Nifty
Sensex
:
:
17196.70
57696.46
-204.95 (-1.18%)
-764.83 (-1.31%)

Printing And Publishing

Rating :
67/99

BSE: 532440 | NSE: MPSLTD

691.30
03-Dec-2021
  • Open
  • High
  • Low
  • Previous Close
  •  693.20
  •  697.75
  •  689.00
  •  689.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  7917
  •  54.79
  •  807.75
  •  341.85

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,250.34
  • 16.93
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,147.71
  • N/A
  • 2.94

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.99%
  • 1.51%
  • 20.19%
  • FII
  • DII
  • Others
  • 5.34%
  • 0.78%
  • 4.19%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.86
  • 7.92
  • 5.24

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.69
  • 2.69
  • 2.71

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.73
  • -3.62
  • -8.34

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.46
  • 14.42
  • 13.11

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.91
  • 2.41
  • 2.06

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.43
  • 8.07
  • 7.06

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Net Sales
110.21
110.34
-0.12%
117.15
81.77
43.27%
114.25
76.16
50.01%
116.19
83.66
38.88%
Expenses
79.60
85.56
-6.97%
85.71
61.06
40.37%
85.68
62.70
36.65%
83.47
65.05
28.32%
EBITDA
30.61
24.78
23.53%
31.44
20.71
51.81%
28.57
13.46
112.26%
32.72
18.61
75.82%
EBIDTM
27.77%
22.46%
26.84%
25.33%
25.01%
17.67%
28.16%
22.24%
Other Income
3.86
1.27
203.94%
3.25
2.49
30.52%
2.12
4.43
-52.14%
3.99
3.43
16.33%
Interest
0.35
0.50
-30.00%
0.41
0.42
-2.38%
0.63
0.57
10.53%
0.49
0.52
-5.77%
Depreciation
5.15
6.01
-14.31%
5.46
3.87
41.09%
5.58
3.75
48.80%
5.76
3.92
46.94%
PBT
28.97
19.54
48.26%
28.82
18.91
52.41%
24.48
13.57
80.40%
30.46
17.60
73.07%
Tax
7.31
5.64
29.61%
7.41
5.05
46.73%
11.59
4.14
179.95%
12.55
4.65
169.89%
PAT
21.66
13.90
55.83%
21.41
13.86
54.47%
12.89
9.43
36.69%
17.91
12.95
38.30%
PATM
19.65%
12.60%
18.28%
16.95%
11.28%
12.38%
15.41%
15.48%
EPS
12.00
7.47
60.64%
11.86
7.44
59.41%
7.14
5.06
41.11%
9.92
6.95
42.73%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Dec 09
Dec 08
Net Sales
457.80
422.55
331.65
362.54
267.03
288.70
257.21
223.87
197.28
164.20
225.11
Net Sales Growth
30.08%
27.41%
-8.52%
35.77%
-7.51%
12.24%
14.89%
13.48%
20.15%
-27.06%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.16
15.53
Gross Profit
457.80
422.55
331.65
362.54
267.03
288.70
257.21
223.87
197.28
161.04
209.58
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
98.08%
93.10%
Total Expenditure
334.46
316.04
252.70
269.35
181.13
195.44
167.62
143.91
135.64
153.01
198.50
Power & Fuel Cost
-
4.26
5.39
5.26
4.96
5.34
4.19
4.34
4.41
3.98
4.23
% Of Sales
-
1.01%
1.63%
1.45%
1.86%
1.85%
1.63%
1.94%
2.24%
2.42%
1.88%
Employee Cost
-
202.54
165.62
164.46
111.49
121.29
109.55
94.07
84.69
92.55
96.10
% Of Sales
-
47.93%
49.94%
45.36%
41.75%
42.01%
42.59%
42.02%
42.93%
56.36%
42.69%
Manufacturing Exp.
-
66.38
46.93
56.04
32.65
37.93
26.86
22.59
18.13
15.61
22.58
% Of Sales
-
15.71%
14.15%
15.46%
12.23%
13.14%
10.44%
10.09%
9.19%
9.51%
10.03%
General & Admin Exp.
-
33.12
24.59
32.17
21.66
21.40
19.96
18.50
18.72
28.00
26.31
% Of Sales
-
7.84%
7.41%
8.87%
8.11%
7.41%
7.76%
8.26%
9.49%
17.05%
11.69%
Selling & Distn. Exp.
-
1.15
3.83
3.33
0.73
0.00
0.00
0.00
0.00
1.95
14.11
% Of Sales
-
0.27%
1.15%
0.92%
0.27%
0%
0%
0%
0%
1.19%
6.27%
Miscellaneous Exp.
-
8.59
6.33
8.09
9.64
9.48
7.05
4.42
9.69
7.77
14.11
% Of Sales
-
2.03%
1.91%
2.23%
3.61%
3.28%
2.74%
1.97%
4.91%
4.73%
10.33%
EBITDA
123.34
106.51
78.95
93.19
85.90
93.26
89.59
79.96
61.64
11.19
26.61
EBITDA Margin
26.94%
25.21%
23.81%
25.70%
32.17%
32.30%
34.83%
35.72%
31.24%
6.81%
11.82%
Other Income
13.22
10.14
19.98
25.42
24.12
19.46
19.79
11.16
7.98
3.71
2.37
Interest
1.88
2.04
2.15
0.19
0.13
0.17
0.11
0.29
0.38
0.16
0.25
Depreciation
21.95
21.22
15.37
11.07
8.05
5.88
4.12
5.45
5.29
9.08
8.89
PBT
112.73
93.39
81.42
107.35
101.86
106.66
105.14
85.38
63.95
5.65
19.84
Tax
38.86
34.83
21.56
31.32
31.65
32.13
33.91
31.66
21.81
0.93
7.32
Tax Rate
34.47%
37.30%
26.48%
29.18%
31.07%
31.33%
32.25%
34.01%
34.10%
16.46%
36.90%
PAT
73.87
58.56
59.86
76.04
70.21
70.42
71.24
61.44
42.14
4.72
12.48
PAT before Minority Interest
73.87
58.56
59.86
76.04
70.21
70.42
71.24
61.44
42.14
4.72
12.52
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.04
PAT Margin
16.14%
13.86%
18.05%
20.97%
26.29%
24.39%
27.70%
27.44%
21.36%
2.87%
5.54%
PAT Growth
47.33%
-2.17%
-21.28%
8.30%
-0.30%
-1.15%
15.95%
45.80%
792.80%
-62.18%
 
EPS
40.81
32.35
33.07
42.01
38.79
38.91
39.36
33.94
23.28
2.61
6.90

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Dec 09
Dec 08
Shareholder's Funds
381.12
366.91
471.16
418.68
347.90
279.43
256.11
91.73
85.45
82.70
Share Capital
18.05
18.62
18.62
18.62
18.62
18.62
18.62
16.82
16.82
16.82
Total Reserves
363.07
348.29
452.54
400.06
329.28
260.82
237.49
74.91
68.63
65.88
Non-Current Liabilities
180.71
152.55
116.67
84.13
49.36
14.10
0.76
-1.16
5.25
4.43
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
4.20
3.07
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
157.24
136.23
110.85
79.23
44.03
12.43
0.00
0.00
0.00
0.00
Current Liabilities
101.40
59.40
88.78
58.06
59.80
114.09
25.63
25.72
50.28
51.03
Trade Payables
21.97
12.20
13.31
11.09
10.99
8.30
11.13
15.15
15.96
31.75
Other Current Liabilities
72.22
42.91
41.75
11.70
13.51
11.39
9.58
9.12
30.14
15.99
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
7.21
4.29
33.72
35.27
35.29
94.40
4.92
1.45
4.17
3.29
Total Liabilities
663.23
578.86
676.61
560.87
457.06
407.62
282.50
116.29
140.98
138.16
Net Block
153.31
113.92
101.76
47.64
47.42
35.84
32.63
23.89
49.18
49.06
Gross Block
223.70
162.79
138.72
61.09
53.64
92.45
88.26
80.69
94.34
91.84
Accumulated Depreciation
70.39
48.87
36.96
13.45
6.22
56.62
55.63
56.80
45.16
42.78
Non Current Assets
394.00
265.61
230.45
139.88
115.59
75.44
55.28
44.85
49.98
51.00
Capital Work in Progress
0.00
0.03
0.18
0.00
0.00
0.06
0.00
0.00
0.80
1.94
Non Current Investment
4.92
1.08
1.11
1.14
1.17
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
164.13
149.08
123.35
88.29
66.10
19.72
4.67
4.98
0.00
0.00
Other Non Current Assets
71.63
1.50
4.05
2.82
0.90
19.83
17.98
15.98
0.00
0.00
Current Assets
269.22
313.24
446.15
420.99
341.46
332.18
227.21
71.44
90.99
87.17
Current Investments
8.27
85.72
212.05
288.00
205.99
169.02
159.04
17.54
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
12.22
13.55
Sundry Debtors
90.54
62.28
68.71
46.15
60.10
44.97
39.33
32.15
35.01
36.09
Cash & Bank
102.63
94.46
76.68
22.99
16.77
14.29
16.46
11.61
22.72
21.13
Other Current Assets
67.79
64.79
55.47
32.55
58.62
103.91
12.39
10.13
21.04
16.39
Short Term Loans & Adv.
6.05
5.99
33.24
31.30
56.02
90.51
0.40
0.37
21.01
16.39
Net Current Assets
167.83
253.84
357.37
362.92
281.67
218.09
201.59
45.72
40.72
36.14
Total Assets
663.22
578.85
676.60
560.87
457.05
407.62
282.49
116.29
140.97
138.17

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Dec 09
Dec 08
Cash From Operating Activity
99.37
52.74
53.63
77.58
44.67
48.82
50.36
37.68
8.63
1.16
PBT
93.39
81.42
107.35
101.86
102.55
105.14
93.10
63.95
5.65
19.84
Adjustment
17.91
5.47
-14.11
-6.42
-9.35
-8.98
-5.10
4.39
7.02
8.28
Changes in Working Capital
7.39
-13.15
-4.34
13.09
-15.85
-9.73
-11.53
-11.52
-2.42
-22.61
Cash after chg. in Working capital
118.70
73.74
88.90
108.53
77.35
86.44
76.48
56.82
10.25
5.50
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-19.33
-21.00
-35.27
-30.94
-32.67
-37.62
-26.12
-19.14
-1.61
-4.34
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-59.29
151.64
-3.86
-72.44
-39.78
-3.29
-149.45
-4.97
-8.98
-8.58
Net Fixed Assets
-65.21
-9.82
-1.42
-11.85
51.16
-3.54
-1.05
-9.80
-6.22
9.67
Net Investments
65.71
112.24
23.08
-77.48
-60.97
-16.37
-148.88
15.19
-17.57
54.30
Others
-59.79
49.22
-25.52
16.89
-29.97
16.62
0.48
-10.36
14.81
-72.55
Cash from Financing Activity
-52.93
-175.31
-27.02
-0.05
-0.15
-49.41
103.63
-33.72
1.21
-5.50
Net Cash Inflow / Outflow
-12.85
29.07
22.75
5.10
4.75
-3.88
4.53
-1.02
0.87
-12.92
Opening Cash & Equivalents
81.70
47.52
22.99
16.77
14.29
16.46
11.61
11.06
20.83
39.04
Closing Cash & Equivalent
66.59
81.70
47.52
22.99
16.77
14.29
16.46
10.46
22.58
20.83

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Dec 09
Dec 08
Book Value (Rs.)
211.14
197.08
253.08
224.89
186.87
150.10
137.57
54.53
50.79
49.16
ROA
9.43%
9.54%
12.29%
13.79%
16.29%
20.64%
30.81%
32.76%
3.38%
6.04%
ROE
15.66%
14.28%
17.09%
18.32%
22.45%
26.60%
35.33%
47.57%
5.61%
8.89%
ROCE
25.52%
19.94%
24.17%
26.61%
32.75%
39.31%
53.69%
70.92%
6.63%
13.67%
Fixed Asset Turnover
2.19
2.20
3.63
4.65
3.95
2.85
2.65
2.25
1.76
1.89
Receivable days
66.00
72.08
57.82
72.61
66.42
59.81
58.27
62.13
79.02
78.84
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
28.64
46.56
Payable days
21.03
19.57
18.43
25.35
20.53
24.30
37.58
50.01
67.24
100.52
Cash Conversion Cycle
44.97
52.51
39.38
47.26
45.89
35.51
20.69
12.11
40.42
24.88
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.05
0.04
Interest Cover
46.83
38.89
564.53
805.58
588.34
923.32
319.51
167.42
35.83
80.42

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.