Nifty

:

26046.95

Sensex

:

85267.66

148.40 (0.57%)
449.53 (0.53%)

Login

Nifty
Sensex

:
:

26046.95
85267.66

148.40 (0.57%)
449.53 (0.53%)

MRC Agrotech Ltd.

Trading

Rating :

76/99

BSE: 540809 | NSE: Not Listed

Watchlist

NSE BSE

50.18

12-Dec-2025

Open
High
Low
Previous Close

49.22
50.18
49.22
50.18

Volume
Traded Value (lacs)
52 Week High
52 Week Low

5542
274890
50.18
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

102.81
114.61
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

102.42
N/A
N/A

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

23.50
41.16
69.62

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

56.48
54.49
37.30

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 4.92 3.70 32.97% 4.57 2.58 77.13% 21.05 2.56 722.27% 5.11 2.37 115.61%
Expenses 4.99 3.69 35.23% 4.64 2.66 74.44% 20.38 2.94 593.20% 5.06 2.59 95.37%
EBITDA -0.07 0.01 - -0.07 -0.07 - 0.67 -0.38 - 0.05 -0.22 -
EBIDTM -1.42% 0.24% -1.58% -2.83% 3.17% -14.93% 0.98% -9.24%
Other Income 0.11 0.14 -21.43% 0.22 0.15 46.67% 0.14 -0.55 - 0.14 0.36 -61.11%
Interest 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.00 0
Depreciation 0.02 0.00 0 0.01 0.00 0 0.01 0.00 0 0.00 0.00 0
PBT 0.01 0.15 -93.33% 0.13 0.07 85.71% 0.80 0.22 263.64% 0.19 0.14 35.71%
Tax 0.00 0.06 -100.00% 0.03 0.00 0 0.22 0.06 266.67% 0.05 0.00 0
PAT 0.01 0.09 -88.89% 0.10 0.07 42.86% 0.58 0.16 262.50% 0.14 0.14 0.00%
PATM 0.26% 2.35% 2.08% 2.75% 2.76% 6.29% 2.64% 5.91%
EPS 0.01 0.04 -75.00% 0.05 0.03 66.67% 0.28 0.08 250.00% 0.07 0.07 0.00%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 5.15 3.70 39.19% 4.77 2.71 76.01% 21.32 2.71 686.72% 5.37 2.37 126.58%
Expenses 5.15 3.69 39.57% 4.77 2.70 76.67% 20.56 2.94 599.32% 5.21 2.59 101.16%
EBITDA 0.01 0.01 0.00% 0.00 0.01 -100.00% 0.76 -0.23 - 0.16 -0.22 -
EBIDTM 0.12% 0.24% 0.08% 0.48% 3.57% -8.56% 2.96% -9.24%
Other Income 0.11 0.14 -21.43% 0.22 0.15 46.67% 0.14 -0.55 - 0.14 0.36 -61.11%
Interest 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.00 0
Depreciation 0.04 0.00 0 0.03 0.00 0 0.05 0.00 0 0.03 0.00 0
PBT 0.07 0.15 -53.33% 0.18 0.16 12.50% 0.85 0.37 129.73% 0.27 0.14 92.86%
Tax 0.01 0.06 -83.33% 0.04 0.02 100.00% 0.29 0.06 383.33% 0.05 0.00 0
PAT 0.06 0.09 -33.33% 0.14 0.14 0.00% 0.56 0.31 80.65% 0.22 0.14 57.14%
PATM 1.09% 2.35% 2.89% 5.02% 2.62% 11.48% 4.00% 5.91%
EPS 0.02 0.04 -50.00% 0.06 0.05 20.00% 0.28 0.30 -6.67% 0.08 0.13 -38.46%

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 35.65 32.45 14.66 6.65 12.28 5.79 19.95 14.55 23.65 16.12 3.93 Net Sales Growth 218.02% 121.35% 120.45% -45.85% 112.09% -70.98% 37.11% -38.48% 46.71% 310.18% Cost Of Goods Sold 33.96 30.86 14.41 5.95 11.94 5.60 19.79 14.10 23.13 15.92 3.91 Gross Profit 1.69 1.58 0.25 0.70 0.34 0.19 0.16 0.45 0.52 0.20 0.02 GP Margin 4.73% 4.87% 1.71% 10.53% 2.77% 3.28% 0.80% 3.09% 2.20% 1.24% 0.51% Total Expenditure 35.07 31.79 15.18 6.72 12.45 6.18 20.31 15.01 24.10 16.48 4.07 Power & Fuel Cost - 0.01 0.00 0.01 0.01 0.01 0.01 0.01 0.00 0.00 0.00 % Of Sales - 0.03% 0% 0.15% 0.08% 0.17% 0.05% 0.07% 0% 0% 0% Employee Cost - 0.23 0.10 0.21 0.16 0.26 0.25 0.34 0.38 0.28 0.03 % Of Sales - 0.71% 0.68% 3.16% 1.30% 4.49% 1.25% 2.34% 1.61% 1.74% 0.76% Manufacturing Exp. - 0.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.31% 0% 0% 0% 0% 0% 0% 0% 0% 0% General & Admin Exp. - 0.49 0.63 0.46 0.26 0.18 0.13 0.21 0.30 0.20 0.09 % Of Sales - 1.51% 4.30% 6.92% 2.12% 3.11% 0.65% 1.44% 1.27% 1.24% 2.29% Selling & Distn. Exp. - 0.07 0.03 0.09 0.08 0.12 0.14 0.37 0.28 0.09 0.00 % Of Sales - 0.22% 0.20% 1.35% 0.65% 2.07% 0.70% 2.54% 1.18% 0.56% 0% Miscellaneous Exp. - 0.02 0.00 0.00 0.01 0.03 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.06% 0% 0% 0.08% 0.52% 0% 0% 0% 0% 1.27% EBITDA 0.58 0.66 -0.52 -0.07 -0.17 -0.39 -0.36 -0.46 -0.45 -0.36 -0.14 EBITDA Margin 1.63% 2.03% -3.55% -1.05% -1.38% -6.74% -1.80% -3.16% -1.90% -2.23% -3.56% Other Income 0.61 0.57 0.53 0.54 0.64 0.58 0.58 0.69 0.76 0.58 0.17 Interest 0.04 0.02 0.02 0.00 0.00 0.02 0.03 0.06 0.05 0.03 0.00 Depreciation 0.04 0.01 0.00 0.00 0.01 0.03 0.09 0.01 0.02 0.02 0.01 PBT 1.13 1.20 -0.01 0.47 0.45 0.14 0.11 0.15 0.24 0.17 0.02 Tax 0.30 0.32 0.26 0.13 0.11 0.04 0.04 0.00 0.10 0.05 0.01 Tax Rate 26.55% 26.67% 22.41% 27.66% 24.44% 28.57% 36.36% 0.00% 200.00% 29.41% 50.00% PAT 0.83 0.88 0.89 0.34 0.34 0.10 0.07 0.14 -0.04 0.12 0.01 PAT before Minority Interest 0.83 0.88 0.89 0.34 0.34 0.10 0.07 0.14 -0.04 0.12 0.01 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.33% 2.71% 6.07% 5.11% 2.77% 1.73% 0.35% 0.96% -0.17% 0.74% 0.25% PAT Growth 80.43% -1.12% 161.76% 0.00% 240.00% 42.86% -50.00% - - 1,100.00% EPS 0.40 0.43 0.43 0.17 0.17 0.05 0.03 0.07 -0.02 0.06 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 30.65 13.67 12.76 12.39 12.05 12.15 12.08 11.93 7.48 5.16 Share Capital 20.49 10.42 10.42 10.42 10.42 10.42 10.42 10.42 2.97 2.09 Total Reserves 10.16 3.25 2.34 1.97 1.63 1.73 1.66 1.51 4.51 3.07 Non-Current Liabilities 0.24 0.01 0.32 0.76 0.01 0.01 0.01 0.04 0.78 0.16 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.31 0.75 0.00 0.00 0.00 0.00 0.78 0.17 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 9.28 8.77 5.08 2.16 7.14 2.21 3.14 3.38 5.66 3.95 Trade Payables 7.71 6.69 2.73 1.75 6.82 1.67 0.65 1.12 5.46 3.64 Other Current Liabilities 0.00 0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Borrowings 0.94 1.60 0.00 0.00 0.13 0.43 2.37 1.69 0.00 0.31 Short Term Provisions 0.63 0.42 2.35 0.41 0.20 0.10 0.11 0.57 0.21 0.01 Total Liabilities 40.17 22.45 18.16 15.31 19.20 14.37 15.23 15.35 13.92 9.27 Net Block 0.01 0.00 0.00 0.01 0.02 0.05 0.14 0.02 0.02 0.02 Gross Block 0.21 0.19 0.19 0.19 0.19 0.19 0.19 0.06 0.04 0.03 Accumulated Depreciation 0.20 0.19 0.19 0.19 0.17 0.14 0.05 0.04 0.02 0.01 Non Current Assets 26.36 0.14 0.13 0.13 0.14 1.18 1.27 3.53 1.47 0.32 Capital Work in Progress 4.52 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 8.90 0.14 0.13 0.13 0.13 1.13 1.13 3.51 1.45 0.30 Long Term Loans & Adv. 12.93 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 13.80 22.31 18.03 15.18 19.06 13.19 13.95 11.82 12.45 8.94 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 2.21 1.32 0.00 0.00 0.00 0.00 0.00 0.08 0.00 0.00 Sundry Debtors 10.03 12.27 7.25 5.61 10.35 4.69 5.59 4.33 5.04 3.93 Cash & Bank 0.75 0.89 0.28 0.20 0.08 0.30 0.01 0.04 0.00 0.00 Other Current Assets 0.82 0.31 0.00 0.00 8.64 8.20 8.35 7.37 7.40 5.02 Short Term Loans & Adv. 0.32 7.52 10.50 9.36 8.64 6.55 8.35 7.37 7.40 5.02 Net Current Assets 4.52 13.54 12.96 13.02 11.92 10.98 10.82 8.44 6.78 4.99 Total Assets 40.16 22.45 18.16 15.31 19.20 14.37 15.22 15.35 13.92 9.26

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 1.96 0.41 -0.02 -1.13 -1.31 1.64 0.00 -3.89 -1.38 -5.46 PBT 1.20 2.33 0.34 0.34 0.14 0.11 0.00 0.24 0.17 0.02 Adjustment -0.56 -0.50 -0.53 -0.63 -0.55 0.68 0.00 -0.74 -0.56 -0.16 Changes in Working Capital 1.65 0.02 0.17 -0.84 -0.86 0.90 0.00 -3.31 -0.94 -5.30 Cash after chg. in Working capital 2.29 1.85 -0.02 -1.13 -1.27 1.68 0.00 -3.81 -1.33 -5.44 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.32 -0.26 0.00 0.00 -0.04 -0.04 0.00 -0.08 -0.05 -0.02 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 -1.17 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -9.31 0.49 0.54 0.51 1.08 -1.35 0.00 -0.74 -1.13 -0.16 Net Fixed Assets -4.54 0.00 0.00 0.00 0.00 0.00 -0.13 -0.02 -0.01 Net Investments -8.76 -0.01 0.00 0.00 1.00 0.00 2.38 -2.06 -1.15 Others 3.99 0.50 0.54 0.51 0.08 -1.35 -2.25 1.34 0.03 Cash from Financing Activity 7.21 -0.30 -0.43 0.75 0.00 0.00 0.00 4.67 2.82 5.62 Net Cash Inflow / Outflow -0.14 0.61 0.08 0.13 -0.23 0.29 0.00 0.04 0.31 0.00 Opening Cash & Equivalents 0.89 0.28 0.20 0.08 0.30 0.01 0.00 0.00 -0.31 0.00 Closing Cash & Equivalent 0.75 0.89 0.28 0.20 0.08 0.30 0.00 0.04 0.00 0.00

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 14.96 13.12 12.24 11.89 11.57 11.66 11.59 11.45 25.19 24.70 ROA 2.80% 4.39% 2.04% 1.96% 0.61% 0.48% 0.95% -0.30% 1.03% 0.13% ROE 3.95% 6.75% 2.71% 2.77% 0.85% 0.59% 1.21% -0.45% 1.89% 0.24% ROCE 5.21% 8.29% 3.57% 3.59% 1.26% 1.01% 1.46% 0.94% 2.85% 0.33% Fixed Asset Turnover 158.94 75.38 34.21 63.13 34.12 102.61 115.25 472.62 452.84 134.95 Receivable days 125.42 243.02 352.82 237.22 413.64 94.07 124.56 72.35 101.51 365.00 Inventory Days 19.87 32.84 0.00 0.00 0.00 0.00 0.00 1.19 0.00 0.00 Payable days 85.16 119.24 137.31 130.93 277.00 20.93 21.88 50.10 101.19 334.75 Cash Conversion Cycle 60.13 156.62 215.51 106.29 136.64 73.14 102.69 23.44 0.32 30.25 Total Debt/Equity 0.03 0.12 0.02 0.06 0.01 0.04 0.20 0.14 0.10 0.09 Interest Cover 59.91 61.85 0.00 387.19 9.28 5.38 3.50 2.18 7.83 62.00

Top Investors:

shweta ashok singh

kiran kumar kantibhai sheth

om pramila stocks private limited

first call india equity advisors pvt ltd

vemparala satya sundari

piyush gunvantrai oza

Annual Reports:

News Update:

MRC Agrotech enters into agreement with Temi Tea Estate
15th Oct 2025, 14:30 PM

The agreement is for a period of 3 years in addition to a moratorium period of 3 months inclusive of probationary/provisional period subject to renewal
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback