Nifty

:

22620.40

Sensex

:

73730.16

50.05 (0.22%)
-609.28 (-0.82%)

Login

Nifty
Sensex

:
:

22620.40
73730.16

50.05 (0.22%)
-609.28 (-0.82%)

MRC Agrotech Ltd.

Trading

Rating :

N/A

BSE: 540809 | NSE: Not Listed

Watchlist

NSE BSE

13.92

26-Apr-2024

Open
High
Low
Previous Close

14.16
14.16
13.58
13.80

Volume
Traded Value (lacs)
52 Week High
52 Week Low

101
1.81
64.95
10.72

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

14.47
11.27
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

14.46
N/A
1.06

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-14.49
4.72

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-31.38
-29.07

PAT CAGR (%)

10 Years
5 Years
3 Years

-
19.42
50.37

P:E (Median)

8 Years
5 Years
3 Years

-
76.01
101.45

P:BV (Average)

8 Years
5 Years
3 Years

-
2.57
2.95

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
83.92
99.09

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 5.55 0.05 11,000.00% 3.71 0.00 0 2.84 0.00 0 6.65 12.28 -45.85%
Expenses 5.97 0.34 1,655.88% 3.37 0.00 0 2.90 0.00 0 6.72 12.45 -46.02%
EBITDA -0.42 -0.29 - 0.34 0.00 0 -0.06 0.00 - -0.06 -0.18 -
EBIDTM -7.53% -595.92% 9.16% 0.00% -2.11% 0.00% -0.95% -1.44%
Other Income 0.43 0.36 19.44% 0.20 0.00 0 0.45 0.00 0 0.54 0.64 -15.62%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.01 0.01 0.00%
PBT 0.01 0.07 -85.71% 0.54 0.00 0 0.39 0.00 0 0.47 0.45 4.44%
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.13 0.11 18.18%
PAT 0.01 0.07 -85.71% 0.54 0.00 0 0.39 0.00 0 0.34 0.34 0.00%
PATM 0.20% 132.65% 14.56% 0.00% 13.73% 0.00% 5.16% 2.78%
EPS 0.01 0.06 -83.33% 0.52 0.00 0 0.38 0.00 0 0.33 0.33 0.00%

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales - 6.65 12.28 5.79 19.95 14.55 23.65 16.12 3.93 Net Sales Growth - -45.85% 112.09% -70.98% 37.11% -38.48% 46.71% 310.18% Cost Of Goods Sold - 5.95 11.94 5.60 19.79 14.10 23.13 15.92 3.91 Gross Profit - 0.70 0.34 0.19 0.16 0.45 0.52 0.20 0.02 GP Margin - 10.53% 2.77% 3.28% 0.80% 3.09% 2.20% 1.24% 0.51% Total Expenditure - 6.72 12.45 6.18 20.31 15.01 24.10 16.48 4.07 Power & Fuel Cost - 0.01 0.01 0.01 0.01 0.01 0.00 0.00 0.00 % Of Sales - 0.15% 0.08% 0.17% 0.05% 0.07% 0% 0% 0% Employee Cost - 0.21 0.16 0.26 0.25 0.34 0.38 0.28 0.03 % Of Sales - 3.16% 1.30% 4.49% 1.25% 2.34% 1.61% 1.74% 0.76% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% General & Admin Exp. - 0.46 0.26 0.18 0.13 0.21 0.30 0.20 0.09 % Of Sales - 6.92% 2.12% 3.11% 0.65% 1.44% 1.27% 1.24% 2.29% Selling & Distn. Exp. - 0.09 0.08 0.12 0.14 0.37 0.28 0.09 0.00 % Of Sales - 1.35% 0.65% 2.07% 0.70% 2.54% 1.18% 0.56% 0% Miscellaneous Exp. - 0.00 0.01 0.03 0.00 0.00 0.00 0.00 0.05 % Of Sales - 0% 0.08% 0.52% 0% 0% 0% 0% 1.27% EBITDA - -0.07 -0.17 -0.39 -0.36 -0.46 -0.45 -0.36 -0.14 EBITDA Margin - -1.05% -1.38% -6.74% -1.80% -3.16% -1.90% -2.23% -3.56% Other Income - 0.54 0.64 0.58 0.58 0.69 0.76 0.58 0.17 Interest - 0.00 0.00 0.02 0.03 0.06 0.05 0.03 0.00 Depreciation - 0.00 0.01 0.03 0.09 0.01 0.02 0.02 0.01 PBT - 0.47 0.45 0.14 0.11 0.15 0.24 0.17 0.02 Tax - 0.13 0.11 0.04 0.04 0.00 0.10 0.05 0.01 Tax Rate - 27.66% 24.44% 28.57% 36.36% 0.00% 200.00% 29.41% 50.00% PAT - 0.34 0.34 0.10 0.07 0.14 -0.04 0.12 0.01 PAT before Minority Interest - 0.34 0.34 0.10 0.07 0.14 -0.04 0.12 0.01 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 5.11% 2.77% 1.73% 0.35% 0.96% -0.17% 0.74% 0.25% PAT Growth - 0.00% 240.00% 42.86% -50.00% - - 1,100.00% EPS - 0.33 0.33 0.10 0.07 0.13 -0.04 0.12 0.01

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 12.76 12.39 12.05 12.15 12.08 11.93 7.48 5.16 Share Capital 10.42 10.42 10.42 10.42 10.42 10.42 2.97 2.09 Total Reserves 2.34 1.97 1.63 1.73 1.66 1.51 4.51 3.07 Non-Current Liabilities 0.32 0.76 0.01 0.01 0.01 0.04 0.78 0.16 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.31 0.75 0.00 0.00 0.00 0.00 0.78 0.17 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 5.08 2.16 7.14 2.21 3.14 3.38 5.66 3.95 Trade Payables 2.73 1.75 6.82 1.67 0.65 1.12 5.46 3.64 Other Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Borrowings 0.00 0.00 0.13 0.43 2.37 1.69 0.00 0.31 Short Term Provisions 2.35 0.41 0.20 0.10 0.11 0.57 0.21 0.01 Total Liabilities 18.16 15.31 19.20 14.37 15.23 15.35 13.92 9.27 Net Block 0.00 0.01 0.02 0.05 0.14 0.02 0.02 0.02 Gross Block 0.19 0.19 0.19 0.19 0.19 0.06 0.04 0.03 Accumulated Depreciation 0.19 0.19 0.17 0.14 0.05 0.04 0.02 0.01 Non Current Assets 0.13 0.13 0.14 1.18 1.27 3.53 1.47 0.32 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.13 0.13 0.13 1.13 1.13 3.51 1.45 0.30 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 18.03 15.18 19.06 13.19 13.95 11.82 12.45 8.94 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.08 0.00 0.00 Sundry Debtors 7.25 5.61 10.35 4.69 5.59 4.33 5.04 3.93 Cash & Bank 0.28 0.20 0.08 0.30 0.01 0.04 0.00 0.00 Other Current Assets 10.50 0.00 0.00 1.65 8.35 7.37 7.40 5.02 Short Term Loans & Adv. 10.50 9.36 8.64 6.55 8.35 7.37 7.40 5.02 Net Current Assets 12.96 13.02 11.92 10.98 10.82 8.44 6.78 4.99 Total Assets 18.16 15.31 19.20 14.37 15.22 15.35 13.92 9.26

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -0.02 -1.13 -1.31 1.64 0.00 -3.89 -1.38 -5.46 PBT 0.34 0.34 0.14 0.11 0.00 0.24 0.17 0.02 Adjustment -0.53 -0.63 -0.55 0.68 0.00 -0.74 -0.56 -0.16 Changes in Working Capital 0.17 -0.84 -0.86 0.90 0.00 -3.31 -0.94 -5.30 Cash after chg. in Working capital -0.02 -1.13 -1.27 1.68 0.00 -3.81 -1.33 -5.44 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 -0.04 -0.04 0.00 -0.08 -0.05 -0.02 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.54 0.51 1.08 -1.35 0.00 -0.74 -1.13 -0.16 Net Fixed Assets 0.00 0.00 0.00 0.00 -0.13 -0.02 -0.01 Net Investments 0.00 0.00 1.00 0.00 2.38 -2.06 -1.15 Others 0.54 0.51 0.08 -1.35 -2.25 1.34 0.03 Cash from Financing Activity -0.43 0.75 0.00 0.00 0.00 4.67 2.82 5.62 Net Cash Inflow / Outflow 0.08 0.13 -0.23 0.29 0.00 0.04 0.31 0.00 Opening Cash & Equivalents 0.20 0.08 0.30 0.01 0.00 0.00 -0.31 0.00 Closing Cash & Equivalent 0.28 0.20 0.08 0.30 0.00 0.04 0.00 0.00

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 12.24 11.89 11.57 11.66 11.59 11.45 25.19 24.70 ROA 2.04% 1.96% 0.61% 0.48% 0.95% -0.30% 1.03% 0.13% ROE 2.71% 2.77% 0.85% 0.59% 1.21% -0.45% 1.89% 0.24% ROCE 3.57% 3.59% 1.26% 1.01% 1.46% 0.94% 2.85% 0.33% Fixed Asset Turnover 34.21 63.13 34.12 102.61 115.25 472.62 452.84 134.95 Receivable days 352.82 237.22 413.64 94.07 124.56 72.35 101.51 365.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 1.19 0.00 0.00 Payable days 137.31 130.93 277.00 20.93 21.88 50.10 101.19 334.75 Cash Conversion Cycle 215.51 106.29 136.64 73.14 102.69 23.44 0.32 30.25 Total Debt/Equity 0.02 0.06 0.01 0.04 0.20 0.14 0.10 0.09 Interest Cover 0.00 387.19 9.28 5.38 3.50 2.18 7.83 62.00

Top Investors:

saurabh goswami

vishal kishore jain

raj gopal tapdiya .

Annual Reports:

News Update:

MRC Agrotech - Quarterly Results
14th Feb 2024, 19:14 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback