Nifty

:

22430.15

Sensex

:

73921.02

26.30 (0.12%)
257.30 (0.35%)

Login

Nifty
Sensex

:
:

22430.15
73921.02

26.30 (0.12%)
257.30 (0.35%)

Motisons Jewellers Ltd.

Diamond & Jewellery

Rating :

59/99

BSE: 544053 | NSE: MOTISONS

Watchlist

NSE BSE

167.90

16-May-2024

Open
High
Low
Previous Close

169.60
172.05
167.10
168.60

Volume
Traded Value (lacs)
52 Week High
52 Week Low

149598
252.32
248.15
88.85

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,650.45
74.36
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,813.32
N/A
4.97

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
19.79

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
9.53

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
31.92

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 123.21 113.50 8.56% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 103.22 96.34 7.14% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 19.99 17.16 16.49% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 16.22% 15.12% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.05 0.01 400.00% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 5.06 4.57 10.72% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.41 0.48 -14.58% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 14.57 12.12 20.21% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 3.79 2.94 28.91% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 10.78 9.17 17.56% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 8.75% 8.08% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 1.10 0.93 18.28% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21
Net Sales - 366.20 314.33 213.04 Net Sales Growth - 16.50% 47.55% Cost Of Goods Sold - 300.19 262.73 173.79 Gross Profit - 66.00 51.61 39.25 GP Margin - 18.02% 16.42% 18.42% Total Expenditure - 317.21 275.72 181.96 Power & Fuel Cost - 0.87 0.72 0.65 % Of Sales - 0.24% 0.23% 0.31% Employee Cost - 7.58 6.19 4.94 % Of Sales - 2.07% 1.97% 2.32% Manufacturing Exp. - 3.10 2.87 0.66 % Of Sales - 0.85% 0.91% 0.31% General & Admin Exp. - 4.13 1.87 1.25 % Of Sales - 1.13% 0.59% 0.59% Selling & Distn. Exp. - 1.05 1.18 0.66 % Of Sales - 0.29% 0.38% 0.31% Miscellaneous Exp. - 0.28 0.17 0.00 % Of Sales - 0.08% 0.05% 0% EBITDA - 48.99 38.61 31.08 EBITDA Margin - 13.38% 12.28% 14.59% Other Income - 0.62 0.14 0.04 Interest - 17.77 15.93 15.39 Depreciation - 1.91 2.83 2.67 PBT - 29.92 19.99 13.07 Tax - 7.72 5.24 3.39 Tax Rate - 25.80% 26.21% 25.94% PAT - 22.20 14.75 9.67 PAT before Minority Interest - 22.20 14.75 9.67 Minority Interest - 0.00 0.00 0.00 PAT Margin - 6.06% 4.69% 4.54% PAT Growth - 50.51% 52.53% EPS - 2.26 1.50 0.98

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21
Shareholder's Funds 137.40 115.45 100.96 Share Capital 64.97 64.97 64.97 Total Reserves 72.42 50.48 35.99 Non-Current Liabilities 20.68 26.45 31.00 Secured Loans 12.89 16.26 19.43 Unsecured Loans 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 Current Liabilities 177.75 163.89 142.75 Trade Payables 17.63 19.44 13.91 Other Current Liabilities 9.41 9.54 7.15 Short Term Borrowings 148.03 132.15 120.80 Short Term Provisions 2.68 2.77 0.89 Total Liabilities 335.83 305.79 274.71 Net Block 7.41 11.16 11.84 Gross Block 20.53 24.56 22.42 Accumulated Depreciation 13.12 13.41 10.58 Non Current Assets 8.74 12.42 15.82 Capital Work in Progress 0.00 0.00 1.35 Non Current Investment 0.00 0.00 0.00 Long Term Loans & Adv. 1.20 1.16 2.54 Other Non Current Assets 0.13 0.10 0.09 Current Assets 327.09 293.38 258.89 Current Investments 0.00 0.00 0.00 Inventories 320.33 283.76 239.84 Sundry Debtors 1.09 2.06 2.24 Cash & Bank 2.69 5.49 6.09 Other Current Assets 2.98 0.28 0.91 Short Term Loans & Adv. 1.73 1.78 9.82 Net Current Assets 149.34 129.49 116.14 Total Assets 335.83 305.80 274.71

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21
Cash From Operating Activity 3.84 6.11 17.13 PBT 29.92 19.99 13.07 Adjustment 19.64 18.62 18.07 Changes in Working Capital -38.04 -27.24 -10.55 Cash after chg. in Working capital 11.52 11.38 20.59 Interest Paid 0.00 0.00 0.00 Tax Paid -7.67 -5.26 -3.45 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity 1.76 0.70 -0.74 Net Fixed Assets 4.03 -0.79 Net Investments 0.00 0.00 Others -2.27 1.49 Cash from Financing Activity -8.41 -7.40 -12.57 Net Cash Inflow / Outflow -2.80 -0.59 3.82 Opening Cash & Equivalents 5.49 6.09 2.26 Closing Cash & Equivalent 2.69 5.49 6.09

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21
Book Value (Rs.) 21.15 17.77 15.54 ROA 6.92% 5.08% 3.57% ROE 17.56% 13.63% 10.05% ROCE 16.68% 13.99% 12.08% Fixed Asset Turnover 16.49 13.45 9.68 Receivable days 1.55 2.48 7.30 Inventory Days 296.49 302.46 400.70 Payable days 22.54 23.16 34.39 Cash Conversion Cycle 275.50 281.77 373.61 Total Debt/Equity 1.21 1.33 1.40 Interest Cover 2.68 2.25 1.85

Top Investors:

meru investment fund pcc-cell 1

zinnia global fund pcc - cell dewcap fund

Annual Reports:

News Update:

Motisons Jewellers - Quarterly Results
8th Feb 2024, 17:45 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback