Nifty
Sensex
:
:
14433.70
49034.67
-161.90 (-1.11%)
-549.49 (-1.11%)

Printing And Publishing

Rating :
46/99

BSE: 532440 | NSE: MPSLTD

357.20
15-Jan-2021
  • Open
  • High
  • Low
  • Previous Close
  •  379.00
  •  379.00
  •  351.00
  •  371.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  51288
  •  184.03
  •  499.85
  •  154.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 689.48
  • 13.78
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 596.60
  • 13.47%
  • 1.76

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.77%
  • 3.55%
  • 15.57%
  • FII
  • DII
  • Others
  • 5.45%
  • 0.43%
  • 7.23%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 5.22
  • 7.49

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -2.50
  • -1.67

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -3.42
  • -5.18

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.52
  • 14.48
  • 13.14

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.88
  • 2.68
  • 1.98

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.97
  • 8.59
  • 7.25

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
110.34
88.20
25.10%
81.77
83.63
-2.22%
76.16
90.29
-15.65%
83.66
99.53
-15.94%
Expenses
85.56
61.68
38.72%
61.06
63.26
-3.48%
62.70
67.52
-7.14%
65.05
74.04
-12.14%
EBITDA
24.78
26.52
-6.56%
20.71
20.37
1.67%
13.46
22.77
-40.89%
18.61
25.49
-26.99%
EBIDTM
22.46%
30.07%
25.33%
24.36%
14.01%
14.01%
22.24%
25.61%
Other Income
1.27
6.44
-80.28%
2.49
5.68
-56.16%
4.43
12.15
-63.54%
3.43
5.12
-33.01%
Interest
0.50
0.53
-5.66%
0.42
0.53
-20.75%
0.57
0.14
307.14%
0.52
0.01
5,100.00%
Depreciation
6.01
3.85
56.10%
3.87
3.85
0.52%
3.75
2.71
38.38%
3.92
3.19
22.88%
PBT
19.54
28.58
-31.63%
18.91
21.67
-12.74%
13.57
32.07
-57.69%
17.60
27.41
-35.79%
Tax
5.64
6.48
-12.96%
5.05
6.29
-19.71%
4.14
9.47
-56.28%
4.65
7.93
-41.36%
PAT
13.90
22.10
-37.10%
13.86
15.38
-9.88%
9.43
22.60
-58.27%
12.95
19.48
-33.52%
PATM
12.60%
25.06%
16.95%
18.39%
7.11%
7.11%
15.48%
19.57%
EPS
7.47
11.87
-37.07%
7.44
8.26
-9.93%
28.29
28.29
0.00%
6.95
10.46
-33.56%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Dec 09
Dec 08
Dec 07
Net Sales
351.93
331.65
362.54
267.03
288.70
257.21
223.87
197.28
164.20
225.11
220.61
Net Sales Growth
-2.69%
-8.52%
35.77%
-7.51%
12.24%
14.89%
13.48%
20.15%
-27.06%
2.04%
 
Cost Of Goods Sold
4,644.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.16
15.53
13.74
Gross Profit
-4,292.17
331.65
362.54
267.03
288.70
257.21
223.87
197.28
161.04
209.58
206.87
GP Margin
-1,219.61%
100%
100%
100%
100%
100%
100%
100%
98.08%
93.10%
93.77%
Total Expenditure
274.37
252.70
269.35
181.13
195.44
167.62
143.91
135.64
153.01
198.50
203.20
Power & Fuel Cost
-
5.39
5.26
4.96
5.34
4.19
4.34
4.41
3.98
4.23
4.47
% Of Sales
-
1.63%
1.45%
1.86%
1.85%
1.63%
1.94%
2.24%
2.42%
1.88%
2.03%
Employee Cost
-
165.62
164.46
111.49
121.29
109.55
94.07
84.69
92.55
96.10
93.09
% Of Sales
-
49.94%
45.36%
41.75%
42.01%
42.59%
42.02%
42.93%
56.36%
42.69%
42.20%
Manufacturing Exp.
-
46.93
56.04
32.65
37.93
26.86
22.59
18.13
15.61
22.58
30.12
% Of Sales
-
14.15%
15.46%
12.23%
13.14%
10.44%
10.09%
9.19%
9.51%
10.03%
13.65%
General & Admin Exp.
-
24.59
32.17
21.66
21.40
19.96
18.50
18.72
28.00
26.31
25.01
% Of Sales
-
7.41%
8.87%
8.11%
7.41%
7.76%
8.26%
9.49%
17.05%
11.69%
11.34%
Selling & Distn. Exp.
-
3.83
3.33
0.73
0.00
0.00
0.00
0.00
1.95
14.11
14.26
% Of Sales
-
1.15%
0.92%
0.27%
0%
0%
0%
0%
1.19%
6.27%
6.46%
Miscellaneous Exp.
-
6.33
8.09
9.64
9.48
7.05
4.42
9.69
7.77
23.26
14.26
% Of Sales
-
1.91%
2.23%
3.61%
3.28%
2.74%
1.97%
4.91%
4.73%
10.33%
10.21%
EBITDA
77.56
78.95
93.19
85.90
93.26
89.59
79.96
61.64
11.19
26.61
17.41
EBITDA Margin
22.04%
23.81%
25.70%
32.17%
32.30%
34.83%
35.72%
31.24%
6.81%
11.82%
7.89%
Other Income
11.62
19.98
25.42
24.12
19.46
19.79
11.16
7.98
3.71
2.37
9.87
Interest
2.01
2.15
0.19
0.13
0.17
0.11
0.29
0.38
0.16
0.25
0.50
Depreciation
17.55
15.37
11.07
8.05
5.88
4.12
5.45
5.29
9.08
8.89
9.70
PBT
69.62
81.42
107.35
101.86
106.66
105.14
85.38
63.95
5.65
19.84
17.08
Tax
19.48
21.56
31.32
31.65
32.13
33.91
31.66
21.81
0.93
7.32
3.22
Tax Rate
27.98%
26.48%
29.18%
31.07%
31.33%
32.25%
34.01%
34.10%
16.46%
36.90%
18.85%
PAT
50.14
59.86
76.04
70.21
70.42
71.24
61.44
42.14
4.72
12.48
13.85
PAT before Minority Interest
50.14
59.86
76.04
70.21
70.42
71.24
61.44
42.14
4.72
12.52
13.86
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.04
-0.01
PAT Margin
14.25%
18.05%
20.97%
26.29%
24.39%
27.70%
27.44%
21.36%
2.87%
5.54%
6.28%
PAT Growth
-36.98%
-21.28%
8.30%
-0.30%
-1.15%
15.95%
45.80%
792.80%
-62.18%
-9.89%
 
EPS
26.96
32.18
40.88
37.75
37.86
38.30
33.03
22.66
2.54
6.71
7.45

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Dec 09
Dec 08
Dec 07
Shareholder's Funds
366.91
471.16
418.68
347.90
279.43
256.11
91.73
85.45
82.70
199.07
Share Capital
18.62
18.62
18.62
18.62
18.62
18.62
16.82
16.82
16.82
16.82
Total Reserves
348.29
452.54
400.06
329.28
260.82
237.49
74.91
68.63
65.88
182.25
Non-Current Liabilities
152.55
116.67
84.13
49.36
14.10
0.76
-1.16
5.25
4.43
8.77
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.02
4.20
3.07
8.38
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.75
Long Term Provisions
136.23
110.85
79.23
44.03
12.43
0.00
0.00
0.00
0.00
0.00
Current Liabilities
80.97
88.78
58.06
59.80
114.09
25.63
25.72
50.28
51.03
68.46
Trade Payables
12.20
13.31
11.09
10.99
8.30
11.13
15.15
15.96
31.75
56.74
Other Current Liabilities
42.91
41.75
11.70
13.51
11.39
9.58
9.12
30.14
15.99
0.91
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
25.86
33.72
35.27
35.29
94.40
4.92
1.45
4.17
3.29
10.81
Total Liabilities
600.43
676.61
560.87
457.06
407.62
282.50
116.29
140.98
138.16
276.71
Net Block
113.92
101.76
47.64
47.42
35.84
32.63
23.89
49.18
49.06
95.03
Gross Block
167.96
138.72
61.09
53.64
92.45
88.26
80.69
94.34
91.84
145.88
Accumulated Depreciation
54.04
36.96
13.45
6.22
56.62
55.63
56.80
45.16
42.78
50.85
Non Current Assets
265.61
230.45
139.88
115.59
75.44
55.28
44.85
49.98
51.00
107.85
Capital Work in Progress
0.03
0.18
0.00
0.00
0.06
0.00
0.00
0.80
1.94
0.39
Non Current Investment
1.08
1.11
1.14
1.17
0.00
0.00
0.00
0.00
0.00
12.44
Long Term Loans & Adv.
148.03
123.35
88.29
66.10
19.72
4.67
4.98
0.00
0.00
0.00
Other Non Current Assets
2.56
4.05
2.82
0.90
19.83
17.98
15.98
0.00
0.00
0.00
Current Assets
334.81
446.15
420.99
341.46
332.18
227.21
71.44
90.99
87.17
168.85
Current Investments
85.72
212.05
288.00
205.99
169.02
159.04
17.54
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
12.22
13.55
43.88
Sundry Debtors
62.28
68.71
46.15
60.10
44.97
39.33
32.15
35.01
36.09
61.15
Cash & Bank
94.46
76.68
22.99
16.77
14.29
16.46
11.61
22.72
21.13
39.33
Other Current Assets
92.35
55.47
32.55
2.60
103.91
12.39
10.13
21.04
16.39
24.48
Short Term Loans & Adv.
26.38
33.24
31.30
56.02
90.51
0.40
0.37
21.01
16.39
23.80
Net Current Assets
253.84
357.37
362.92
281.67
218.09
201.59
45.72
40.72
36.14
100.39
Total Assets
600.42
676.60
560.87
457.05
407.62
282.49
116.29
140.97
138.17
276.70

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Dec 09
Dec 08
Dec 07
Cash From Operating Activity
52.74
53.63
77.58
44.67
48.82
50.36
37.68
8.63
1.16
11.85
PBT
81.42
107.35
101.86
102.55
105.14
93.10
63.95
5.65
19.84
17.08
Adjustment
5.47
-14.11
-6.42
-9.35
-8.98
-5.10
4.39
7.02
8.28
2.72
Changes in Working Capital
-13.15
-4.34
13.09
-15.85
-9.73
-11.53
-11.52
-2.42
-22.61
-3.42
Cash after chg. in Working capital
73.74
88.90
108.53
77.35
86.44
76.48
56.82
10.25
5.50
16.38
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-21.00
-35.27
-30.94
-32.67
-37.62
-26.12
-19.14
-1.61
-4.34
-2.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
151.64
-3.86
-72.44
-39.78
-3.29
-149.45
-4.97
-8.98
-8.58
-11.54
Net Fixed Assets
-12.17
-1.42
-11.85
51.16
-3.54
-1.05
-9.80
-6.22
9.67
0.74
Net Investments
112.24
23.08
-77.48
-60.97
-16.37
-148.88
15.19
-17.57
54.30
-11.62
Others
51.57
-25.52
16.89
-29.97
16.62
0.48
-10.36
14.81
-72.55
-0.66
Cash from Financing Activity
-175.31
-27.02
-0.05
-0.15
-49.41
103.63
-33.72
1.21
-5.50
-17.26
Net Cash Inflow / Outflow
29.07
22.75
5.10
4.75
-3.88
4.53
-1.02
0.87
-12.92
-16.96
Opening Cash & Equivalents
47.52
22.99
16.77
14.29
16.46
11.61
11.06
20.83
39.04
54.41
Closing Cash & Equivalent
81.70
47.52
22.99
16.77
14.29
16.46
10.46
22.58
20.83
39.33

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Dec 09
Dec 08
Dec 07
Book Value (Rs.)
197.08
253.08
224.89
186.87
150.10
137.57
54.53
50.79
49.16
118.34
ROA
9.37%
12.29%
13.79%
16.29%
20.64%
30.81%
32.76%
3.38%
6.04%
5.11%
ROE
14.28%
17.09%
18.32%
22.45%
26.60%
35.33%
47.57%
5.61%
8.89%
7.09%
ROCE
19.94%
24.17%
26.61%
32.75%
39.31%
53.69%
70.92%
6.63%
13.67%
8.70%
Fixed Asset Turnover
2.16
3.63
4.65
3.95
2.85
2.65
2.25
1.76
1.89
1.73
Receivable days
72.08
57.82
72.61
66.42
59.81
58.27
62.13
79.02
78.84
101.19
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
28.64
46.56
60.13
Payable days
19.57
18.43
25.35
20.53
24.30
37.58
50.01
67.24
100.52
111.44
Cash Conversion Cycle
52.51
39.38
47.26
45.89
35.51
20.69
12.11
40.42
24.88
49.88
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.05
0.04
0.05
Interest Cover
38.89
564.53
805.58
588.34
923.32
319.51
167.42
35.83
80.42
35.28

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.