.15 0.61 0.42 1.16 1.54 0.56 0.66 0.78 0.56 Power & Fuel Cost - 0.02 0.02 0.02 0.02 0.02 0.02 0.00 0.00 0.00 0.00 % Of Sales - 0.22% 1.09% 0.54% 2.04% 4.00% 2.78% 0% 0% 0% 0% Employee Cost - 0.43 0.36 0.26 0.18 0.28 0.28 0.26 0.37 0.36 0.35 % Of Sales - 4.65% 19.67% 7.03% 18.37% 56.00% 38.89% 38.81% 51.39% 73.47% 60.34% Manufacturing Exp. - 0.18 0.17 0.18 0.15 0.14 0.14 0.09 0.06 0.07 0.05 % Of Sales - 1.95% 9.29% 4.86% 15.31% 28.00% 19.44% 13.43% 8.33% 14.29% 8.62% General & Admin Exp. - 0.12 0.22 0.15 0.09 0.15 0.20 0.18 0.14 0.12 0.11 % Of Sales - 1.30% 12.02% 4.05% 9.18% 30.0% 27.78% 26.87% 19.44% 24.49% 18.97% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.24 2.73 0.02 0.00 0.59 0.93 0.03 0.10 0.24 0.00 % Of Sales - 2.59% 149.18% 0.54% 0% 118.00% 129.17% 4.48% 13.89% 48.98% 8.62% EBITDA 1.91 1.64 -2.32 3.09 0.56 -0.66 -0.82 0.11 0.06 -0.29 0.02 EBITDA Margin 21.48% 17.73% -126.78% 83.51% 57.14% -132.00% -113.89% 16.42% 8.33% -59.18% 3.45% Other Income 0.34 0.37 0.15 0.01 0.28 0.10 0.16 0.38 0.75 0.16 0.08 Interest 0.07 0.00 0.01 0.00 0.01 0.02 0.04 0.03 0.00 0.00 0.02 Depreciation 0.04 0.06 0.08 0.07 0.02 0.02 0.01 0.02 0.02 0.02 0.02 PBT 2.11 1.95 -2.26 3.02 0.82 -0.60 -0.72 0.45 0.79 -0.16 0.05 Tax 0.73 0.20 -0.74 0.57 0.40 0.00 -0.17 0.09 0.08 0.00 0.03 Tax Rate 34.60% 10.26% 32.74% 18.87% 48.78% 0.00% 23.61% 20.00% 10.13% 0.00% 60.00% PAT 1.39 1.75 -1.52 2.45 0.42 -0.60 -0.55 0.36 0.71 -0.16 0.02 PAT before Minority Interest 1.39 1.75 -1.52 2.45 0.42 -0.60 -0.55 0.36 0.71 -0.16 0.02 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 15.64% 18.92% -83.06% 66.22% 42.86% -120.0% -76.39% 53.73% 98.61% -32.65% 3.45% PAT Growth -20.57% - - 483.33% - - - -49.30% - - EPS 1.51 1.90 -1.65 2.66 0.46 -0.65 -0.60 0.39 0.77 -0.17 0.02

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 6.41 4.66 6.18 3.74 3.32 3.92 4.47 4.12 3.41 3.57 Share Capital 3.05 3.05 3.05 3.05 3.05 3.05 3.05 3.05 3.05 3.05 Total Reserves 3.35 1.61 3.13 0.68 0.26 0.87 1.42 1.06 0.35 0.51 Non-Current Liabilities 0.11 0.01 0.75 0.17 -0.23 -0.23 0.00 -0.01 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 Current Liabilities 0.08 0.17 0.04 0.03 0.34 0.36 0.63 0.32 0.41 0.08 Trade Payables 0.05 0.05 0.04 0.03 0.03 0.03 0.00 0.00 0.00 0.00 Other Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.06 0.01 0.01 Short Term Borrowings 0.00 0.12 0.00 0.00 0.31 0.31 0.61 0.25 0.40 0.05 Short Term Provisions 0.03 0.00 0.00 0.00 0.00 0.02 0.01 0.00 0.00 0.01 Total Liabilities 6.60 4.84 6.97 3.94 3.43 4.05 5.10 4.43 3.82 3.65 Net Block 0.18 0.23 0.31 0.05 0.07 0.03 0.04 0.05 0.07 0.04 Gross Block 0.46 0.45 0.46 0.27 0.27 0.33 0.32 0.32 0.31 0.27 Accumulated Depreciation 0.29 0.22 0.15 0.22 0.20 0.30 0.29 0.27 0.25 0.23 Non Current Assets 2.65 3.83 6.81 3.73 3.22 3.58 3.85 3.37 3.23 1.34 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 1.43 2.64 5.34 2.58 1.60 0.96 1.65 1.47 1.33 0.93 Long Term Loans & Adv. 0.31 0.43 0.63 0.60 0.84 0.99 0.59 0.19 0.19 0.18 Other Non Current Assets 0.73 0.53 0.53 0.50 0.71 1.61 1.57 1.66 1.65 0.19 Current Assets 3.95 1.01 0.16 0.21 0.22 0.47 1.25 1.06 0.59 2.31 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 3.63 0.85 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.18 0.07 0.00 0.00 0.00 0.00 0.00 0.26 0.38 2.26 Cash & Bank 0.08 0.02 0.12 0.14 0.04 0.05 0.24 0.55 0.10 0.01 Other Current Assets 0.05 0.06 0.04 0.07 0.17 0.42 1.01 0.24 0.10 0.04 Short Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.69 0.00 0.00 0.00 Net Current Assets 3.87 0.84 0.12 0.18 -0.13 0.11 0.62 0.74 0.18 2.23 Total Assets 6.60 4.84 6.97 3.94 3.44 4.05 5.10 4.43 3.82 3.65

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -1.98 -1.39 -0.45 0.44 1.03 0.35 -0.93 0.36 1.92 -0.97 PBT 1.95 -2.26 3.02 0.82 -0.60 -0.72 0.45 0.79 -0.16 0.05 Adjustment -1.30 1.44 -3.43 -0.97 0.46 0.81 -0.31 -0.70 -0.14 -0.03 Changes in Working Capital -2.55 -0.57 -0.03 0.59 1.19 0.30 -0.99 0.36 2.23 -0.97 Cash after chg. in Working capital -1.91 -1.39 -0.45 0.44 1.05 0.39 -0.85 0.45 1.93 -0.95 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.07 0.00 0.00 0.00 -0.02 -0.05 -0.08 -0.09 -0.01 -0.02 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 2.15 1.19 0.42 -0.01 -1.03 -0.01 0.65 -0.41 -1.86 0.98 Net Fixed Assets -0.01 0.01 -0.19 0.00 0.06 -0.01 0.00 -0.01 -0.04 -0.01 Net Investments 1.21 2.70 -2.76 -0.98 -0.64 0.69 -0.18 -0.14 -0.40 -0.05 Others 0.95 -1.52 3.37 0.97 -0.45 -0.69 0.83 -0.26 -1.42 1.04 Cash from Financing Activity -0.12 0.11 0.00 -0.32 -0.02 -0.34 0.32 0.00 0.00 -0.02 Net Cash Inflow / Outflow 0.05 -0.09 -0.02 0.10 -0.02 0.00 0.04 -0.05 0.06 -0.01 Opening Cash & Equivalents 0.02 0.12 0.14 0.04 0.05 0.05 0.01 0.07 0.01 0.02 Closing Cash & Equivalent 0.08 0.02 0.12 0.14 0.04 0.05 0.05 0.01 0.07 0.01

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 13.26 9.65 20.23 12.23 10.87 12.84 14.65 13.48 11.15 11.68 ROA 30.52% -25.76% 44.86% 11.29% -16.14% -12.04% 7.48% 17.28% -4.31% 0.64% ROE 31.53% -28.04% 49.32% 11.80% -16.68% -13.12% 8.30% 18.93% -4.61% 0.68% ROCE 34.87% -41.02% 60.91% 22.51% -14.81% -14.51% 10.20% 19.41% -4.32% 1.94% Fixed Asset Turnover 20.25 4.03 10.26 3.68 1.66 2.20 2.08 2.29 1.68 2.20 Receivable days 5.02 14.71 0.00 1.35 3.13 0.00 0.00 163.02 993.47 1180.04 Inventory Days 88.43 169.32 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 2.59 22.67 0.00 0.00 0.00 21.09 0.00 0.00 0.00 0.00 Cash Conversion Cycle 90.86 161.36 0.00 1.35 3.13 -21.09 0.00 163.02 993.47 1180.04 Total Debt/Equity 0.00 0.03 0.00 0.00 0.09 0.08 0.14 0.06 0.12 0.01 Interest Cover 1374.64 -267.20 1331.45 76.40 -28.33 -15.36 15.40 615.46 -426.57 3.37

Top Investors:

mahendra girdharilal

spv resorts and banquets private limited

nishant inbuild limited

sudhanshu kanda

ardour finman private limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback