Nifty

:

23416.55

Sensex

:

74360.01

10.95 (0.05%)
13.84 (0.02%)

Login

Nifty
Sensex

:
:

23416.55
74360.01

10.95 (0.05%)
13.84 (0.02%)

Motisons Jewellers Ltd.

Diamond & Jewellery

Rating :

57/99

BSE: 544053 | NSE: MOTISONS

Watchlist

NSE BSE

11.83

04-Jun-2026

Open
High
Low
Previous Close

11.89
12.26
11.72
11.87

Volume
Traded Value (lacs)
52 Week High
52 Week Low

2975782
35570851.93
24.02
10.62

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,185.08
18.60
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,207.01
N/A
2.37

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
16.75
8.06

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
17.09
6.91

PAT CAGR (%)

10 Years
5 Years
3 Years

-
34.88
24.82

P:E (Median)

8 Years
5 Years
3 Years

-
-
46.89

P:BV (Average)

8 Years
5 Years
3 Years

-
-
4.99

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
29.13

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 137.47 118.75 15.76% 174.56 145.30 20.14% 90.47 109.34 -17.26% 87.05 88.71 -1.87%
Expenses 129.07 100.33 28.65% 139.26 122.42 13.76% 59.93 91.91 -34.79% 74.29 78.01 -4.77%
EBITDA 8.40 18.43 -54.42% 35.30 22.88 54.28% 30.54 17.44 75.11% 12.76 10.70 19.25%
EBIDTM 6.11% 15.52% 20.22% 15.75% 33.75% 15.95% 14.66% 12.07%
Other Income 5.76 0.02 28,700.00% 0.50 0.17 194.12% 0.03 0.19 -84.21% 0.00 0.36 -100.00%
Interest 2.03 2.87 -29.27% 1.19 1.92 -38.02% 1.30 1.91 -31.94% 1.52 2.09 -27.27%
Depreciation 0.45 0.49 -8.16% 0.53 0.51 3.92% 0.42 0.50 -16.00% 0.45 0.49 -8.16%
PBT 11.38 15.08 -24.54% 34.08 20.62 65.28% 28.84 15.21 89.61% 10.78 8.49 26.97%
Tax 3.08 3.94 -21.83% 8.14 5.32 53.01% 7.40 4.81 53.85% 2.75 2.16 27.31%
PAT 8.30 11.14 -25.49% 25.94 15.31 69.43% 21.43 10.40 106.06% 8.03 6.33 26.86%
PATM 6.04% 9.38% 14.86% 10.53% 23.69% 9.51% 9.22% 7.14%
EPS 0.08 0.11 -27.27% 0.26 0.15 73.33% 0.21 0.10 110.00% 0.08 0.06 33.33%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Net Sales 489.55 462.11 416.76 366.20 314.33 213.04 218.94 222.91 208.50 Net Sales Growth 5.94% 10.88% 13.81% 16.50% 47.55% -2.69% -1.78% 6.91% Cost Of Goods Sold 380.31 370.23 334.45 300.19 262.73 172.92 185.94 190.65 179.81 Gross Profit 109.24 91.89 82.31 66.00 51.61 40.12 32.99 32.27 28.69 GP Margin 22.31% 19.88% 19.75% 18.02% 16.42% 18.83% 15.07% 14.48% 13.76% Total Expenditure 402.55 393.70 353.42 317.21 275.72 181.96 195.34 203.99 190.78 Power & Fuel Cost - 0.91 0.85 0.87 0.72 0.65 0.67 0.63 0.58 % Of Sales - 0.20% 0.20% 0.24% 0.23% 0.31% 0.31% 0.28% 0.28% Employee Cost - 9.91 8.80 7.58 6.19 4.94 5.72 5.55 4.99 % Of Sales - 2.14% 2.11% 2.07% 1.97% 2.32% 2.61% 2.49% 2.39% Manufacturing Exp. - 3.94 3.73 2.72 2.87 1.54 1.19 2.42 2.06 % Of Sales - 0.85% 0.89% 0.74% 0.91% 0.72% 0.54% 1.09% 0.99% General & Admin Exp. - 6.77 4.10 4.52 1.87 1.24 0.88 3.67 2.35 % Of Sales - 1.47% 0.98% 1.23% 0.59% 0.58% 0.40% 1.65% 1.13% Selling & Distn. Exp. - 1.21 1.07 1.05 1.18 0.66 0.90 0.95 0.95 % Of Sales - 0.26% 0.26% 0.29% 0.38% 0.31% 0.41% 0.43% 0.46% Miscellaneous Exp. - 0.74 0.43 0.28 0.17 0.00 0.04 0.12 0.03 % Of Sales - 0.16% 0.10% 0.08% 0.05% 0% 0.02% 0.05% 0.01% EBITDA 87.00 68.41 63.34 48.99 38.61 31.08 23.60 18.92 17.72 EBITDA Margin 17.77% 14.80% 15.20% 13.38% 12.28% 14.59% 10.78% 8.49% 8.50% Other Income 6.29 0.74 0.41 0.62 0.14 0.04 0.05 0.02 0.24 Interest 6.04 7.76 17.15 17.77 15.93 15.39 16.47 13.00 12.20 Depreciation 1.85 2.00 1.76 1.91 2.83 2.67 2.94 1.09 1.08 PBT 85.08 59.40 44.84 29.92 19.99 13.07 4.23 4.85 4.68 Tax 21.37 16.23 12.32 7.72 5.24 3.39 1.07 1.35 1.71 Tax Rate 25.12% 27.32% 27.65% 25.80% 26.21% 25.94% 25.30% 27.84% 36.62% PAT 63.70 43.17 32.23 22.20 14.75 9.67 3.16 3.49 2.97 PAT before Minority Interest 63.70 43.17 32.23 22.20 14.75 9.67 3.16 3.49 2.97 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 13.01% 9.34% 7.73% 6.06% 4.69% 4.54% 1.44% 1.57% 1.42% PAT Growth 47.52% 33.94% 45.18% 50.51% 52.53% 206.01% -9.46% 17.51% EPS 0.64 0.43 0.32 0.22 0.15 0.10 0.03 0.03 0.03

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Shareholder's Funds 413.52 328.14 137.41 115.45 100.96 91.51 103.60 100.10 Share Capital 98.45 98.45 64.97 64.97 64.97 64.97 74.97 74.97 Total Reserves 272.57 229.70 72.43 50.48 35.99 26.54 28.62 25.13 Non-Current Liabilities 7.28 8.25 20.68 26.45 31.00 22.47 9.45 0.20 Secured Loans 0.46 0.91 12.89 16.26 19.43 9.43 9.87 0.51 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 86.68 137.92 177.74 163.89 142.75 152.96 143.98 150.07 Trade Payables 5.09 16.98 17.63 19.44 13.91 18.84 15.33 23.24 Other Current Liabilities 5.14 3.86 9.41 9.54 7.15 6.23 4.57 3.82 Short Term Borrowings 70.25 107.55 148.03 132.15 120.80 127.31 122.61 123.02 Short Term Provisions 6.20 9.53 2.67 2.77 0.89 0.59 1.46 0.00 Total Liabilities 507.48 474.31 335.83 305.79 274.71 266.94 257.03 250.37 Net Block 5.66 7.33 7.41 11.16 11.84 14.00 14.64 14.13 Gross Block 21.96 22.21 20.53 24.56 22.42 21.92 19.43 17.83 Accumulated Depreciation 16.30 14.88 13.12 13.41 10.58 7.92 4.79 3.70 Non Current Assets 7.38 9.44 8.74 12.42 15.82 18.23 17.51 16.78 Capital Work in Progress 0.00 0.00 0.00 0.00 1.35 1.14 1.01 0.79 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 1.71 2.01 1.20 1.16 2.54 3.01 1.86 1.86 Other Non Current Assets 0.01 0.09 0.13 0.10 0.09 0.07 0.00 0.00 Current Assets 500.09 464.88 327.09 293.38 258.89 248.71 239.51 233.59 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.09 0.09 Inventories 477.99 412.55 320.33 283.76 239.84 231.52 229.94 224.93 Sundry Debtors 1.54 1.44 1.09 2.06 2.24 6.35 1.48 0.71 Cash & Bank 7.13 32.72 2.69 5.49 6.09 2.26 4.20 5.50 Other Current Assets 13.43 0.14 1.25 0.28 10.73 8.59 3.81 2.37 Short Term Loans & Adv. 13.29 18.03 1.73 1.78 10.55 7.36 3.71 2.26 Net Current Assets 413.41 326.96 149.35 129.49 116.14 95.76 95.53 83.52 Total Assets 507.47 474.32 335.83 305.80 274.71 266.94 257.02 250.37

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Cash From Operating Activity -22.61 -52.48 3.84 6.11 17.13 PBT 59.40 44.55 29.92 19.99 13.07 Adjustment 9.08 18.57 19.64 18.62 18.07 Changes in Working Capital -71.53 -110.15 -38.04 -27.24 -10.55 Cash after chg. in Working capital -3.05 -47.02 11.52 11.38 20.59 Interest Paid 0.00 0.00 0.00 0.00 0.00 Tax Paid -19.57 -5.45 -7.67 -5.26 -3.45 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.60 -2.91 1.76 0.70 -0.74 Net Fixed Assets 0.25 -1.68 4.03 -0.79 Net Investments 0.00 0.00 0.00 0.00 Others 0.35 -1.23 -2.27 1.49 Cash from Financing Activity -3.61 85.36 -8.41 -7.40 -12.57 Net Cash Inflow / Outflow -25.63 29.97 -2.80 -0.59 3.82 Opening Cash & Equivalents 32.66 2.69 5.49 6.09 2.26 Closing Cash & Equivalent 7.03 32.66 2.69 5.49 6.09

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Book Value (Rs.) 3.77 3.33 2.11 17.77 15.54 ROA 8.79% 7.96% 6.92% 5.08% 3.57% ROE 12.35% 13.85% 17.56% 13.63% 10.05% ROCE 14.54% 16.65% 16.68% 13.99% 12.08% Fixed Asset Turnover 20.92 19.50 16.24 13.45 9.68 Receivable days 1.18 1.11 1.57 2.48 7.30 Inventory Days 351.70 320.92 301.06 302.46 400.70 Payable days 10.88 18.89 22.54 23.16 34.39 Cash Conversion Cycle 342.00 303.15 280.09 281.77 373.61 Total Debt/Equity 0.20 0.34 1.20 1.33 1.40 Interest Cover 8.66 3.60 2.68 2.25 1.85

Top Investors:

umesh parasmal pagariya

Annual Reports:

News Update:

Motisons Jewellers - Quarterly Results
23rd May 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback