PBT
33.08
13.87
8.09
11.08
2.88
-0.05
-3.14
0.01
0.03
0.01
Adjustment
-25.05
-7.33
-9.27
-12.57
-3.06
-0.15
3.17
0.00
-0.23
0.02
Changes in Working Capital
0.64
1.05
1.06
3.76
0.41
13.08
-0.04
-6.16
-5.86
-2.10
Cash after chg. in Working capital
8.67
7.58
-0.13
2.27
0.23
12.88
-0.02
-6.15
-6.06
-2.07
Interest Paid
-8.68
-5.11
-1.59
-4.08
-2.62
-1.00
0.00
0.00
0.00
0.00
Tax Paid
-1.88
-1.51
-0.23
-0.09
0.00
0.03
-0.01
0.00
-0.01
0.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00