Shareholder's Funds 
34,880.30
26,154.90
22,451.50
20,588.30
12,560.60
11,260.90
10,962.70
9,884.10
8,272.70
4,397.10
Share Capital
703.60
677.60
677.60
451.80
315.80
315.80
315.80
210.50
140.40
132.30
Total Reserves
34,176.70
25,477.30
21,773.90
20,136.50
12,244.80
10,945.10
10,646.90
9,673.60
8,132.30
4,264.80
Non-Current Liabilities
11,208.10
13,011.20
8,595.00
10,471.60
9,349.10
10,596.10
9,384.90
8,692.80
9,979.70
5,057.00
Secured Loans
3,485.90
6,266.20
2,336.40
5,270.20
4,570.10
7,858.50
7,366.60
6,659.60
8,358.20
4,686.20
Unsecured Loans
4,553.10
3,714.40
4,281.90
3,230.50
2,898.60
402.70
732.90
910.50
1,085.80
99.60
Long Term Provisions
1,004.50
872.90
592.20
681.40
639.60
555.40
535.10
291.40
216.90
200.00
Current Liabilities
42,069.40
41,720.40
27,515.40
22,285.30
20,294.30
19,570.80
18,890.60
15,334.20
11,382.70
9,249.60
Trade Payables
23,669.20
22,617.20
14,136.30
11,360.30
11,140.60
10,309.10
10,661.30
9,025.80
7,300.30
5,162.70
Other Current Liabilities
12,723.80
15,540.20
10,092.20
6,620.30
6,763.80
5,058.00
4,586.30
3,991.80
3,025.40
2,157.50
Short Term Borrowings
3,868.30
1,554.60
2,212.90
3,205.10
1,357.50
3,407.90
2,843.30
1,906.80
697.80
955.70
Short Term Provisions
1,808.10
2,008.40
1,074.00
1,099.60
1,032.40
795.80
799.70
409.80
359.20
973.70
Total Liabilities
90,406.00
82,947.10
60,487.30
55,121.50
46,227.30
44,992.80
42,717.90
36,871.10
31,867.30
20,216.00
Net Block
32,489.80
29,537.80
22,647.60
20,887.10
19,971.00
20,630.40
18,292.30
14,581.00
12,103.00
7,146.90
Gross Block
70,910.30
59,245.20
41,525.40
36,245.20
32,325.10
30,523.10
25,264.80
19,694.80
15,464.10
8,339.30
Accumulated Depreciation
38,420.50
29,707.40
18,877.80
15,358.10
12,354.10
9,892.70
6,972.50
5,113.80
3,361.10
1,192.40
Non Current Assets
47,098.10
42,674.90
33,708.10
32,505.30
25,035.10
25,527.40
22,768.30
19,771.00
15,819.30
9,767.00
Capital Work in Progress
2,645.70
2,497.80
1,477.90
1,309.70
876.90
851.80
1,066.80
2,584.90
1,934.80
1,397.00
Non Current Investment
6,530.50
6,422.80
6,287.00
6,460.50
845.30
795.50
854.40
790.70
472.90
531.00
Long Term Loans & Adv.
3,072.40
2,136.30
1,670.30
2,062.90
1,957.50
2,144.60
1,658.10
1,278.80
948.50
571.40
Other Non Current Assets
1,668.80
1,496.50
1,126.00
1,261.00
1,256.30
985.40
766.30
404.30
270.50
62.60
Current Assets
43,307.90
40,272.20
26,779.20
22,616.20
20,248.50
19,465.40
19,949.60
17,100.10
16,048.00
10,449.00
Current Investments
69.10
98.60
2.90
1.20
1.20
0.60
1.00
0.90
0.80
0.60
Inventories
10,787.30
9,138.60
7,822.80
6,441.70
4,995.60
5,156.60
4,663.40
4,013.20
3,071.60
2,285.00
Sundry Debtors
17,430.70
15,637.10
8,513.50
6,573.10
5,693.10
5,178.40
6,166.30
5,623.60
4,655.20
4,653.70
Cash & Bank
6,288.80
6,985.70
4,698.70
4,999.40
5,906.20
4,878.90
3,546.90
2,781.50
4,886.60
1,771.70
Other Current Assets
8,732.00
2,450.40
993.90
788.00
3,652.40
4,250.90
5,572.00
4,680.90
3,433.80
1,738.00
Short Term Loans & Adv.
5,916.70
5,961.80
4,747.40
3,812.80
3,044.90
3,801.80
5,146.70
4,171.00
3,075.20
1,553.10
Net Current Assets
1,238.50
-1,448.20
-736.20
330.90
-45.80
-105.40
1,059.00
1,765.90
4,665.30
1,199.40
Total Assets
90,406.00
82,947.10
60,487.30
55,121.50
45,283.60
44,992.80
42,717.90
36,871.10
31,867.30
20,216.00
|