PBT
4.19
-1.70
-0.04
-0.09
-0.13
-0.20
-0.13
-0.19
-0.12
-0.17
Adjustment
0.00
0.61
0.00
0.00
0.01
0.00
0.00
0.00
0.00
0.00
Changes in Working Capital
-2.20
-2.11
0.14
-0.06
-0.02
0.20
0.14
0.16
0.12
0.18
Cash after chg. in Working capital
1.99
-3.19
0.10
-0.15
-0.14
0.00
0.01
-0.04
-0.01
0.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.36
0.00
0.00
0.00
0.02
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00