Nifty
Sensex
:
:
22198.35
73095.22
76.30 (0.34%)
305.09 (0.42%)

Printing And Publishing

Rating :
58/99

BSE: 532440 | NSE: MPSLTD

1501.05
26-Feb-2024
  • Open
  • High
  • Low
  • Previous Close
  •  1530.00
  •  1555.45
  •  1491.00
  •  1528.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  13907
  •  211.70
  •  1885.00
  •  814.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,574.77
  • 21.07
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,429.08
  • 1.33%
  • 5.34

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.34%
  • 2.12%
  • 21.80%
  • FII
  • DII
  • Others
  • 3.71%
  • 0.02%
  • 4.01%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.77
  • 6.69
  • 5.84

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.69
  • 10.77
  • 7.85

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.99
  • 7.50
  • 23.08

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.31
  • 14.26
  • 17.37

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.10
  • 3.03
  • 3.85

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.96
  • 8.38
  • 9.76

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
133.81
132.14
1.26%
129.57
126.60
2.35%
132.51
114.85
15.38%
127.46
109.41
16.50%
Expenses
89.17
90.85
-1.85%
89.01
86.38
3.04%
90.58
85.23
6.28%
81.82
77.80
5.17%
EBITDA
44.64
41.29
8.11%
40.56
40.22
0.85%
41.93
29.62
41.56%
45.64
31.61
44.38%
EBIDTM
33.36%
31.25%
31.30%
31.77%
31.64%
25.79%
35.81%
28.89%
Other Income
1.41
3.42
-58.77%
4.95
1.61
207.45%
3.34
3.30
1.21%
2.44
4.14
-41.06%
Interest
0.18
0.25
-28.00%
0.16
0.27
-40.74%
0.17
0.27
-37.04%
0.32
0.45
-28.89%
Depreciation
5.22
5.09
2.55%
4.56
5.10
-10.59%
4.54
4.57
-0.66%
4.74
4.89
-3.07%
PBT
40.65
39.37
3.25%
40.79
36.46
11.88%
40.56
28.08
44.44%
43.02
30.41
41.47%
Tax
10.92
9.80
11.43%
10.76
9.61
11.97%
10.26
7.44
37.90%
10.89
8.35
30.42%
PAT
29.73
29.57
0.54%
30.03
26.85
11.84%
30.30
20.64
46.80%
32.13
22.06
45.65%
PATM
22.22%
22.38%
23.18%
21.21%
22.87%
17.97%
25.21%
20.16%
EPS
17.38
17.28
0.58%
17.55
15.69
11.85%
17.71
12.06
46.85%
18.78
12.89
45.69%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
523.35
501.05
448.88
422.55
331.65
362.54
267.03
288.70
257.21
223.87
197.28
Net Sales Growth
8.35%
11.62%
6.23%
27.41%
-8.52%
35.77%
-7.51%
12.24%
14.89%
13.48%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
523.35
501.05
448.88
422.55
331.65
362.54
267.03
288.70
257.21
223.87
197.28
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
350.58
345.63
322.91
316.04
252.70
269.35
181.13
195.44
167.62
143.91
135.64
Power & Fuel Cost
-
3.76
3.57
4.26
5.39
5.26
4.96
5.34
4.19
4.34
4.41
% Of Sales
-
0.75%
0.80%
1.01%
1.63%
1.45%
1.86%
1.85%
1.63%
1.94%
2.24%
Employee Cost
-
212.81
201.74
202.54
165.62
164.46
111.49
121.29
109.55
94.07
84.69
% Of Sales
-
42.47%
44.94%
47.93%
49.94%
45.36%
41.75%
42.01%
42.59%
42.02%
42.93%
Manufacturing Exp.
-
75.50
73.20
66.38
46.93
56.04
32.65
37.93
26.86
22.59
18.13
% Of Sales
-
15.07%
16.31%
15.71%
14.15%
15.46%
12.23%
13.14%
10.44%
10.09%
9.19%
General & Admin Exp.
-
39.48
33.52
33.12
24.59
32.17
21.66
21.40
19.96
18.50
18.72
% Of Sales
-
7.88%
7.47%
7.84%
7.41%
8.87%
8.11%
7.41%
7.76%
8.26%
9.49%
Selling & Distn. Exp.
-
4.23
1.34
1.15
3.83
3.33
0.73
0.00
0.00
0.00
0.00
% Of Sales
-
0.84%
0.30%
0.27%
1.15%
0.92%
0.27%
0%
0%
0%
0%
Miscellaneous Exp.
-
9.86
9.55
8.59
6.33
8.09
9.64
9.48
7.05
4.42
0.00
% Of Sales
-
1.97%
2.13%
2.03%
1.91%
2.23%
3.61%
3.28%
2.74%
1.97%
4.91%
EBITDA
172.77
155.42
125.97
106.51
78.95
93.19
85.90
93.26
89.59
79.96
61.64
EBITDA Margin
33.01%
31.02%
28.06%
25.21%
23.81%
25.70%
32.17%
32.30%
34.83%
35.72%
31.24%
Other Income
12.14
12.11
14.39
10.14
19.98
25.42
24.12
19.46
19.79
11.16
7.98
Interest
0.83
1.11
1.53
2.04
2.15
0.19
0.13
0.17
0.11
0.29
0.38
Depreciation
19.06
19.49
20.88
21.22
15.37
11.07
8.05
5.88
4.12
5.45
5.29
PBT
165.02
146.93
117.96
93.39
81.42
107.35
101.86
106.66
105.14
85.38
63.95
Tax
42.83
37.74
30.84
34.83
21.56
31.32
31.65
32.13
33.91
31.66
21.81
Tax Rate
25.95%
25.69%
26.14%
37.30%
26.48%
29.18%
31.07%
31.33%
32.25%
34.01%
34.10%
PAT
122.19
109.19
87.12
58.56
59.86
76.04
70.21
70.42
71.24
61.44
42.14
PAT before Minority Interest
122.19
109.19
87.12
58.56
59.86
76.04
70.21
70.42
71.24
61.44
42.14
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
23.35%
21.79%
19.41%
13.86%
18.05%
20.97%
26.29%
24.39%
27.70%
27.44%
21.36%
PAT Growth
23.27%
25.33%
48.77%
-2.17%
-21.28%
8.30%
-0.30%
-1.15%
15.95%
45.80%
 
EPS
71.46
63.85
50.95
34.25
35.01
44.47
41.06
41.18
41.66
35.93
24.64

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
423.70
366.87
381.12
366.91
471.16
418.68
347.90
279.43
256.11
91.73
Share Capital
17.11
17.11
18.05
18.62
18.62
18.62
18.62
18.62
18.62
16.82
Total Reserves
406.59
349.77
363.07
348.29
452.54
400.06
329.28
260.82
237.49
74.91
Non-Current Liabilities
258.18
228.35
180.71
152.55
116.67
84.13
49.36
14.10
0.76
-1.16
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
237.75
208.39
157.24
136.23
110.85
79.23
44.03
12.43
0.00
0.00
Current Liabilities
131.36
136.88
129.10
59.40
88.78
58.06
59.80
114.09
25.63
25.72
Trade Payables
20.35
18.06
21.97
12.20
13.31
11.09
10.99
8.30
11.13
15.15
Other Current Liabilities
82.55
88.25
72.22
42.91
41.75
11.70
13.51
11.39
9.58
9.12
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
28.46
30.56
34.92
4.29
33.72
35.27
35.29
94.40
4.92
1.45
Total Liabilities
813.24
732.10
690.93
578.86
676.61
560.87
457.06
407.62
282.50
116.29
Net Block
171.61
142.57
153.31
113.92
101.76
47.64
47.42
35.84
32.63
23.89
Gross Block
273.05
220.91
223.70
162.79
138.72
61.09
53.64
92.45
88.26
80.69
Accumulated Depreciation
101.44
78.34
70.39
48.87
36.96
13.45
6.22
56.62
55.63
56.80
Non Current Assets
431.80
408.35
394.00
265.61
230.45
139.88
115.59
75.44
55.28
44.85
Capital Work in Progress
0.00
0.00
0.00
0.03
0.18
0.00
0.00
0.06
0.00
0.00
Non Current Investment
0.00
0.00
4.92
1.08
1.11
1.14
1.17
0.00
0.00
0.00
Long Term Loans & Adv.
248.80
218.65
164.13
149.08
123.35
88.29
66.10
19.72
4.67
4.98
Other Non Current Assets
10.40
46.12
71.63
1.50
4.05
2.82
0.90
19.83
17.98
15.98
Current Assets
381.45
323.75
296.93
313.24
446.15
420.99
341.46
332.18
227.21
71.44
Current Investments
27.82
5.85
8.27
85.72
212.05
288.00
205.99
169.02
159.04
17.54
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
86.60
85.70
90.54
62.28
68.71
46.15
60.10
44.97
39.33
32.15
Cash & Bank
157.54
132.83
102.63
94.46
76.68
22.99
16.77
14.29
16.46
11.61
Other Current Assets
109.48
20.95
29.36
64.79
88.71
63.85
58.62
103.91
12.39
10.13
Short Term Loans & Adv.
94.30
78.42
66.13
5.99
33.24
31.30
56.02
90.51
0.40
0.37
Net Current Assets
250.08
186.87
167.83
253.84
357.37
362.92
281.67
218.09
201.59
45.72
Total Assets
813.25
732.10
690.93
578.85
676.60
560.87
457.05
407.62
282.49
116.29

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
112.82
114.88
99.37
52.74
53.63
77.58
44.67
48.82
50.36
37.68
PBT
146.93
117.96
93.39
81.42
107.35
101.86
102.55
105.14
93.10
63.95
Adjustment
17.68
16.80
17.91
5.47
-14.11
-6.42
-9.35
-8.98
-5.10
4.39
Changes in Working Capital
-16.40
14.62
7.39
-13.15
-4.34
13.09
-15.85
-9.73
-11.53
-11.52
Cash after chg. in Working capital
148.21
149.37
118.70
73.74
88.90
108.53
77.35
86.44
76.48
56.82
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-35.39
-34.50
-19.33
-21.00
-35.27
-30.94
-32.67
-37.62
-26.12
-19.14
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-64.74
15.36
-59.29
151.64
-3.86
-72.44
-39.78
-3.29
-149.45
-4.97
Net Fixed Assets
-8.42
-3.49
-65.21
-9.82
-1.42
-11.85
51.16
-3.54
-1.05
-9.80
Net Investments
-9.23
8.82
65.71
112.24
23.08
-77.48
-60.97
-16.37
-148.88
15.19
Others
-47.09
10.03
-59.79
49.22
-25.52
16.89
-29.97
16.62
0.48
-10.36
Cash from Financing Activity
-70.10
-115.51
-52.93
-175.31
-27.02
-0.05
-0.15
-49.41
103.63
-33.72
Net Cash Inflow / Outflow
-22.02
14.72
-12.85
29.07
22.75
5.10
4.75
-3.88
4.53
-1.02
Opening Cash & Equivalents
79.48
64.54
81.70
47.52
22.99
16.77
14.29
16.46
11.61
11.06
Closing Cash & Equivalent
58.01
79.48
66.59
81.70
47.52
22.99
16.77
14.29
16.46
10.46

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
247.69
214.47
211.14
197.08
253.08
224.89
186.87
150.10
137.57
54.53
ROA
14.13%
12.24%
9.22%
9.54%
12.29%
13.79%
16.29%
20.64%
30.81%
32.76%
ROE
27.62%
23.29%
15.66%
14.28%
17.09%
18.32%
22.45%
26.60%
35.33%
47.57%
ROCE
37.45%
31.95%
25.52%
19.94%
24.17%
26.61%
32.75%
39.31%
53.69%
70.92%
Fixed Asset Turnover
2.03
2.02
2.19
2.20
3.63
4.65
3.95
2.85
2.65
2.25
Receivable days
62.76
71.65
66.00
72.08
57.82
72.61
66.42
59.81
58.27
62.13
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
19.57
18.43
25.35
20.53
24.30
37.58
50.01
Cash Conversion Cycle
62.76
71.65
66.00
52.51
39.38
47.26
45.89
35.51
20.69
12.11
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
133.63
77.99
46.83
38.89
564.53
805.58
588.34
923.32
319.51
167.42

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.