Nifty
:
25044.65
Sensex
:
81106.65
58.25 (0.23%)
107.25 (0.13%)
Nifty
Sensex
:
:
25044.65
81106.65
58.25 (0.23%)
107.25 (0.13%)

Mphasis Ltd.

IT - Software Services

Rating :
55/99

BSE: 526299 | NSE: MPHASIS

NSE BSE
2455.00
09-Nov-2026
  • Open
  • High
  • Low
  • Previous Close
  •  2510.3
  •  2524
  •  2418.1
  •  2524.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  880984
  •  2156598818.4
  •  2975
  •  2013

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 46,712.25
  • 23.33
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 47,776.25
  • 2.54%
  • 4.32

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 30.53%
  • 0.18%
  • 2.91%
  • FII
  • DII
  • Others
  • 19.39%
  • 45.57%
  • 1.42%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.08
  • 5.83
  • 6.14

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.85
  • 6.97
  • 5.60

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.93
  • 5.42
  • 6.21

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.98
  • 28.81
  • 29.60

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.19
  • 5.75
  • 5.33

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.32
  • 17.69
  • 17.04

Earnings Forecasts:

(Updated: 07-11-2026)
Description
2026
2027
2028
2029
Adj EPS
97.82
112.96
127.24
140.46
P/E Ratio
25.10
21.73
19.29
17.48
Revenue
15879.7
18480.1
20399.9
22461.4
EBITDA
2983.39
3410.01
3766.76
4143.28
Net Income
1862.6
2152.5
2421.98
2677.12
ROA
11.4
12.1
12.9
13.47
P/B Ratio
4.36
3.99
3.68
3.34
ROE
18.29
19.31
20.01
20.32
FCFF
847.43
1927.84
2215.08
2456.76
FCFF Yield
1.79
4.06
4.67
5.17
Net Debt
-454.19
-1736.52
-2310.4
-2566.68
BVPS
563.03
614.78
667.18
734.44

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 26
Sep 25
Var%
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Net Sales
4,580.93
3,901.91
17.40%
4,384.05
3,732.49
17.46%
4,242.67
3,710.04
14.36%
4,002.58
3,561.34
12.39%
Expenses
3,749.93
3,178.33
17.98%
3,588.88
3,029.62
18.46%
3,437.41
3,007.48
14.30%
3,250.90
2,883.34
12.75%
EBITDA
831.00
723.58
14.85%
795.17
702.87
13.13%
805.26
702.56
14.62%
751.68
678.00
10.87%
EBIDTM
18.14%
18.54%
18.14%
18.83%
18.98%
18.94%
18.78%
19.04%
Other Income
147.17
74.64
97.17%
82.86
80.95
2.36%
107.92
59.95
80.02%
62.38
62.75
-0.59%
Interest
55.21
43.77
26.14%
48.52
41.82
16.02%
77.34
36.07
114.42%
41.13
39.18
4.98%
Depreciation
153.60
127.70
20.28%
147.06
131.92
11.48%
152.80
135.35
12.89%
142.85
132.42
7.88%
PBT
769.35
626.75
22.75%
682.45
610.07
11.86%
683.04
591.10
15.55%
594.61
569.15
4.47%
Tax
206.44
155.71
32.58%
193.28
168.37
14.79%
171.68
144.61
18.72%
150.91
141.34
6.77%
PAT
562.91
471.04
19.50%
489.18
441.70
10.75%
511.36
446.49
14.53%
443.70
427.81
3.71%
PATM
12.29%
12.07%
11.16%
11.83%
12.05%
12.03%
11.09%
12.01%
EPS
29.38
24.65
19.19%
25.64
23.22
10.42%
26.71
23.49
13.71%
23.20
22.56
2.84%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
17,210.23
15,879.65
14,229.99
13,278.51
13,798.50
11,961.44
9,722.31
8,843.54
7,730.98
6,545.84
6,076.36
Net Sales Growth
15.46%
11.59%
7.17%
-3.77%
15.36%
23.03%
9.94%
14.39%
18.11%
7.73%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.12
Gross Profit
17,210.23
15,879.65
14,229.99
13,278.51
13,798.50
11,961.44
9,722.31
8,843.54
7,730.98
6,545.84
6,072.23
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
99.93%
Total Expenditure
14,027.12
12,913.72
11,583.01
11,019.53
11,364.54
9,843.84
7,919.44
7,193.15
6,407.15
5,486.78
5,108.73
Power & Fuel Cost
-
27.50
30.86
31.16
26.50
24.88
26.14
39.06
34.86
29.75
35.09
% Of Sales
-
0.17%
0.22%
0.23%
0.19%
0.21%
0.27%
0.44%
0.45%
0.45%
0.58%
Employee Cost
-
8,918.71
8,144.66
7,925.33
8,075.78
7,034.50
5,629.79
4,922.64
4,298.69
3,817.93
3,709.56
% Of Sales
-
56.16%
57.24%
59.69%
58.53%
58.81%
57.91%
55.66%
55.60%
58.33%
61.05%
Manufacturing Exp.
-
162.55
152.49
151.61
189.08
221.54
164.51
148.76
284.56
39.05
46.33
% Of Sales
-
1.02%
1.07%
1.14%
1.37%
1.85%
1.69%
1.68%
3.68%
0.60%
0.76%
General & Admin Exp.
-
740.19
597.08
598.88
512.75
461.57
457.67
471.42
613.61
746.38
715.69
% Of Sales
-
4.66%
4.20%
4.51%
3.72%
3.86%
4.71%
5.33%
7.94%
11.40%
11.78%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
235.81
291.47
237.72
157.55
115.67
139.86
113.60
121.41
134.10
0.00
% Of Sales
-
1.48%
2.05%
1.79%
1.14%
0.97%
1.44%
1.28%
1.57%
2.05%
2.19%
EBITDA
3,183.11
2,965.93
2,646.98
2,258.98
2,433.96
2,117.60
1,802.87
1,650.39
1,323.83
1,059.06
967.63
EBITDA Margin
18.50%
18.68%
18.60%
17.01%
17.64%
17.70%
18.54%
18.66%
17.12%
16.18%
15.92%
Other Income
400.33
343.35
255.00
380.70
161.60
160.45
132.94
177.82
176.71
165.41
239.78
Interest
222.20
204.06
165.50
160.87
97.26
74.40
63.41
81.19
17.37
13.00
13.88
Depreciation
596.31
555.27
476.34
410.50
325.24
290.75
241.79
231.63
75.84
70.82
79.15
PBT
2,729.45
2,549.95
2,260.14
2,068.32
2,173.06
1,912.90
1,630.61
1,515.38
1,407.33
1,140.65
1,114.38
Tax
722.31
646.66
558.00
513.50
535.13
482.01
413.80
330.54
333.97
290.07
307.63
Tax Rate
26.46%
25.72%
24.69%
24.83%
24.63%
25.20%
25.38%
21.81%
23.73%
25.73%
27.99%
PAT
2,007.15
1,862.60
1,702.14
1,554.82
1,637.92
1,430.89
1,216.81
1,184.84
1,073.35
837.50
791.58
PAT before Minority Interest
2,007.15
1,862.60
1,702.14
1,554.82
1,637.92
1,430.89
1,216.81
1,184.84
1,073.35
837.50
791.58
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
11.66%
11.73%
11.96%
11.71%
11.87%
11.96%
12.52%
13.40%
13.88%
12.79%
13.03%
PAT Growth
12.32%
9.43%
9.48%
-5.07%
14.47%
17.59%
2.70%
10.39%
28.16%
5.80%
 
EPS
105.09
97.52
89.12
81.40
85.75
74.92
63.71
62.03
56.20
43.85
41.44

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
10,743.71
9,628.40
8,794.60
7,934.84
6,943.13
6,526.71
5,829.60
5,249.82
5,481.78
6,152.41
Share Capital
190.83
190.08
189.00
188.41
187.82
187.05
186.54
186.23
193.27
210.42
Total Reserves
10,357.84
9,203.84
8,352.34
7,542.67
6,643.82
6,280.80
5,584.94
5,014.29
5,256.69
5,922.94
Non-Current Liabilities
593.87
504.91
845.36
634.54
741.38
602.47
540.98
46.13
-4.10
14.27
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
85.70
52.75
83.79
59.34
141.17
96.99
95.47
108.11
88.44
54.35
Current Liabilities
6,009.55
4,448.71
4,204.62
2,797.84
2,910.02
2,143.70
2,167.17
1,993.73
1,401.97
1,088.60
Trade Payables
1,356.78
978.47
798.31
864.01
849.59
596.40
666.68
785.04
502.39
387.82
Other Current Liabilities
2,291.72
1,769.69
1,310.08
1,272.18
1,049.95
735.63
793.66
456.93
324.86
259.81
Short Term Borrowings
1,792.88
1,115.94
1,543.57
198.48
527.24
513.45
571.28
542.59
389.88
260.16
Short Term Provisions
568.16
584.61
552.66
463.16
483.24
298.23
135.54
209.17
184.84
180.80
Total Liabilities
17,347.13
14,582.02
13,844.58
11,367.22
10,594.53
9,272.88
8,537.75
7,289.68
6,879.65
7,255.28
Net Block
6,435.46
5,781.48
5,532.63
4,059.80
3,773.63
3,019.51
3,013.49
2,169.73
1,884.03
1,921.14
Gross Block
8,763.48
7,649.22
7,044.00
5,227.33
4,741.85
3,744.05
3,581.12
2,494.16
2,131.87
2,108.32
Accumulated Depreciation
2,328.02
1,867.74
1,511.38
1,167.53
968.22
724.53
567.63
324.43
247.85
187.18
Non Current Assets
9,080.06
7,595.90
7,212.18
5,414.19
4,878.16
4,132.61
4,124.69
3,186.63
2,933.63
2,806.07
Capital Work in Progress
0.06
0.18
61.44
32.38
10.98
3.13
16.70
2.92
2.25
1.08
Non Current Investment
447.91
423.78
497.14
384.76
377.80
311.43
347.87
259.19
316.92
125.52
Long Term Loans & Adv.
1,338.46
1,203.48
1,006.56
805.90
601.79
636.50
656.36
657.74
715.05
695.90
Other Non Current Assets
858.16
186.98
114.42
131.35
113.95
162.04
90.26
97.05
15.38
62.43
Current Assets
8,267.08
6,986.12
6,632.41
5,953.02
5,716.37
5,140.27
4,413.06
4,103.05
3,946.02
4,449.20
Current Investments
1,321.16
1,784.42
2,592.77
1,367.88
1,435.21
1,534.59
977.78
1,070.03
1,465.15
2,270.13
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
4,192.72
2,840.72
2,425.56
2,520.63
2,226.94
929.48
835.25
955.37
811.63
627.87
Cash & Bank
1,752.71
1,612.58
814.37
1,053.44
949.44
1,062.24
1,125.70
641.61
706.72
614.41
Other Current Assets
1,000.49
163.05
196.02
130.33
1,104.79
1,613.95
1,474.32
1,436.04
962.52
936.80
Short Term Loans & Adv.
779.96
585.34
603.69
880.74
890.05
1,417.16
1,281.57
1,276.35
786.61
655.78
Net Current Assets
2,257.53
2,537.41
2,427.78
3,155.19
2,806.35
2,996.57
2,245.89
2,109.32
2,544.05
3,360.61
Total Assets
17,347.14
14,582.02
13,844.59
11,367.21
10,594.53
9,272.88
8,537.75
7,289.68
6,879.65
7,255.27

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
1,253.28
1,905.20
2,179.70
1,461.77
1,715.73
1,454.53
1,321.02
949.72
723.32
664.11
PBT
2,509.26
2,260.14
2,068.32
2,173.06
1,912.90
1,630.61
1,515.38
1,407.33
1,140.65
1,114.38
Adjustment
362.41
590.28
298.79
459.22
321.52
214.07
159.41
27.15
11.24
-54.07
Changes in Working Capital
-918.63
-234.12
402.76
-577.89
-150.11
-45.32
42.24
-142.10
-150.25
-104.55
Cash after chg. in Working capital
1,953.04
2,616.31
2,769.87
2,054.39
2,084.32
1,799.36
1,717.03
1,292.37
1,001.65
955.76
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-699.76
-711.11
-590.17
-592.63
-368.58
-344.82
-396.01
-342.65
-278.33
-290.26
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-1.40
Cash From Investing Activity
-210.66
44.06
-2,482.07
182.48
-282.04
-821.88
140.74
289.30
492.51
267.91
Net Fixed Assets
-80.58
-23.12
-188.05
-170.06
-107.29
-52.39
-685.71
-68.07
-14.06
-47.76
Net Investments
496.56
-397.66
-1,155.32
201.41
85.17
-563.69
268.23
440.71
487.81
-83.63
Others
-626.64
464.84
-1,138.70
151.13
-259.92
-205.80
558.22
-83.34
18.76
399.30
Cash from Financing Activity
-943.25
-1,755.71
77.08
-1,440.18
-1,388.68
-861.47
-824.72
-1,341.77
-1,379.74
-710.02
Net Cash Inflow / Outflow
99.37
193.55
-225.30
204.07
45.01
-228.82
637.05
-102.75
-163.91
222.00
Opening Cash & Equivalents
986.35
804.91
1,044.11
826.85
771.14
988.00
350.00
464.18
613.27
392.60
Closing Cash & Equivalent
1,122.92
986.35
804.91
1,044.11
826.85
771.14
988.00
351.98
464.18
613.27

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
552.81
494.22
451.93
410.35
363.74
345.80
309.40
279.27
282.00
291.49
ROA
11.67%
11.98%
12.33%
14.92%
14.40%
13.66%
14.97%
15.15%
11.85%
11.12%
ROE
18.68%
18.98%
19.11%
22.49%
21.52%
19.88%
21.60%
20.16%
14.46%
13.22%
ROCE
23.31%
23.01%
24.14%
29.10%
27.39%
25.21%
26.19%
24.43%
18.57%
17.49%
Fixed Asset Turnover
1.94
1.94
2.16
2.77
2.82
2.65
2.91
3.38
3.09
3.18
Receivable days
80.83
67.54
67.98
62.79
48.16
33.13
36.95
41.24
40.13
38.35
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
39.51
41.71
40.86
39.25
Cash Conversion Cycle
80.83
67.54
67.98
62.79
48.16
33.13
-2.56
-0.47
-0.73
-0.91
Total Debt/Equity
0.17
0.12
0.18
0.03
0.08
0.08
0.10
0.10
0.07
0.04
Interest Cover
13.30
14.66
13.86
23.34
26.71
26.71
19.66
82.03
87.76
80.22

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Mphasis signs agreement with TechnoPro Holdings
    2nd Sep 2026, 09:07 AM

    The agreement aims to bring Mphasis’ AI-powered enterprise offerings to the Japanese market

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.