Nifty
Sensex
:
:
23412.60
74608.98
33.05 (0.14%)
49.74 (0.07%)

IT - Software Services

Rating :
47/99

BSE: 526299 | NSE: MPHASIS

2145.20
13-May-2026
  • Open
  • High
  • Low
  • Previous Close
  •  2143
  •  2161.6
  •  2127
  •  2146.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  314728
  •  675477744.1
  •  3037.2
  •  2013

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 40,922.83
  • 21.97
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 40,963.01
  • 2.89%
  • 3.88

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 30.55%
  • 0.16%
  • 2.91%
  • FII
  • DII
  • Others
  • 19.51%
  • 45.38%
  • 1.49%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.08
  • 5.83
  • 6.14

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.85
  • 6.97
  • 5.60

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.93
  • 5.42
  • 6.21

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.24
  • 29.82
  • 29.60

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.18
  • 6.09
  • 5.50

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.54
  • 18.82
  • 17.40

Earnings Forecasts:

(Updated: 09-05-2026)
Description
2024
2025
2026
2027
Adj EPS
89.87
98.82
114.03
127.6
P/E Ratio
23.87
21.71
18.81
16.81
Revenue
14230
15840.3
18035.5
19832.3
EBITDA
2646.98
2976.43
3392.69
3738.06
Net Income
1702.14
1878.13
2172.03
2431.23
ROA
11.72
12.11
12.75
13.35
P/B Ratio
4.23
4.02
3.54
3.20
ROE
18.48
18.97
19.5
20.09
FCFF
1737.49
1398.13
2251.35
2242.55
FCFF Yield
4.15
3.34
5.38
5.35
Net Debt
-1508.78
-1904.23
-2178.01
-2945.11
BVPS
506.55
533.69
605.37
671.31

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
4,242.67
3,710.04
14.36%
4,002.58
3,561.34
12.39%
3,901.91
3,536.15
10.34%
3,732.49
3,422.46
9.06%
Expenses
3,437.41
3,007.48
14.30%
3,250.90
2,883.34
12.75%
3,178.33
2,888.27
10.04%
3,029.62
2,803.91
8.05%
EBITDA
805.26
702.56
14.62%
751.68
678.00
10.87%
723.58
647.87
11.69%
702.87
618.55
13.63%
EBIDTM
18.98%
18.94%
18.78%
19.04%
18.54%
18.32%
18.83%
18.07%
Other Income
107.92
59.95
80.02%
62.38
62.75
-0.59%
74.64
58.75
27.05%
80.95
73.55
10.06%
Interest
77.34
36.07
114.42%
41.13
39.18
4.98%
43.77
40.49
8.10%
41.82
49.76
-15.96%
Depreciation
152.80
135.35
12.89%
142.85
132.42
7.88%
127.70
103.56
23.31%
131.92
105.01
25.63%
PBT
683.04
591.10
15.55%
594.61
569.15
4.47%
626.75
562.57
11.41%
610.07
537.32
13.54%
Tax
171.68
144.61
18.72%
150.91
141.34
6.77%
155.71
139.24
11.83%
168.37
132.81
26.78%
PAT
511.36
446.49
14.53%
443.70
427.81
3.71%
471.04
423.33
11.27%
441.70
404.51
9.19%
PATM
12.05%
12.03%
11.09%
12.01%
12.07%
11.97%
11.83%
11.82%
EPS
26.71
23.49
13.71%
23.20
22.56
2.84%
24.65
22.37
10.19%
23.22
21.39
8.56%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
-
15,879.65
14,229.99
13,278.51
13,798.50
11,961.44
9,722.31
8,843.54
7,730.98
6,545.84
6,076.36
Net Sales Growth
-
11.59%
7.17%
-3.77%
15.36%
23.03%
9.94%
14.39%
18.11%
7.73%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.12
Gross Profit
-
15,879.65
14,229.99
13,278.51
13,798.50
11,961.44
9,722.31
8,843.54
7,730.98
6,545.84
6,072.23
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
99.93%
Total Expenditure
-
12,913.72
11,583.01
11,019.53
11,364.54
9,843.84
7,919.44
7,193.15
6,407.15
5,486.78
5,108.73
Power & Fuel Cost
-
27.50
30.86
31.16
26.50
24.88
26.14
39.06
34.86
29.75
35.09
% Of Sales
-
0.17%
0.22%
0.23%
0.19%
0.21%
0.27%
0.44%
0.45%
0.45%
0.58%
Employee Cost
-
8,918.71
8,144.66
7,925.33
8,075.78
7,034.50
5,629.79
4,922.64
4,298.69
3,817.93
3,709.56
% Of Sales
-
56.16%
57.24%
59.69%
58.53%
58.81%
57.91%
55.66%
55.60%
58.33%
61.05%
Manufacturing Exp.
-
162.55
152.49
151.61
189.08
221.54
164.51
148.76
284.56
39.05
46.33
% Of Sales
-
1.02%
1.07%
1.14%
1.37%
1.85%
1.69%
1.68%
3.68%
0.60%
0.76%
General & Admin Exp.
-
740.19
597.08
598.88
512.75
461.57
457.67
471.42
613.61
746.38
715.69
% Of Sales
-
4.66%
4.20%
4.51%
3.72%
3.86%
4.71%
5.33%
7.94%
11.40%
11.78%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
235.81
291.47
237.72
157.55
115.67
139.86
113.60
121.41
134.10
0.00
% Of Sales
-
1.48%
2.05%
1.79%
1.14%
0.97%
1.44%
1.28%
1.57%
2.05%
2.19%
EBITDA
-
2,965.93
2,646.98
2,258.98
2,433.96
2,117.60
1,802.87
1,650.39
1,323.83
1,059.06
967.63
EBITDA Margin
-
18.68%
18.60%
17.01%
17.64%
17.70%
18.54%
18.66%
17.12%
16.18%
15.92%
Other Income
-
343.35
255.00
380.70
161.60
160.45
132.94
177.82
176.71
165.41
239.78
Interest
-
204.06
165.50
160.87
97.26
74.40
63.41
81.19
17.37
13.00
13.88
Depreciation
-
555.27
476.34
410.50
325.24
290.75
241.79
231.63
75.84
70.82
79.15
PBT
-
2,549.95
2,260.14
2,068.32
2,173.06
1,912.90
1,630.61
1,515.38
1,407.33
1,140.65
1,114.38
Tax
-
646.66
558.00
513.50
535.13
482.01
413.80
330.54
333.97
290.07
307.63
Tax Rate
-
25.72%
24.69%
24.83%
24.63%
25.20%
25.38%
21.81%
23.73%
25.73%
27.99%
PAT
-
1,862.60
1,702.14
1,554.82
1,637.92
1,430.89
1,216.81
1,184.84
1,073.35
837.50
791.58
PAT before Minority Interest
-
1,862.60
1,702.14
1,554.82
1,637.92
1,430.89
1,216.81
1,184.84
1,073.35
837.50
791.58
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
11.73%
11.96%
11.71%
11.87%
11.96%
12.52%
13.40%
13.88%
12.79%
13.03%
PAT Growth
-
9.43%
9.48%
-5.07%
14.47%
17.59%
2.70%
10.39%
28.16%
5.80%
 
EPS
-
97.62
89.21
81.49
85.84
74.99
63.77
62.10
56.26
43.89
41.49

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
10,743.71
9,628.40
8,794.60
7,934.84
6,943.13
6,526.71
5,829.60
5,249.82
5,481.78
6,152.41
Share Capital
190.83
190.08
189.00
188.41
187.82
187.05
186.54
186.23
193.27
210.42
Total Reserves
10,357.84
9,203.84
8,352.34
7,542.67
6,643.82
6,280.80
5,584.94
5,014.29
5,256.69
5,922.94
Non-Current Liabilities
593.87
504.91
845.36
634.54
741.38
602.47
540.98
46.13
-4.10
14.27
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
85.70
52.75
83.79
59.34
141.17
96.99
95.47
108.11
88.44
54.35
Current Liabilities
6,009.55
4,448.71
4,204.62
2,797.84
2,910.02
2,143.70
2,167.17
1,993.73
1,401.97
1,088.60
Trade Payables
1,356.78
978.47
798.31
864.01
849.59
596.40
666.68
785.04
502.39
387.82
Other Current Liabilities
2,291.72
1,769.69
1,310.08
1,272.18
1,049.95
735.63
793.66
456.93
324.86
259.81
Short Term Borrowings
1,792.88
1,115.94
1,543.57
198.48
527.24
513.45
571.28
542.59
389.88
260.16
Short Term Provisions
568.16
584.61
552.66
463.16
483.24
298.23
135.54
209.17
184.84
180.80
Total Liabilities
17,347.13
14,582.02
13,844.58
11,367.22
10,594.53
9,272.88
8,537.75
7,289.68
6,879.65
7,255.28
Net Block
6,435.46
5,781.48
5,532.63
4,059.80
3,773.63
3,019.51
3,013.49
2,169.73
1,884.03
1,921.14
Gross Block
8,763.48
7,649.22
7,044.00
5,227.33
4,741.85
3,744.05
3,581.12
2,494.16
2,131.87
2,108.32
Accumulated Depreciation
2,328.02
1,867.74
1,511.38
1,167.53
968.22
724.53
567.63
324.43
247.85
187.18
Non Current Assets
9,080.06
7,595.90
7,212.18
5,414.19
4,878.16
4,132.61
4,124.69
3,186.63
2,933.63
2,806.07
Capital Work in Progress
0.06
0.18
61.44
32.38
10.98
3.13
16.70
2.92
2.25
1.08
Non Current Investment
447.91
423.78
497.14
384.76
377.80
311.43
347.87
259.19
316.92
125.52
Long Term Loans & Adv.
1,338.46
1,203.48
1,006.56
805.90
601.79
636.50
656.36
657.74
715.05
695.90
Other Non Current Assets
858.16
186.98
114.42
131.35
113.95
162.04
90.26
97.05
15.38
62.43
Current Assets
8,267.08
6,986.12
6,632.41
5,953.02
5,716.37
5,140.27
4,413.06
4,103.05
3,946.02
4,449.20
Current Investments
1,321.16
1,784.42
2,592.77
1,367.88
1,435.21
1,534.59
977.78
1,070.03
1,465.15
2,270.13
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
4,192.72
2,840.72
2,425.56
2,520.63
2,226.94
929.48
835.25
955.37
811.63
627.87
Cash & Bank
1,752.71
1,612.58
814.37
1,053.44
949.44
1,062.24
1,125.70
641.61
706.72
614.41
Other Current Assets
1,000.49
163.05
196.02
130.33
1,104.79
1,613.95
1,474.32
1,436.04
962.52
936.80
Short Term Loans & Adv.
779.96
585.34
603.69
880.74
890.05
1,417.16
1,281.57
1,276.35
786.61
655.78
Net Current Assets
2,257.53
2,537.41
2,427.78
3,155.19
2,806.35
2,996.57
2,245.89
2,109.32
2,544.05
3,360.61
Total Assets
17,347.14
14,582.02
13,844.59
11,367.21
10,594.53
9,272.88
8,537.75
7,289.68
6,879.65
7,255.27

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
1,253.28
1,905.20
2,179.70
1,461.77
1,715.73
1,454.53
1,321.02
949.72
723.32
664.11
PBT
2,509.26
2,260.14
2,068.32
2,173.06
1,912.90
1,630.61
1,515.38
1,407.33
1,140.65
1,114.38
Adjustment
362.41
590.28
298.79
459.22
321.52
214.07
159.41
27.15
11.24
-54.07
Changes in Working Capital
-918.63
-234.12
402.76
-577.89
-150.11
-45.32
42.24
-142.10
-150.25
-104.55
Cash after chg. in Working capital
1,953.04
2,616.31
2,769.87
2,054.39
2,084.32
1,799.36
1,717.03
1,292.37
1,001.65
955.76
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-699.76
-711.11
-590.17
-592.63
-368.58
-344.82
-396.01
-342.65
-278.33
-290.26
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-1.40
Cash From Investing Activity
-210.66
44.06
-2,482.07
182.48
-282.04
-821.88
140.74
289.30
492.51
267.91
Net Fixed Assets
-80.58
-23.12
-188.05
-170.06
-107.29
-52.39
-685.71
-68.07
-14.06
-47.76
Net Investments
496.56
-397.66
-1,155.32
201.41
85.17
-563.69
268.23
440.71
487.81
-83.63
Others
-626.64
464.84
-1,138.70
151.13
-259.92
-205.80
558.22
-83.34
18.76
399.30
Cash from Financing Activity
-943.25
-1,755.71
77.08
-1,440.18
-1,388.68
-861.47
-824.72
-1,341.77
-1,379.74
-710.02
Net Cash Inflow / Outflow
99.37
193.55
-225.30
204.07
45.01
-228.82
637.05
-102.75
-163.91
222.00
Opening Cash & Equivalents
986.35
804.91
1,044.11
826.85
771.14
988.00
350.00
464.18
613.27
392.60
Closing Cash & Equivalent
1,122.92
986.35
804.91
1,044.11
826.85
771.14
988.00
351.98
464.18
613.27

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
552.81
494.22
451.93
410.35
363.74
345.80
309.40
279.27
282.00
291.49
ROA
11.67%
11.98%
12.33%
14.92%
14.40%
13.66%
14.97%
15.15%
11.85%
11.12%
ROE
18.68%
18.98%
19.11%
22.49%
21.52%
19.88%
21.60%
20.16%
14.46%
13.22%
ROCE
23.31%
23.01%
24.14%
29.10%
27.39%
25.21%
26.19%
24.43%
18.57%
17.49%
Fixed Asset Turnover
1.94
1.94
2.16
2.77
2.82
2.65
2.91
3.38
3.09
3.18
Receivable days
80.83
67.54
67.98
62.79
48.16
33.13
36.95
41.24
40.13
38.35
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
39.51
41.71
40.86
39.25
Cash Conversion Cycle
80.83
67.54
67.98
62.79
48.16
33.13
-2.56
-0.47
-0.73
-0.91
Total Debt/Equity
0.17
0.12
0.18
0.03
0.08
0.08
0.10
0.10
0.07
0.04
Interest Cover
13.30
14.66
13.86
23.34
26.71
26.71
19.66
82.03
87.76
80.22

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.