Shareholder's Funds
7,934.84
6,943.13
6,526.71
5,829.60
5,249.82
5,481.78
6,152.41
5,855.03
5,479.77
5,114.98
Share Capital
188.41
187.82
187.05
186.54
186.23
193.27
210.42
210.19
210.15
210.14
Total Reserves
7,542.67
6,643.82
6,280.80
5,584.94
5,014.29
5,256.69
5,922.94
5,627.79
5,258.95
4,896.48
Non-Current Liabilities
634.54
741.38
602.47
540.98
46.13
-4.10
14.27
-165.73
337.51
394.65
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
178.89
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
309.38
431.39
Long Term Provisions
59.34
141.17
96.99
95.47
108.11
88.44
54.35
75.53
53.98
4.05
Current Liabilities
2,797.84
2,910.02
2,143.70
2,167.17
1,993.73
1,401.97
1,088.60
1,293.96
1,516.80
1,383.62
Trade Payables
864.01
849.59
596.40
666.68
785.04
502.39
387.82
447.71
406.36
451.23
Other Current Liabilities
1,272.18
1,049.95
735.63
793.66
456.93
324.86
259.81
546.88
488.70
566.95
Short Term Borrowings
198.48
527.24
513.45
571.28
542.59
389.88
260.16
132.51
125.00
0.00
Short Term Provisions
463.16
483.24
298.23
135.54
209.17
184.84
180.80
166.87
496.74
365.43
Total Liabilities
11,367.22
10,594.53
9,272.88
8,537.75
7,289.68
6,879.65
7,255.28
6,983.26
7,334.08
6,893.25
Net Block
4,059.80
3,773.63
3,019.51
3,013.49
2,169.73
1,884.03
1,921.14
1,596.89
2,333.74
2,404.27
Gross Block
5,207.43
4,741.85
3,744.05
3,581.12
2,494.16
2,131.87
2,108.32
1,716.27
3,183.66
3,277.68
Accumulated Depreciation
1,147.63
968.22
724.53
567.63
324.43
247.85
187.18
119.38
849.92
873.40
Non Current Assets
5,414.19
4,878.16
4,132.61
4,124.69
3,186.63
2,933.63
2,806.07
2,757.51
3,386.18
3,623.84
Capital Work in Progress
32.38
10.98
3.13
16.70
2.92
2.25
1.08
55.59
20.43
6.00
Non Current Investment
384.76
377.80
311.43
347.87
259.19
316.92
125.52
385.00
249.90
540.91
Long Term Loans & Adv.
805.95
601.79
633.06
630.92
632.68
609.67
587.14
597.81
670.51
640.69
Other Non Current Assets
131.31
113.95
165.48
115.70
122.11
120.76
171.20
122.23
111.60
31.97
Current Assets
5,953.02
5,716.37
5,140.27
4,413.06
4,103.05
3,946.02
4,449.20
4,225.75
3,947.91
3,269.40
Current Investments
1,367.88
1,435.21
1,534.59
977.78
1,070.03
1,465.15
2,270.13
1,737.29
1,193.20
1,274.52
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.10
0.00
0.00
Sundry Debtors
2,520.63
2,226.94
929.48
835.25
955.37
811.63
627.87
648.93
625.20
777.83
Cash & Bank
1,053.44
949.44
1,062.24
1,125.70
641.61
706.72
614.41
857.21
1,320.84
458.27
Other Current Assets
1,011.07
214.74
430.01
335.03
1,436.04
962.52
936.79
978.22
808.66
758.79
Short Term Loans & Adv.
880.74
890.05
1,183.94
1,139.29
218.30
178.12
160.83
220.75
184.46
170.59
Net Current Assets
3,155.19
2,806.35
2,996.57
2,245.89
2,109.32
2,544.05
3,360.61
2,931.79
2,431.11
1,885.78
Total Assets
11,367.21
10,594.53
9,272.88
8,537.75
7,289.68
6,879.65
7,255.27
6,983.26
7,334.09
6,893.24
|