Shareholder's Funds
10,743.71
9,628.40
8,794.60
7,934.84
6,943.13
6,526.71
5,829.60
5,249.82
5,481.78
6,152.41
Share Capital
190.83
190.08
189.00
188.41
187.82
187.05
186.54
186.23
193.27
210.42
Total Reserves
10,357.84
9,203.84
8,352.34
7,542.67
6,643.82
6,280.80
5,584.94
5,014.29
5,256.69
5,922.94
Non-Current Liabilities
593.87
504.91
845.36
634.54
741.38
602.47
540.98
46.13
-4.10
14.27
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
85.70
52.75
83.79
59.34
141.17
96.99
95.47
108.11
88.44
54.35
Current Liabilities
6,009.55
4,448.71
4,204.62
2,797.84
2,910.02
2,143.70
2,167.17
1,993.73
1,401.97
1,088.60
Trade Payables
1,356.78
978.47
798.31
864.01
849.59
596.40
666.68
785.04
502.39
387.82
Other Current Liabilities
2,291.72
1,769.69
1,310.08
1,272.18
1,049.95
735.63
793.66
456.93
324.86
259.81
Short Term Borrowings
1,792.88
1,115.94
1,543.57
198.48
527.24
513.45
571.28
542.59
389.88
260.16
Short Term Provisions
568.16
584.61
552.66
463.16
483.24
298.23
135.54
209.17
184.84
180.80
Total Liabilities
17,347.13
14,582.02
13,844.58
11,367.22
10,594.53
9,272.88
8,537.75
7,289.68
6,879.65
7,255.28
Net Block
6,435.46
5,781.48
5,532.63
4,059.80
3,773.63
3,019.51
3,013.49
2,169.73
1,884.03
1,921.14
Gross Block
8,763.48
7,649.22
7,044.00
5,227.33
4,741.85
3,744.05
3,581.12
2,494.16
2,131.87
2,108.32
Accumulated Depreciation
2,328.02
1,867.74
1,511.38
1,167.53
968.22
724.53
567.63
324.43
247.85
187.18
Non Current Assets
9,080.06
7,595.90
7,212.18
5,414.19
4,878.16
4,132.61
4,124.69
3,186.63
2,933.63
2,806.07
Capital Work in Progress
0.06
0.18
61.44
32.38
10.98
3.13
16.70
2.92
2.25
1.08
Non Current Investment
447.91
423.78
497.14
384.76
377.80
311.43
347.87
259.19
316.92
125.52
Long Term Loans & Adv.
1,338.46
1,203.48
1,006.56
805.90
601.79
636.50
656.36
657.74
715.05
695.90
Other Non Current Assets
858.16
186.98
114.42
131.35
113.95
162.04
90.26
97.05
15.38
62.43
Current Assets
8,267.08
6,986.12
6,632.41
5,953.02
5,716.37
5,140.27
4,413.06
4,103.05
3,946.02
4,449.20
Current Investments
1,321.16
1,784.42
2,592.77
1,367.88
1,435.21
1,534.59
977.78
1,070.03
1,465.15
2,270.13
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
4,192.72
2,840.72
2,425.56
2,520.63
2,226.94
929.48
835.25
955.37
811.63
627.87
Cash & Bank
1,752.71
1,612.58
814.37
1,053.44
949.44
1,062.24
1,125.70
641.61
706.72
614.41
Other Current Assets
1,000.49
163.05
196.02
130.33
1,104.79
1,613.95
1,474.32
1,436.04
962.52
936.80
Short Term Loans & Adv.
779.96
585.34
603.69
880.74
890.05
1,417.16
1,281.57
1,276.35
786.61
655.78
Net Current Assets
2,257.53
2,537.41
2,427.78
3,155.19
2,806.35
2,996.57
2,245.89
2,109.32
2,544.05
3,360.61
Total Assets
17,347.14
14,582.02
13,844.59
11,367.21
10,594.53
9,272.88
8,537.75
7,289.68
6,879.65
7,255.27
|