PBT
168.94
145.16
143.70
116.60
98.39
87.90
69.69
105.86
100.57
100.63
Adjustment
3.10
-5.32
-0.36
3.63
8.83
7.22
-4.11
-20.44
-11.14
-10.44
Changes in Working Capital
1.69
-24.80
-23.16
-16.54
6.07
1.44
2.25
-12.35
11.16
-8.12
Cash after chg. in Working capital
173.73
115.04
120.19
103.69
113.29
96.56
67.82
73.07
100.58
82.07
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-35.07
-36.67
-37.96
-28.93
-32.07
-19.66
-18.98
-30.13
-30.36
-32.40
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00