Nifty
Sensex
:
:
18633.85
62969.13
35.20 (0.19%)
122.75 (0.20%)

Printing And Publishing

Rating :
72/99

BSE: 532440 | NSE: MPSLTD

1025.45
29-May-2023
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 1055.00
  • 1055.05
  • 1020.60
  • 1053.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  16050
  •  166.24
  •  1165.00
  •  606.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,752.49
  • 16.02
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,619.66
  • 1.95%
  • 4.13

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.34%
  • 1.88%
  • 21.85%
  • FII
  • DII
  • Others
  • 3.95%
  • 0.00%
  • 3.98%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.65
  • 10.95
  • 10.62

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.99
  • 7.91
  • 9.75

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.40
  • 4.41
  • 13.33

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.31
  • 13.86
  • 15.02

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.07
  • 2.50
  • 2.87

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.12
  • 7.68
  • 7.93

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Var%
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Net Sales
127.46
109.41
16.50%
132.14
112.11
17.87%
126.60
110.21
14.87%
114.85
117.15
-1.96%
Expenses
81.82
77.80
5.17%
90.90
79.64
14.14%
86.43
79.60
8.58%
85.27
85.71
-0.51%
EBITDA
45.64
31.61
44.38%
41.24
32.47
27.01%
40.17
30.61
31.23%
29.58
31.44
-5.92%
EBIDTM
35.81%
28.89%
31.21%
28.96%
31.73%
27.77%
25.76%
26.84%
Other Income
2.44
4.14
-41.06%
3.42
2.84
20.42%
1.61
3.86
-58.29%
3.30
3.25
1.54%
Interest
0.32
0.45
-28.89%
0.25
0.33
-24.24%
0.27
0.35
-22.86%
0.27
0.41
-34.15%
Depreciation
4.74
4.89
-3.07%
5.04
5.22
-3.45%
5.05
5.15
-1.94%
4.53
5.46
-17.03%
PBT
43.02
30.41
41.47%
39.37
29.76
32.29%
36.46
28.97
25.85%
28.08
28.82
-2.57%
Tax
10.89
8.35
30.42%
9.80
7.77
26.13%
9.61
7.31
31.46%
7.44
7.41
0.40%
PAT
32.13
22.06
45.65%
29.57
21.99
34.47%
26.85
21.66
23.96%
20.64
21.41
-3.60%
PATM
25.21%
20.16%
22.38%
19.61%
21.21%
19.65%
17.97%
18.28%
EPS
18.78
12.89
45.69%
17.28
12.18
41.87%
15.69
12.00
30.75%
12.06
11.86
1.69%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Dec 09
Net Sales
501.05
448.88
422.55
331.65
362.54
267.03
288.70
257.21
223.87
197.28
164.20
Net Sales Growth
11.62%
6.23%
27.41%
-8.52%
35.77%
-7.51%
12.24%
14.89%
13.48%
20.15%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.16
Gross Profit
501.05
448.88
422.55
331.65
362.54
267.03
288.70
257.21
223.87
197.28
161.04
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
98.08%
Total Expenditure
344.42
323.18
316.04
252.70
269.35
181.13
195.44
167.62
143.91
135.64
153.01
Power & Fuel Cost
-
3.57
4.26
5.39
5.26
4.96
5.34
4.19
4.34
4.41
3.98
% Of Sales
-
0.80%
1.01%
1.63%
1.45%
1.86%
1.85%
1.63%
1.94%
2.24%
2.42%
Employee Cost
-
201.74
202.54
165.62
164.46
111.49
121.29
109.55
94.07
84.69
92.55
% Of Sales
-
44.94%
47.93%
49.94%
45.36%
41.75%
42.01%
42.59%
42.02%
42.93%
56.36%
Manufacturing Exp.
-
73.20
66.38
46.93
56.04
32.65
37.93
26.86
22.59
18.13
15.61
% Of Sales
-
16.31%
15.71%
14.15%
15.46%
12.23%
13.14%
10.44%
10.09%
9.19%
9.51%
General & Admin Exp.
-
33.79
33.12
24.59
32.17
21.66
21.40
19.96
18.50
18.72
28.00
% Of Sales
-
7.53%
7.84%
7.41%
8.87%
8.11%
7.41%
7.76%
8.26%
9.49%
17.05%
Selling & Distn. Exp.
-
1.34
1.15
3.83
3.33
0.73
0.00
0.00
0.00
0.00
1.95
% Of Sales
-
0.30%
0.27%
1.15%
0.92%
0.27%
0%
0%
0%
0%
1.19%
Miscellaneous Exp.
-
9.55
8.59
6.33
8.09
9.64
9.48
7.05
4.42
9.69
1.95
% Of Sales
-
2.13%
2.03%
1.91%
2.23%
3.61%
3.28%
2.74%
1.97%
4.91%
4.73%
EBITDA
156.63
125.70
106.51
78.95
93.19
85.90
93.26
89.59
79.96
61.64
11.19
EBITDA Margin
31.26%
28.00%
25.21%
23.81%
25.70%
32.17%
32.30%
34.83%
35.72%
31.24%
6.81%
Other Income
10.77
14.39
10.14
19.98
25.42
24.12
19.46
19.79
11.16
7.98
3.71
Interest
1.11
1.53
2.04
2.15
0.19
0.13
0.17
0.11
0.29
0.38
0.16
Depreciation
19.36
20.61
21.22
15.37
11.07
8.05
5.88
4.12
5.45
5.29
9.08
PBT
146.93
117.96
93.39
81.42
107.35
101.86
106.66
105.14
85.38
63.95
5.65
Tax
37.74
30.84
34.83
21.56
31.32
31.65
32.13
33.91
31.66
21.81
0.93
Tax Rate
25.69%
26.14%
37.30%
26.48%
29.18%
31.07%
31.33%
32.25%
34.01%
34.10%
16.46%
PAT
109.19
87.12
58.56
59.86
76.04
70.21
70.42
71.24
61.44
42.14
4.72
PAT before Minority Interest
109.19
87.12
58.56
59.86
76.04
70.21
70.42
71.24
61.44
42.14
4.72
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
21.79%
19.41%
13.86%
18.05%
20.97%
26.29%
24.39%
27.70%
27.44%
21.36%
2.87%
PAT Growth
25.33%
48.77%
-2.17%
-21.28%
8.30%
-0.30%
-1.15%
15.95%
45.80%
792.80%
 
EPS
63.85
50.95
34.25
35.01
44.47
41.06
41.18
41.66
35.93
24.64
2.76

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Dec 09
Shareholder's Funds
366.87
381.12
366.91
471.16
418.68
347.90
279.43
256.11
91.73
85.45
Share Capital
17.11
18.05
18.62
18.62
18.62
18.62
18.62
18.62
16.82
16.82
Total Reserves
349.77
363.07
348.29
452.54
400.06
329.28
260.82
237.49
74.91
68.63
Non-Current Liabilities
175.18
180.71
152.55
116.67
84.13
49.36
14.10
0.76
-1.16
5.25
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
4.20
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
155.22
157.24
136.23
110.85
79.23
44.03
12.43
0.00
0.00
0.00
Current Liabilities
134.32
129.10
59.40
88.78
58.06
59.80
114.09
25.63
25.72
50.28
Trade Payables
18.06
21.97
12.20
13.31
11.09
10.99
8.30
11.13
15.15
15.96
Other Current Liabilities
88.25
72.22
42.91
41.75
11.70
13.51
11.39
9.58
9.12
30.14
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
28.01
34.92
4.29
33.72
35.27
35.29
94.40
4.92
1.45
4.17
Total Liabilities
676.37
690.93
578.86
676.61
560.87
457.06
407.62
282.50
116.29
140.98
Net Block
142.19
153.31
113.92
101.76
47.64
47.42
35.84
32.63
23.89
49.18
Gross Block
232.72
223.70
162.79
138.72
61.09
53.64
92.45
88.26
80.69
94.34
Accumulated Depreciation
90.54
70.39
48.87
36.96
13.45
6.22
56.62
55.63
56.80
45.16
Non Current Assets
355.00
394.00
265.61
230.45
139.88
115.59
75.44
55.28
44.85
49.98
Capital Work in Progress
0.00
0.00
0.03
0.18
0.00
0.00
0.06
0.00
0.00
0.80
Non Current Investment
1.01
4.92
1.08
1.11
1.14
1.17
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
165.46
164.13
149.08
123.35
88.29
66.10
19.72
4.67
4.98
0.00
Other Non Current Assets
46.34
71.63
1.50
4.05
2.82
0.90
19.83
17.98
15.98
0.00
Current Assets
321.37
296.93
313.24
446.15
420.99
341.46
332.18
227.21
71.44
90.99
Current Investments
5.85
8.27
85.72
212.05
288.00
205.99
169.02
159.04
17.54
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
12.22
Sundry Debtors
85.70
90.54
62.28
68.71
46.15
60.10
44.97
39.33
32.15
35.01
Cash & Bank
132.83
102.63
94.46
76.68
22.99
16.77
14.29
16.46
11.61
22.72
Other Current Assets
97.00
29.36
64.79
55.47
63.85
58.62
103.91
12.39
10.13
21.04
Short Term Loans & Adv.
60.42
66.13
5.99
33.24
31.30
56.02
90.51
0.40
0.37
21.01
Net Current Assets
187.06
167.83
253.84
357.37
362.92
281.67
218.09
201.59
45.72
40.72
Total Assets
676.37
690.93
578.85
676.60
560.87
457.05
407.62
282.49
116.29
140.97

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Dec 09
Cash From Operating Activity
114.33
99.37
52.74
53.63
77.58
44.67
48.82
50.36
37.68
8.63
PBT
117.96
93.39
81.42
107.35
101.86
102.55
105.14
93.10
63.95
5.65
Adjustment
15.94
17.91
5.47
-14.11
-6.42
-9.35
-8.98
-5.10
4.39
7.02
Changes in Working Capital
14.92
7.39
-13.15
-4.34
13.09
-15.85
-9.73
-11.53
-11.52
-2.42
Cash after chg. in Working capital
148.82
118.70
73.74
88.90
108.53
77.35
86.44
76.48
56.82
10.25
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-34.50
-19.33
-21.00
-35.27
-30.94
-32.67
-37.62
-26.12
-19.14
-1.61
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
15.36
-59.29
151.64
-3.86
-72.44
-39.78
-3.29
-149.45
-4.97
-8.98
Net Fixed Assets
-9.35
-65.21
-9.82
-1.42
-11.85
51.16
-3.54
-1.05
-9.80
-6.22
Net Investments
7.81
65.71
112.24
23.08
-77.48
-60.97
-16.37
-148.88
15.19
-17.57
Others
16.90
-59.79
49.22
-25.52
16.89
-29.97
16.62
0.48
-10.36
14.81
Cash from Financing Activity
-115.51
-52.93
-175.31
-27.02
-0.05
-0.15
-49.41
103.63
-33.72
1.21
Net Cash Inflow / Outflow
14.17
-12.85
29.07
22.75
5.10
4.75
-3.88
4.53
-1.02
0.87
Opening Cash & Equivalents
66.59
81.70
47.52
22.99
16.77
14.29
16.46
11.61
11.06
20.83
Closing Cash & Equivalent
81.56
66.59
81.70
47.52
22.99
16.77
14.29
16.46
10.46
22.58

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Dec 09
Book Value (Rs.)
214.47
211.14
197.08
253.08
224.89
186.87
150.10
137.57
54.53
50.79
ROA
12.74%
9.22%
9.54%
12.29%
13.79%
16.29%
20.64%
30.81%
32.76%
3.38%
ROE
23.29%
15.66%
14.28%
17.09%
18.32%
22.45%
26.60%
35.33%
47.57%
5.61%
ROCE
31.95%
25.52%
19.94%
24.17%
26.61%
32.75%
39.31%
53.69%
70.92%
6.63%
Fixed Asset Turnover
1.97
2.19
2.20
3.63
4.65
3.95
2.85
2.65
2.25
1.76
Receivable days
71.65
66.00
72.08
57.82
72.61
66.42
59.81
58.27
62.13
79.02
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
28.64
Payable days
0.00
0.00
19.57
18.43
25.35
20.53
24.30
37.58
50.01
67.24
Cash Conversion Cycle
71.65
66.00
52.51
39.38
47.26
45.89
35.51
20.69
12.11
40.42
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.05
Interest Cover
77.99
46.83
38.89
564.53
805.58
588.34
923.32
319.51
167.42
35.83

News Update:


  • MPS reports 46% rise Q4 consolidated net profit
    16th May 2023, 12:08 PM

    Total consolidated income of the company increased by 14.40% at Rs 129.90 crore for Q4FY23

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.