Nifty
Sensex
:
:
17331.80
58222.10
57.50 (0.33%)
156.63 (0.27%)

Printing And Publishing

Rating :
63/99

BSE: 532440 | NSE: MPSLTD

658.10
06-Oct-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 647.45
  • 665.00
  • 636.90
  • 634.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  8573
  •  55.72
  •  786.45
  •  515.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,119.32
  • 13.18
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 986.49
  • 4.58%
  • 2.94

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.34%
  • 1.75%
  • 20.74%
  • FII
  • DII
  • Others
  • 4.73%
  • 0.00%
  • 4.44%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.65
  • 10.95
  • 10.62

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.99
  • 7.91
  • 9.75

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.40
  • 4.41
  • 13.33

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.47
  • 13.83
  • 13.67

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.61
  • 2.34
  • 2.34

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.64
  • 7.66
  • 7.01

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Net Sales
114.85
117.15
-1.96%
109.41
114.25
-4.24%
112.11
116.19
-3.51%
110.21
110.34
-0.12%
Expenses
85.27
85.71
-0.51%
77.92
85.68
-9.06%
79.64
83.47
-4.59%
79.60
85.56
-6.97%
EBITDA
29.58
31.44
-5.92%
31.49
28.57
10.22%
32.47
32.72
-0.76%
30.61
24.78
23.53%
EBIDTM
25.76%
26.84%
28.78%
25.01%
28.96%
28.16%
27.77%
22.46%
Other Income
3.30
3.25
1.54%
4.14
2.12
95.28%
2.84
3.99
-28.82%
3.86
1.27
203.94%
Interest
0.27
0.41
-34.15%
0.45
0.63
-28.57%
0.33
0.49
-32.65%
0.35
0.50
-30.00%
Depreciation
4.53
5.46
-17.03%
4.77
5.58
-14.52%
5.22
5.76
-9.38%
5.15
6.01
-14.31%
PBT
28.08
28.82
-2.57%
30.41
24.48
24.22%
29.76
30.46
-2.30%
28.97
19.54
48.26%
Tax
7.44
7.41
0.40%
8.35
11.59
-27.96%
7.77
12.55
-38.09%
7.31
5.64
29.61%
PAT
20.64
21.41
-3.60%
22.06
12.89
71.14%
21.99
17.91
22.78%
21.66
13.90
55.83%
PATM
17.97%
18.28%
20.16%
11.28%
19.61%
15.41%
19.65%
12.60%
EPS
12.06
11.86
1.69%
12.89
7.14
80.53%
12.18
9.92
22.78%
12.00
7.47
60.64%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Dec 09
Net Sales
446.58
448.88
422.55
331.65
362.54
267.03
288.70
257.21
223.87
197.28
164.20
Net Sales Growth
-2.48%
6.23%
27.41%
-8.52%
35.77%
-7.51%
12.24%
14.89%
13.48%
20.15%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.16
Gross Profit
446.58
448.88
422.55
331.65
362.54
267.03
288.70
257.21
223.87
197.28
161.04
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
98.08%
Total Expenditure
322.43
323.18
316.04
252.70
269.35
181.13
195.44
167.62
143.91
135.64
153.01
Power & Fuel Cost
-
3.57
4.26
5.39
5.26
4.96
5.34
4.19
4.34
4.41
3.98
% Of Sales
-
0.80%
1.01%
1.63%
1.45%
1.86%
1.85%
1.63%
1.94%
2.24%
2.42%
Employee Cost
-
201.74
202.54
165.62
164.46
111.49
121.29
109.55
94.07
84.69
92.55
% Of Sales
-
44.94%
47.93%
49.94%
45.36%
41.75%
42.01%
42.59%
42.02%
42.93%
56.36%
Manufacturing Exp.
-
73.20
66.38
46.93
56.04
32.65
37.93
26.86
22.59
18.13
15.61
% Of Sales
-
16.31%
15.71%
14.15%
15.46%
12.23%
13.14%
10.44%
10.09%
9.19%
9.51%
General & Admin Exp.
-
33.79
33.12
24.59
32.17
21.66
21.40
19.96
18.50
18.72
28.00
% Of Sales
-
7.53%
7.84%
7.41%
8.87%
8.11%
7.41%
7.76%
8.26%
9.49%
17.05%
Selling & Distn. Exp.
-
1.34
1.15
3.83
3.33
0.73
0.00
0.00
0.00
0.00
1.95
% Of Sales
-
0.30%
0.27%
1.15%
0.92%
0.27%
0%
0%
0%
0%
1.19%
Miscellaneous Exp.
-
9.55
8.59
6.33
8.09
9.64
9.48
7.05
4.42
9.69
1.95
% Of Sales
-
2.13%
2.03%
1.91%
2.23%
3.61%
3.28%
2.74%
1.97%
4.91%
4.73%
EBITDA
124.15
125.70
106.51
78.95
93.19
85.90
93.26
89.59
79.96
61.64
11.19
EBITDA Margin
27.80%
28.00%
25.21%
23.81%
25.70%
32.17%
32.30%
34.83%
35.72%
31.24%
6.81%
Other Income
14.14
14.39
10.14
19.98
25.42
24.12
19.46
19.79
11.16
7.98
3.71
Interest
1.40
1.53
2.04
2.15
0.19
0.13
0.17
0.11
0.29
0.38
0.16
Depreciation
19.67
20.61
21.22
15.37
11.07
8.05
5.88
4.12
5.45
5.29
9.08
PBT
117.22
117.96
93.39
81.42
107.35
101.86
106.66
105.14
85.38
63.95
5.65
Tax
30.87
30.84
34.83
21.56
31.32
31.65
32.13
33.91
31.66
21.81
0.93
Tax Rate
26.34%
26.14%
37.30%
26.48%
29.18%
31.07%
31.33%
32.25%
34.01%
34.10%
16.46%
PAT
86.35
87.12
58.56
59.86
76.04
70.21
70.42
71.24
61.44
42.14
4.72
PAT before Minority Interest
86.35
87.12
58.56
59.86
76.04
70.21
70.42
71.24
61.44
42.14
4.72
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
19.34%
19.41%
13.86%
18.05%
20.97%
26.29%
24.39%
27.70%
27.44%
21.36%
2.87%
PAT Growth
30.62%
48.77%
-2.17%
-21.28%
8.30%
-0.30%
-1.15%
15.95%
45.80%
792.80%
 
EPS
50.50
50.95
34.25
35.01
44.47
41.06
41.18
41.66
35.93
24.64
2.76

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Dec 09
Shareholder's Funds
366.87
381.12
366.91
471.16
418.68
347.90
279.43
256.11
91.73
85.45
Share Capital
17.11
18.05
18.62
18.62
18.62
18.62
18.62
18.62
16.82
16.82
Total Reserves
349.77
363.07
348.29
452.54
400.06
329.28
260.82
237.49
74.91
68.63
Non-Current Liabilities
175.18
180.71
152.55
116.67
84.13
49.36
14.10
0.76
-1.16
5.25
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
4.20
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
155.22
157.24
136.23
110.85
79.23
44.03
12.43
0.00
0.00
0.00
Current Liabilities
134.32
129.10
59.40
88.78
58.06
59.80
114.09
25.63
25.72
50.28
Trade Payables
18.06
21.97
12.20
13.31
11.09
10.99
8.30
11.13
15.15
15.96
Other Current Liabilities
88.25
72.22
42.91
41.75
11.70
13.51
11.39
9.58
9.12
30.14
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
28.01
34.92
4.29
33.72
35.27
35.29
94.40
4.92
1.45
4.17
Total Liabilities
676.37
690.93
578.86
676.61
560.87
457.06
407.62
282.50
116.29
140.98
Net Block
142.19
153.31
113.92
101.76
47.64
47.42
35.84
32.63
23.89
49.18
Gross Block
232.72
223.70
162.79
138.72
61.09
53.64
92.45
88.26
80.69
94.34
Accumulated Depreciation
90.54
70.39
48.87
36.96
13.45
6.22
56.62
55.63
56.80
45.16
Non Current Assets
355.00
394.00
265.61
230.45
139.88
115.59
75.44
55.28
44.85
49.98
Capital Work in Progress
0.00
0.00
0.03
0.18
0.00
0.00
0.06
0.00
0.00
0.80
Non Current Investment
1.01
4.92
1.08
1.11
1.14
1.17
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
165.46
164.13
149.08
123.35
88.29
66.10
19.72
4.67
4.98
0.00
Other Non Current Assets
46.34
71.63
1.50
4.05
2.82
0.90
19.83
17.98
15.98
0.00
Current Assets
321.37
296.93
313.24
446.15
420.99
341.46
332.18
227.21
71.44
90.99
Current Investments
5.85
8.27
85.72
212.05
288.00
205.99
169.02
159.04
17.54
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
12.22
Sundry Debtors
85.70
90.54
62.28
68.71
46.15
60.10
44.97
39.33
32.15
35.01
Cash & Bank
132.83
102.63
94.46
76.68
22.99
16.77
14.29
16.46
11.61
22.72
Other Current Assets
97.00
29.36
64.79
55.47
63.85
58.62
103.91
12.39
10.13
21.04
Short Term Loans & Adv.
60.42
66.13
5.99
33.24
31.30
56.02
90.51
0.40
0.37
21.01
Net Current Assets
187.06
167.83
253.84
357.37
362.92
281.67
218.09
201.59
45.72
40.72
Total Assets
676.37
690.93
578.85
676.60
560.87
457.05
407.62
282.49
116.29
140.97

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Dec 09
Cash From Operating Activity
114.33
99.37
52.74
53.63
77.58
44.67
48.82
50.36
37.68
8.63
PBT
117.96
93.39
81.42
107.35
101.86
102.55
105.14
93.10
63.95
5.65
Adjustment
15.94
17.91
5.47
-14.11
-6.42
-9.35
-8.98
-5.10
4.39
7.02
Changes in Working Capital
14.92
7.39
-13.15
-4.34
13.09
-15.85
-9.73
-11.53
-11.52
-2.42
Cash after chg. in Working capital
148.82
118.70
73.74
88.90
108.53
77.35
86.44
76.48
56.82
10.25
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-34.50
-19.33
-21.00
-35.27
-30.94
-32.67
-37.62
-26.12
-19.14
-1.61
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
15.36
-59.29
151.64
-3.86
-72.44
-39.78
-3.29
-149.45
-4.97
-8.98
Net Fixed Assets
-9.35
-65.21
-9.82
-1.42
-11.85
51.16
-3.54
-1.05
-9.80
-6.22
Net Investments
7.81
65.71
112.24
23.08
-77.48
-60.97
-16.37
-148.88
15.19
-17.57
Others
16.90
-59.79
49.22
-25.52
16.89
-29.97
16.62
0.48
-10.36
14.81
Cash from Financing Activity
-115.51
-52.93
-175.31
-27.02
-0.05
-0.15
-49.41
103.63
-33.72
1.21
Net Cash Inflow / Outflow
14.17
-12.85
29.07
22.75
5.10
4.75
-3.88
4.53
-1.02
0.87
Opening Cash & Equivalents
66.59
81.70
47.52
22.99
16.77
14.29
16.46
11.61
11.06
20.83
Closing Cash & Equivalent
81.56
66.59
81.70
47.52
22.99
16.77
14.29
16.46
10.46
22.58

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Dec 09
Book Value (Rs.)
214.47
211.14
197.08
253.08
224.89
186.87
150.10
137.57
54.53
50.79
ROA
12.74%
9.22%
9.54%
12.29%
13.79%
16.29%
20.64%
30.81%
32.76%
3.38%
ROE
23.29%
15.66%
14.28%
17.09%
18.32%
22.45%
26.60%
35.33%
47.57%
5.61%
ROCE
31.95%
25.52%
19.94%
24.17%
26.61%
32.75%
39.31%
53.69%
70.92%
6.63%
Fixed Asset Turnover
1.97
2.19
2.20
3.63
4.65
3.95
2.85
2.65
2.25
1.76
Receivable days
71.65
66.00
72.08
57.82
72.61
66.42
59.81
58.27
62.13
79.02
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
28.64
Payable days
0.00
0.00
19.57
18.43
25.35
20.53
24.30
37.58
50.01
67.24
Cash Conversion Cycle
71.65
66.00
52.51
39.38
47.26
45.89
35.51
20.69
12.11
40.42
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.05
Interest Cover
77.99
46.83
38.89
564.53
805.58
588.34
923.32
319.51
167.42
35.83

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.