Nifty

:

14433.70

Sensex

:

49034.67

-161.90 (-1.11%)
-549.49 (-1.11%)

Login

Nifty
Sensex

:
:

14433.70
49034.67

-161.90 (-1.11%)
-549.49 (-1.11%)

MPS Ltd.

Printing And Publishing

Rating :

46/99

BSE: 532440 | NSE: MPSLTD

Watchlist

NSE BSE

357.20

15-Jan-2021

Open
High
Low
Previous Close

379.00
379.00
351.00
371.20

Volume
Traded Value (lacs)
52 Week High
52 Week Low

51288
184.03
499.85
154.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

689.48
13.78
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

596.60
13.47%
1.76

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
5.22
7.49

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-2.50
-1.67

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-3.42
-5.18

P:E (Median)

8 Years
5 Years
3 Years

14.52
14.48
13.14

P:BV (Average)

8 Years
5 Years
3 Years

3.88
2.68
1.98

EV:EBITDA (Average)

8 Years
5 Years
3 Years

12.97
8.59
7.25

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 72.90 51.02 42.89% 49.25 46.78 5.28% 45.18 51.58 -12.41% 44.67 56.08 -20.35%
Expenses 51.46 31.80 61.82% 31.01 31.64 -1.99% 31.65 34.10 -7.18% 32.46 33.85 -4.11%
EBITDA 21.44 19.22 11.55% 18.24 15.14 20.48% 13.53 17.48 -22.60% 12.21 22.23 -45.07%
EBIDTM 29.41% 37.67% 37.04% 32.36% -0.29% -0.29% 27.33% 39.64%
Other Income 1.53 6.60 -76.82% 2.28 4.63 -50.76% 4.27 11.95 -64.27% 2.92 5.56 -47.48%
Interest 0.32 0.33 -3.03% 0.26 0.34 -23.53% 0.37 0.14 164.29% 0.34 0.01 3,300.00%
Depreciation 3.66 1.88 94.68% 1.91 1.91 0.00% 1.80 1.32 36.36% 1.86 1.81 2.76%
PBT 18.99 23.61 -19.57% 18.35 17.52 4.74% 15.63 27.97 -44.12% 12.93 25.97 -50.21%
Tax 5.10 4.97 2.62% 4.71 5.15 -8.54% 3.44 8.30 -58.55% 3.36 7.90 -57.47%
PAT 13.89 18.64 -25.48% 13.64 12.37 10.27% 12.19 19.67 -38.03% 9.57 18.07 -47.04%
PATM 19.05% 36.53% 27.70% 26.44% 2.87% 2.87% 21.42% 32.22%
EPS 7.47 10.02 -25.45% 7.33 6.65 10.23% 6.55 10.58 -38.09% 5.15 9.72 -47.02%

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 110.34 88.20 25.10% 81.77 83.63 -2.22% 76.16 90.29 -15.65% 83.66 99.53 -15.94%
Expenses 85.56 61.68 38.72% 61.06 63.26 -3.48% 62.70 67.52 -7.14% 65.05 74.04 -12.14%
EBITDA 24.78 26.52 -6.56% 20.71 20.37 1.67% 13.46 22.77 -40.89% 18.61 25.49 -26.99%
EBIDTM 22.46% 30.07% 25.33% 24.36% 14.01% 14.01% 22.24% 25.61%
Other Income 1.27 6.44 -80.28% 2.49 5.68 -56.16% 4.43 12.15 -63.54% 3.43 5.12 -33.01%
Interest 0.50 0.53 -5.66% 0.42 0.53 -20.75% 0.57 0.14 307.14% 0.52 0.01 5,100.00%
Depreciation 6.01 3.85 56.10% 3.87 3.85 0.52% 3.75 2.71 38.38% 3.92 3.19 22.88%
PBT 19.54 28.58 -31.63% 18.91 21.67 -12.74% 13.57 32.07 -57.69% 17.60 27.41 -35.79%
Tax 5.64 6.48 -12.96% 5.05 6.29 -19.71% 4.14 9.47 -56.28% 4.65 7.93 -41.36%
PAT 13.90 22.10 -37.10% 13.86 15.38 -9.88% 9.43 22.60 -58.27% 12.95 19.48 -33.52%
PATM 12.60% 25.06% 16.95% 18.39% 7.11% 7.11% 15.48% 19.57%
EPS 7.47 11.87 -37.07% 7.44 8.26 -9.93% 28.29 28.29 0.00% 6.95 10.46 -33.56%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Dec 10
Net Sales 212.00 187.65 223.96 218.34 223.56 224.04 203.17 188.29 164.00 191.01 127.42 Net Sales Growth 3.18% -16.21% 2.57% -2.33% -0.21% 10.27% 7.90% 14.81% -14.14% 49.91% Cost Of Goods Sold 499.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.35 2.00 1.89 Gross Profit -287.12 187.65 223.96 218.34 223.56 224.04 203.17 188.29 163.64 189.01 125.53 GP Margin -135.43% 100% 100% 100% 100% 100% 100% 100% 99.78% 98.95% 98.52% Total Expenditure 146.58 127.55 137.58 135.22 136.25 135.94 127.34 124.89 121.08 171.19 138.91 Power & Fuel Cost - 4.39 4.47 4.93 5.28 4.17 4.33 4.38 4.32 5.31 4.28 % Of Sales - 2.34% 2.00% 2.26% 2.36% 1.86% 2.13% 2.33% 2.63% 2.78% 3.36% Employee Cost - 88.55 86.20 90.64 94.36 90.81 84.57 78.07 77.12 106.87 83.30 % Of Sales - 47.19% 38.49% 41.51% 42.21% 40.53% 41.63% 41.46% 47.02% 55.95% 65.37% Manufacturing Exp. - 15.25 22.01 17.38 15.98 17.27 17.84 15.39 14.27 22.13 23.53 % Of Sales - 8.13% 9.83% 7.96% 7.15% 7.71% 8.78% 8.17% 8.70% 11.59% 18.47% General & Admin Exp. - 14.03 18.02 17.43 16.39 16.93 16.78 17.85 21.43 25.32 21.68 % Of Sales - 7.48% 8.05% 7.98% 7.33% 7.56% 8.26% 9.48% 13.07% 13.26% 17.01% Selling & Distn. Exp. - 1.92 1.51 0.31 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 1.02% 0.67% 0.14% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 3.42 5.37 4.53 4.24 6.76 3.82 9.20 3.58 9.57 0.00 % Of Sales - 1.82% 2.40% 2.07% 1.90% 3.02% 1.88% 4.89% 2.18% 5.01% 3.33% EBITDA 65.42 60.10 86.38 83.12 87.31 88.10 75.83 63.40 42.92 19.82 -11.49 EBITDA Margin 30.86% 32.03% 38.57% 38.07% 39.05% 39.32% 37.32% 33.67% 26.17% 10.38% -9.02% Other Income 11.00 18.42 26.13 25.11 18.09 19.75 10.66 7.98 4.98 6.72 9.01 Interest 1.29 1.38 0.19 0.13 0.17 0.11 0.29 0.38 0.59 1.30 0.53 Depreciation 9.23 7.45 6.46 7.54 4.60 3.86 5.17 5.05 7.36 10.68 6.67 PBT 65.90 69.69 105.86 100.57 100.63 103.88 81.03 65.95 39.95 14.56 -9.69 Tax 16.61 16.92 31.12 32.35 31.49 33.35 30.05 22.50 8.06 3.68 -0.88 Tax Rate 25.20% 24.28% 29.40% 32.17% 31.29% 32.10% 33.86% 34.12% 20.18% 25.27% 9.08% PAT 49.29 52.77 74.74 68.21 69.14 70.53 58.70 43.44 31.89 10.87 -8.81 PAT before Minority Interest 49.29 52.77 74.74 68.21 69.14 70.53 58.70 43.44 31.89 10.87 -8.81 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 23.25% 28.12% 33.37% 31.24% 30.93% 31.48% 28.89% 23.07% 19.45% 5.69% -6.91% PAT Growth -28.31% -29.40% 9.57% -1.35% -1.97% 20.15% 35.13% 36.22% 193.38% - EPS 26.50 28.37 40.18 36.67 37.17 37.92 31.56 23.35 17.15 5.84 -4.74

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Dec 09 Dec 08 Dec 07
Net Sales 351.93 331.65 362.54 267.03 288.70 257.21 223.87 197.28 164.20 225.11 220.61 Net Sales Growth -2.69% -8.52% 35.77% -7.51% 12.24% 14.89% 13.48% 20.15% -27.06% 2.04% Cost Of Goods Sold 4,644.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.16 15.53 13.74 Gross Profit -4,292.17 331.65 362.54 267.03 288.70 257.21 223.87 197.28 161.04 209.58 206.87 GP Margin -1,219.61% 100% 100% 100% 100% 100% 100% 100% 98.08% 93.10% 93.77% Total Expenditure 274.37 252.70 269.35 181.13 195.44 167.62 143.91 135.64 153.01 198.50 203.20 Power & Fuel Cost - 5.39 5.26 4.96 5.34 4.19 4.34 4.41 3.98 4.23 4.47 % Of Sales - 1.63% 1.45% 1.86% 1.85% 1.63% 1.94% 2.24% 2.42% 1.88% 2.03% Employee Cost - 165.62 164.46 111.49 121.29 109.55 94.07 84.69 92.55 96.10 93.09 % Of Sales - 49.94% 45.36% 41.75% 42.01% 42.59% 42.02% 42.93% 56.36% 42.69% 42.20% Manufacturing Exp. - 46.93 56.04 32.65 37.93 26.86 22.59 18.13 15.61 22.58 30.12 % Of Sales - 14.15% 15.46% 12.23% 13.14% 10.44% 10.09% 9.19% 9.51% 10.03% 13.65% General & Admin Exp. - 24.59 32.17 21.66 21.40 19.96 18.50 18.72 28.00 26.31 25.01 % Of Sales - 7.41% 8.87% 8.11% 7.41% 7.76% 8.26% 9.49% 17.05% 11.69% 11.34% Selling & Distn. Exp. - 3.83 3.33 0.73 0.00 0.00 0.00 0.00 1.95 14.11 14.26 % Of Sales - 1.15% 0.92% 0.27% 0% 0% 0% 0% 1.19% 6.27% 6.46% Miscellaneous Exp. - 6.33 8.09 9.64 9.48 7.05 4.42 9.69 7.77 23.26 14.26 % Of Sales - 1.91% 2.23% 3.61% 3.28% 2.74% 1.97% 4.91% 4.73% 10.33% 10.21% EBITDA 77.56 78.95 93.19 85.90 93.26 89.59 79.96 61.64 11.19 26.61 17.41 EBITDA Margin 22.04% 23.81% 25.70% 32.17% 32.30% 34.83% 35.72% 31.24% 6.81% 11.82% 7.89% Other Income 11.62 19.98 25.42 24.12 19.46 19.79 11.16 7.98 3.71 2.37 9.87 Interest 2.01 2.15 0.19 0.13 0.17 0.11 0.29 0.38 0.16 0.25 0.50 Depreciation 17.55 15.37 11.07 8.05 5.88 4.12 5.45 5.29 9.08 8.89 9.70 PBT 69.62 81.42 107.35 101.86 106.66 105.14 85.38 63.95 5.65 19.84 17.08 Tax 19.48 21.56 31.32 31.65 32.13 33.91 31.66 21.81 0.93 7.32 3.22 Tax Rate 27.98% 26.48% 29.18% 31.07% 31.33% 32.25% 34.01% 34.10% 16.46% 36.90% 18.85% PAT 50.14 59.86 76.04 70.21 70.42 71.24 61.44 42.14 4.72 12.48 13.85 PAT before Minority Interest 50.14 59.86 76.04 70.21 70.42 71.24 61.44 42.14 4.72 12.52 13.86 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.04 -0.01 PAT Margin 14.25% 18.05% 20.97% 26.29% 24.39% 27.70% 27.44% 21.36% 2.87% 5.54% 6.28% PAT Growth -36.98% -21.28% 8.30% -0.30% -1.15% 15.95% 45.80% 792.80% -62.18% -9.89% EPS 26.96 32.18 40.88 37.75 37.86 38.30 33.03 22.66 2.54 6.71 7.45

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Dec 10
Shareholder's Funds 341.88 459.64 411.93 344.34 274.87 253.64 92.63 82.65 70.31 67.26 Share Capital 18.62 18.62 18.62 18.62 18.62 18.62 16.82 16.82 16.82 16.82 Total Reserves 323.26 441.02 393.31 325.72 256.25 235.02 75.81 65.82 53.49 50.43 Non-Current Liabilities 144.84 115.42 83.06 2.66 13.61 0.57 -0.47 -0.44 1.93 11.04 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.12 0.51 10.86 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 135.66 110.27 79.23 0.00 12.43 0.00 0.00 0.00 0.00 0.00 Current Liabilities 39.76 46.58 53.53 52.79 112.37 24.01 24.32 33.01 31.79 47.51 Trade Payables 3.71 5.05 8.71 7.28 7.51 9.95 13.76 19.48 15.65 45.53 Other Current Liabilities 11.96 9.31 9.76 10.27 10.50 9.58 9.12 8.96 4.08 1.21 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.41 4.41 0.00 Short Term Provisions 24.10 32.22 35.06 35.24 94.35 4.48 1.45 0.17 7.65 0.77 Total Liabilities 526.48 621.64 548.52 399.79 400.85 278.22 116.48 115.22 104.03 125.81 Net Block 29.35 24.58 29.46 24.34 24.32 21.53 18.88 21.77 26.50 35.65 Gross Block 54.32 42.15 40.73 28.88 79.98 76.50 75.45 77.46 80.72 87.15 Accumulated Depreciation 24.98 17.57 11.27 4.54 55.66 54.97 56.57 55.70 54.22 51.50 Non Current Assets 329.01 307.21 164.28 95.28 87.96 61.95 50.28 39.92 41.35 37.02 Capital Work in Progress 0.00 0.00 0.00 0.00 0.06 0.00 0.00 0.00 0.00 1.38 Non Current Investment 140.65 140.91 43.71 48.24 24.24 17.85 10.47 0.00 0.00 0.00 Long Term Loans & Adv. 157.33 138.93 89.14 21.80 19.51 4.60 4.95 4.92 14.62 0.00 Other Non Current Assets 1.68 2.79 1.96 0.90 19.83 17.98 15.98 13.24 0.23 0.00 Current Assets 197.46 314.43 384.24 304.51 312.88 216.28 66.20 75.29 62.67 88.78 Current Investments 55.74 167.72 288.00 205.99 169.02 159.04 17.54 17.73 12.20 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.90 9.25 11.25 Sundry Debtors 32.39 37.82 36.11 38.70 36.34 32.70 28.82 29.80 24.24 29.05 Cash & Bank 38.60 33.51 2.82 3.26 4.23 12.79 9.75 11.10 8.93 25.74 Other Current Assets 70.73 43.56 26.14 1.53 103.30 11.76 10.10 7.76 8.06 22.75 Short Term Loans & Adv. 28.38 31.81 31.17 55.03 90.48 0.40 0.37 5.46 7.22 15.43 Net Current Assets 157.70 267.84 330.71 251.72 200.51 192.26 41.88 42.28 30.88 41.27 Total Assets 526.47 621.64 548.52 399.79 400.84 278.23 116.48 115.21 104.02 125.80

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Dec 09 Dec 08 Dec 07
Shareholder's Funds 366.91 471.16 418.68 347.90 279.43 256.11 91.73 85.45 82.70 199.07 Share Capital 18.62 18.62 18.62 18.62 18.62 18.62 16.82 16.82 16.82 16.82 Total Reserves 348.29 452.54 400.06 329.28 260.82 237.49 74.91 68.63 65.88 182.25 Non-Current Liabilities 152.55 116.67 84.13 49.36 14.10 0.76 -1.16 5.25 4.43 8.77 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.02 4.20 3.07 8.38 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.75 Long Term Provisions 136.23 110.85 79.23 44.03 12.43 0.00 0.00 0.00 0.00 0.00 Current Liabilities 80.97 88.78 58.06 59.80 114.09 25.63 25.72 50.28 51.03 68.46 Trade Payables 12.20 13.31 11.09 10.99 8.30 11.13 15.15 15.96 31.75 56.74 Other Current Liabilities 42.91 41.75 11.70 13.51 11.39 9.58 9.12 30.14 15.99 0.91 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 25.86 33.72 35.27 35.29 94.40 4.92 1.45 4.17 3.29 10.81 Total Liabilities 600.43 676.61 560.87 457.06 407.62 282.50 116.29 140.98 138.16 276.71 Net Block 113.92 101.76 47.64 47.42 35.84 32.63 23.89 49.18 49.06 95.03 Gross Block 167.96 138.72 61.09 53.64 92.45 88.26 80.69 94.34 91.84 145.88 Accumulated Depreciation 54.04 36.96 13.45 6.22 56.62 55.63 56.80 45.16 42.78 50.85 Non Current Assets 265.61 230.45 139.88 115.59 75.44 55.28 44.85 49.98 51.00 107.85 Capital Work in Progress 0.03 0.18 0.00 0.00 0.06 0.00 0.00 0.80 1.94 0.39 Non Current Investment 1.08 1.11 1.14 1.17 0.00 0.00 0.00 0.00 0.00 12.44 Long Term Loans & Adv. 148.03 123.35 88.29 66.10 19.72 4.67 4.98 0.00 0.00 0.00 Other Non Current Assets 2.56 4.05 2.82 0.90 19.83 17.98 15.98 0.00 0.00 0.00 Current Assets 334.81 446.15 420.99 341.46 332.18 227.21 71.44 90.99 87.17 168.85 Current Investments 85.72 212.05 288.00 205.99 169.02 159.04 17.54 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 12.22 13.55 43.88 Sundry Debtors 62.28 68.71 46.15 60.10 44.97 39.33 32.15 35.01 36.09 61.15 Cash & Bank 94.46 76.68 22.99 16.77 14.29 16.46 11.61 22.72 21.13 39.33 Other Current Assets 92.35 55.47 32.55 2.60 103.91 12.39 10.13 21.04 16.39 24.48 Short Term Loans & Adv. 26.38 33.24 31.30 56.02 90.51 0.40 0.37 21.01 16.39 23.80 Net Current Assets 253.84 357.37 362.92 281.67 218.09 201.59 45.72 40.72 36.14 100.39 Total Assets 600.42 676.60 560.87 457.05 407.62 282.49 116.29 140.97 138.17 276.70

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Dec 10
Cash From Operating Activity 48.84 42.95 70.22 49.67 50.21 49.92 42.50 31.56 6.80 2.72 PBT 69.69 105.86 100.57 100.63 103.88 88.75 65.95 39.95 14.56 -9.69 Adjustment -4.11 -20.44 -11.14 -10.44 -9.23 -5.40 3.78 1.83 16.90 4.63 Changes in Working Capital 2.25 -12.35 11.16 -8.12 -7.60 -7.60 -8.08 -1.73 -22.59 6.55 Cash after chg. in Working capital 67.82 73.07 100.58 82.07 87.04 75.75 61.65 40.04 8.87 1.49 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -18.98 -30.13 -30.36 -32.40 -36.84 -25.83 -19.14 -8.49 -2.07 1.24 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 147.06 -13.02 -71.24 -50.08 -9.67 -150.13 -11.26 -7.41 -13.44 -8.84 Net Fixed Assets -12.17 -1.42 -11.85 51.16 -3.54 -1.05 2.01 3.26 7.81 -22.88 Net Investments 112.24 23.08 -77.48 -60.97 -16.37 -148.88 -10.28 -5.53 -12.20 43.20 Others 46.99 -34.68 18.09 -40.27 10.24 -0.20 -2.99 -5.14 -9.05 -29.16 Cash from Financing Activity -172.08 -27.02 -0.05 -0.15 -49.41 103.63 -33.72 -24.15 -9.41 4.93 Net Cash Inflow / Outflow 23.82 2.91 -1.06 -0.56 -8.87 3.42 -2.48 -0.01 -16.05 -1.19 Opening Cash & Equivalents 5.71 2.82 3.26 4.23 12.79 9.74 11.06 11.07 25.52 13.22 Closing Cash & Equivalent 29.95 5.71 2.82 3.26 4.23 12.79 8.59 11.06 8.91 13.19

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Dec 09 Dec 08 Dec 07
Cash From Operating Activity 52.74 53.63 77.58 44.67 48.82 50.36 37.68 8.63 1.16 11.85 PBT 81.42 107.35 101.86 102.55 105.14 93.10 63.95 5.65 19.84 17.08 Adjustment 5.47 -14.11 -6.42 -9.35 -8.98 -5.10 4.39 7.02 8.28 2.72 Changes in Working Capital -13.15 -4.34 13.09 -15.85 -9.73 -11.53 -11.52 -2.42 -22.61 -3.42 Cash after chg. in Working capital 73.74 88.90 108.53 77.35 86.44 76.48 56.82 10.25 5.50 16.38 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -21.00 -35.27 -30.94 -32.67 -37.62 -26.12 -19.14 -1.61 -4.34 -2.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 151.64 -3.86 -72.44 -39.78 -3.29 -149.45 -4.97 -8.98 -8.58 -11.54 Net Fixed Assets -12.17 -1.42 -11.85 51.16 -3.54 -1.05 -9.80 -6.22 9.67 0.74 Net Investments 112.24 23.08 -77.48 -60.97 -16.37 -148.88 15.19 -17.57 54.30 -11.62 Others 51.57 -25.52 16.89 -29.97 16.62 0.48 -10.36 14.81 -72.55 -0.66 Cash from Financing Activity -175.31 -27.02 -0.05 -0.15 -49.41 103.63 -33.72 1.21 -5.50 -17.26 Net Cash Inflow / Outflow 29.07 22.75 5.10 4.75 -3.88 4.53 -1.02 0.87 -12.92 -16.96 Opening Cash & Equivalents 47.52 22.99 16.77 14.29 16.46 11.61 11.06 20.83 39.04 54.41 Closing Cash & Equivalent 81.70 47.52 22.99 16.77 14.29 16.46 10.46 22.58 20.83 39.33

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Dec 10
Book Value (Rs.) 183.64 246.89 221.26 184.96 147.64 136.24 55.06 49.13 41.79 39.98 ROA 9.19% 12.77% 14.39% 17.27% 20.77% 29.74% 37.50% 29.09% 9.46% -6.14% ROE 13.17% 17.15% 18.04% 22.33% 26.69% 33.90% 49.57% 41.70% 15.81% -10.02% ROCE 17.73% 24.34% 26.63% 32.56% 39.35% 51.42% 73.71% 49.80% 20.64% -9.78% Fixed Asset Turnover 3.89 5.40 6.27 4.11 2.86 2.67 2.46 2.07 2.28 1.69 Receivable days 68.29 60.24 62.53 61.26 56.24 55.25 56.81 60.13 50.91 89.37 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 20.19 19.58 33.31 Payable days 13.55 20.64 23.95 22.25 27.19 38.28 58.39 61.53 75.71 90.86 Cash Conversion Cycle 54.75 39.60 38.58 39.01 29.04 16.97 -1.57 18.79 -5.21 31.82 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.06 0.07 0.16 Interest Cover 51.49 556.71 795.36 577.36 912.19 304.64 172.60 68.97 12.20 -17.21

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Dec 09 Dec 08 Dec 07
Book Value (Rs.) 197.08 253.08 224.89 186.87 150.10 137.57 54.53 50.79 49.16 118.34 ROA 9.37% 12.29% 13.79% 16.29% 20.64% 30.81% 32.76% 3.38% 6.04% 5.11% ROE 14.28% 17.09% 18.32% 22.45% 26.60% 35.33% 47.57% 5.61% 8.89% 7.09% ROCE 19.94% 24.17% 26.61% 32.75% 39.31% 53.69% 70.92% 6.63% 13.67% 8.70% Fixed Asset Turnover 2.16 3.63 4.65 3.95 2.85 2.65 2.25 1.76 1.89 1.73 Receivable days 72.08 57.82 72.61 66.42 59.81 58.27 62.13 79.02 78.84 101.19 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 28.64 46.56 60.13 Payable days 19.57 18.43 25.35 20.53 24.30 37.58 50.01 67.24 100.52 111.44 Cash Conversion Cycle 52.51 39.38 47.26 45.89 35.51 20.69 12.11 40.42 24.88 49.88 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.05 0.04 0.05 Interest Cover 38.89 564.53 805.58 588.34 923.32 319.51 167.42 35.83 80.42 35.28

Top Investors:

icici lombard general insurance company ltd

government of singapore - e

pinebridge global funds - pinebridge india equity fund

Annual Reports:

News Update:

MPS - Quarterly Results
10th Nov 2020, 13:26 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback