Nifty

:

24619.35

Sensex

:

80539.91

131.95 (0.54%)
304.32 (0.38%)

Login

Nifty
Sensex

:
:

24619.35
80539.91

131.95 (0.54%)
304.32 (0.38%)

MRC Agrotech Ltd.

Trading

Rating :

65/99

BSE: 540809 | NSE: Not Listed

Watchlist

NSE BSE

29.23

13-Aug-2025

Open
High
Low
Previous Close

29.23
29.23
29.2
28.66

Volume
Traded Value (lacs)
52 Week High
52 Week Low

57768
1688546
29.23
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

59.88
68.44
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

60.07
N/A
1.95

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-5.98
6.08

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
7.63
25.06

PAT CAGR (%)

10 Years
5 Years
3 Years

-
66.29
37.82

P:E (Median)

8 Years
5 Years
3 Years

58.23
71.25
54.38

P:BV (Average)

8 Years
5 Years
3 Years

2.14
2.26
2.13

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-137.24
-189.72
-327.35

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 21.05 2.56 722.27% 5.11 2.37 115.61% 3.70 3.71 -0.27% 2.58 2.84 -9.15%
Expenses 20.38 2.94 593.20% 5.06 2.59 95.37% 3.69 3.37 9.50% 2.66 2.90 -8.28%
EBITDA 0.67 -0.38 - 0.05 -0.22 - 0.01 0.34 -97.06% -0.07 -0.06 -
EBIDTM 3.17% -14.93% 0.98% -9.24% 0.24% 9.14% -2.83% -2.11%
Other Income 0.14 -0.55 - 0.14 0.36 -61.11% 0.14 0.20 -30.00% 0.15 0.45 -66.67%
Interest 0.01 0.01 0.00% 0.01 0.00 0 0.01 0.00 0 0.01 0.00 0
Depreciation 0.01 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.80 0.22 263.64% 0.19 0.14 35.71% 0.15 0.54 -72.22% 0.07 0.33 -78.79%
Tax 0.22 0.06 266.67% 0.05 0.00 0 0.06 0.12 -50.00% 0.00 0.13 -100.00%
PAT 0.58 0.16 262.50% 0.14 0.14 0.00% 0.09 0.42 -78.57% 0.07 0.20 -65.00%
PATM 2.76% 6.29% 2.64% 5.91% 2.35% 11.33% 2.75% 7.04%
EPS 0.28 0.08 250.00% 0.07 0.07 0.00% 0.04 0.20 -80.00% 0.03 0.10 -70.00%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 21.32 2.71 686.72% 5.37 2.37 126.58% 0.00 0.00 0 2.71 2.84 -4.58%
Expenses 20.56 2.94 599.32% 5.21 2.59 101.16% 0.00 0.00 0 2.70 2.91 -7.22%
EBITDA 0.76 -0.23 - 0.16 -0.22 - 0.00 0.00 0 0.01 -0.07 -
EBIDTM 3.57% -8.56% 2.96% -9.24% 0.00% 0.00% 0.48% -2.46%
Other Income 0.14 -0.55 - 0.14 0.36 -61.11% 0.00 0.00 0 0.15 0.45 -66.67%
Interest 0.01 0.01 0.00% 0.01 0.00 0 0.00 0.00 0 0.01 0.00 0
Depreciation 0.05 0.00 0 0.03 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.85 0.37 129.73% 0.27 0.14 92.86% 0.00 0.00 0 0.16 0.33 -51.52%
Tax 0.29 0.06 383.33% 0.05 0.00 0 0.00 0.00 0 0.02 0.13 -84.62%
PAT 0.56 0.31 80.65% 0.22 0.14 57.14% 0.00 0.00 0 0.14 0.20 -30.00%
PATM 2.62% 11.48% 4.00% 5.91% 0.00% 0.00% 5.02% 7.04%
EPS 0.28 0.30 -6.67% 0.08 0.13 -38.46% 0.00 0.00 0 0.05 0.19 -73.68%

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 32.44 14.66 6.65 12.28 5.79 19.95 14.55 23.65 16.12 3.93 Net Sales Growth 182.58% 120.45% -45.85% 112.09% -70.98% 37.11% -38.48% 46.71% 310.18% Cost Of Goods Sold 30.86 14.41 5.95 11.94 5.60 19.79 14.10 23.13 15.92 3.91 Gross Profit 1.58 0.25 0.70 0.34 0.19 0.16 0.45 0.52 0.20 0.02 GP Margin 4.88% 1.71% 10.53% 2.77% 3.28% 0.80% 3.09% 2.20% 1.24% 0.51% Total Expenditure 31.79 15.18 6.72 12.45 6.18 20.31 15.01 24.10 16.48 4.07 Power & Fuel Cost - 0.00 0.01 0.01 0.01 0.01 0.01 0.00 0.00 0.00 % Of Sales - 0% 0.15% 0.08% 0.17% 0.05% 0.07% 0% 0% 0% Employee Cost - 0.10 0.21 0.16 0.26 0.25 0.34 0.38 0.28 0.03 % Of Sales - 0.68% 3.16% 1.30% 4.49% 1.25% 2.34% 1.61% 1.74% 0.76% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% General & Admin Exp. - 0.63 0.46 0.26 0.18 0.13 0.21 0.30 0.20 0.09 % Of Sales - 4.30% 6.92% 2.12% 3.11% 0.65% 1.44% 1.27% 1.24% 2.29% Selling & Distn. Exp. - 0.03 0.09 0.08 0.12 0.14 0.37 0.28 0.09 0.00 % Of Sales - 0.20% 1.35% 0.65% 2.07% 0.70% 2.54% 1.18% 0.56% 0% Miscellaneous Exp. - 0.00 0.00 0.01 0.03 0.00 0.00 0.00 0.00 0.05 % Of Sales - 0% 0% 0.08% 0.52% 0% 0% 0% 0% 1.27% EBITDA 0.66 -0.52 -0.07 -0.17 -0.39 -0.36 -0.46 -0.45 -0.36 -0.14 EBITDA Margin 2.03% -3.55% -1.05% -1.38% -6.74% -1.80% -3.16% -1.90% -2.23% -3.56% Other Income 0.57 0.53 0.54 0.64 0.58 0.58 0.69 0.76 0.58 0.17 Interest 0.04 0.02 0.00 0.00 0.02 0.03 0.06 0.05 0.03 0.00 Depreciation 0.01 0.00 0.00 0.01 0.03 0.09 0.01 0.02 0.02 0.01 PBT 1.21 -0.01 0.47 0.45 0.14 0.11 0.15 0.24 0.17 0.02 Tax 0.33 0.26 0.13 0.11 0.04 0.04 0.00 0.10 0.05 0.01 Tax Rate 27.27% 22.41% 27.66% 24.44% 28.57% 36.36% 0.00% 200.00% 29.41% 50.00% PAT 0.88 0.89 0.34 0.34 0.10 0.07 0.14 -0.04 0.12 0.01 PAT before Minority Interest 0.88 0.89 0.34 0.34 0.10 0.07 0.14 -0.04 0.12 0.01 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.71% 6.07% 5.11% 2.77% 1.73% 0.35% 0.96% -0.17% 0.74% 0.25% PAT Growth -4.35% 161.76% 0.00% 240.00% 42.86% -50.00% - - 1,100.00% EPS 0.43 0.43 0.17 0.17 0.05 0.03 0.07 -0.02 0.06 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 13.67 12.76 12.39 12.05 12.15 12.08 11.93 7.48 5.16 Share Capital 10.42 10.42 10.42 10.42 10.42 10.42 10.42 2.97 2.09 Total Reserves 3.25 2.34 1.97 1.63 1.73 1.66 1.51 4.51 3.07 Non-Current Liabilities 0.01 0.32 0.76 0.01 0.01 0.01 0.04 0.78 0.16 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.31 0.75 0.00 0.00 0.00 0.00 0.78 0.17 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 8.77 5.08 2.16 7.14 2.21 3.14 3.38 5.66 3.95 Trade Payables 6.69 2.73 1.75 6.82 1.67 0.65 1.12 5.46 3.64 Other Current Liabilities 0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Borrowings 1.60 0.00 0.00 0.13 0.43 2.37 1.69 0.00 0.31 Short Term Provisions 0.42 2.35 0.41 0.20 0.10 0.11 0.57 0.21 0.01 Total Liabilities 22.45 18.16 15.31 19.20 14.37 15.23 15.35 13.92 9.27 Net Block 0.00 0.00 0.01 0.02 0.05 0.14 0.02 0.02 0.02 Gross Block 0.19 0.19 0.19 0.19 0.19 0.19 0.06 0.04 0.03 Accumulated Depreciation 0.19 0.19 0.19 0.17 0.14 0.05 0.04 0.02 0.01 Non Current Assets 0.14 0.13 0.13 0.14 1.18 1.27 3.53 1.47 0.32 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.14 0.13 0.13 0.13 1.13 1.13 3.51 1.45 0.30 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 22.31 18.03 15.18 19.06 13.19 13.95 11.82 12.45 8.94 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 1.32 0.00 0.00 0.00 0.00 0.00 0.08 0.00 0.00 Sundry Debtors 12.27 7.25 5.61 10.35 4.69 5.59 4.33 5.04 3.93 Cash & Bank 0.89 0.28 0.20 0.08 0.30 0.01 0.04 0.00 0.00 Other Current Assets 7.83 0.00 0.00 0.00 8.20 8.35 7.37 7.40 5.02 Short Term Loans & Adv. 7.52 10.50 9.36 8.64 6.55 8.35 7.37 7.40 5.02 Net Current Assets 13.54 12.96 13.02 11.92 10.98 10.82 8.44 6.78 4.99 Total Assets 22.45 18.16 15.31 19.20 14.37 15.22 15.35 13.92 9.26

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 0.41 -0.02 -1.13 -1.31 1.64 0.00 -3.89 -1.38 -5.46 PBT 2.33 0.34 0.34 0.14 0.11 0.00 0.24 0.17 0.02 Adjustment -0.50 -0.53 -0.63 -0.55 0.68 0.00 -0.74 -0.56 -0.16 Changes in Working Capital 0.02 0.17 -0.84 -0.86 0.90 0.00 -3.31 -0.94 -5.30 Cash after chg. in Working capital 1.85 -0.02 -1.13 -1.27 1.68 0.00 -3.81 -1.33 -5.44 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.26 0.00 0.00 -0.04 -0.04 0.00 -0.08 -0.05 -0.02 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items -1.17 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.49 0.54 0.51 1.08 -1.35 0.00 -0.74 -1.13 -0.16 Net Fixed Assets 0.00 0.00 0.00 0.00 0.00 -0.13 -0.02 -0.01 Net Investments -0.01 0.00 0.00 1.00 0.00 2.38 -2.06 -1.15 Others 0.50 0.54 0.51 0.08 -1.35 -2.25 1.34 0.03 Cash from Financing Activity -0.30 -0.43 0.75 0.00 0.00 0.00 4.67 2.82 5.62 Net Cash Inflow / Outflow 0.61 0.08 0.13 -0.23 0.29 0.00 0.04 0.31 0.00 Opening Cash & Equivalents 0.28 0.20 0.08 0.30 0.01 0.00 0.00 -0.31 0.00 Closing Cash & Equivalent 0.89 0.28 0.20 0.08 0.30 0.00 0.04 0.00 0.00

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 13.12 12.24 11.89 11.57 11.66 11.59 11.45 25.19 24.70 ROA 4.39% 2.04% 1.96% 0.61% 0.48% 0.95% -0.30% 1.03% 0.13% ROE 6.75% 2.71% 2.77% 0.85% 0.59% 1.21% -0.45% 1.89% 0.24% ROCE 8.29% 3.57% 3.59% 1.26% 1.01% 1.46% 0.94% 2.85% 0.33% Fixed Asset Turnover 75.38 34.21 63.13 34.12 102.61 115.25 472.62 452.84 134.95 Receivable days 243.02 352.82 237.22 413.64 94.07 124.56 72.35 101.51 365.00 Inventory Days 32.84 0.00 0.00 0.00 0.00 0.00 1.19 0.00 0.00 Payable days 119.24 137.31 130.93 277.00 20.93 21.88 50.10 101.19 334.75 Cash Conversion Cycle 156.62 215.51 106.29 136.64 73.14 102.69 23.44 0.32 30.25 Total Debt/Equity 0.12 0.02 0.06 0.01 0.04 0.20 0.14 0.10 0.09 Interest Cover 61.85 0.00 387.19 9.28 5.38 3.50 2.18 7.83 62.00

Top Investors:

kiran kumar kantibhai sheth

om pramila stocks private limited

first call india equity advisors pvt ltd

vemparala satya sundari

piyush gunvantrai oza

Annual Reports:

News Update:

MRC Agrotech commences Maize Cultivation in Malegaon
7th Jul 2025, 15:00 PM

This expansion aligns with the company’s strategy to strengthen its agro-based value chain and contribute to rural sustainability and agri-based earnings
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback