MRC Agrotech, 540809, Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

82.28
91.62
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

82.47
N/A
2.68

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-5.98
6.08

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
7.63
25.06

PAT CAGR (%)

10 Years
5 Years
3 Years

-
66.29
37.82

P:E (Median)

8 Years
5 Years
3 Years

61.10
72.37
54.74

P:BV (Average)

8 Years
5 Years
3 Years

2.15
2.30
1.97

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-131.12
-183.33
-329.06

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 4.57 2.58 77.13% 21.05 2.56 722.27% 5.11 2.37 115.61% 3.70 3.71 -0.27%
Expenses 4.64 2.66 74.44% 20.38 2.94 593.20% 5.06 2.59 95.37% 3.69 3.37 9.50%
EBITDA -0.07 -0.07 - 0.67 -0.38 - 0.05 -0.22 - 0.01 0.34 -97.06%
EBIDTM -1.58% -2.83% 3.17% -14.93% 0.98% -9.24% 0.24% 9.14%
Other Income 0.22 0.15 46.67% 0.14 -0.55 - 0.14 0.36 -61.11% 0.14 0.20 -30.00%
Interest 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.00 0 0.01 0.00 0
Depreciation 0.01 0.00 0 0.01 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.13 0.07 85.71% 0.80 0.22 263.64% 0.19 0.14 35.71% 0.15 0.54 -72.22%
Tax 0.03 0.00 0 0.22 0.06 266.67% 0.05 0.00 0 0.06 0.12 -50.00%
PAT 0.10 0.07 42.86% 0.58 0.16 262.50% 0.14 0.14 0.00% 0.09 0.42 -78.57%
PATM 2.08% 2.75% 2.76% 6.29% 2.64% 5.91% 2.35% 11.33%
EPS 0.05 0.03 66.67% 0.28 0.08 250.00% 0.07 0.07 0.00% 0.04 0.20 -80.00%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 4.77 2.71 76.01% 21.32 2.71 686.72% 5.37 2.37 126.58% 0.00 0.00 0
Expenses 4.77 2.70 76.67% 20.56 2.94 599.32% 5.21 2.59 101.16% 0.00 0.00 0
EBITDA 0.00 0.01 -100.00% 0.76 -0.23 - 0.16 -0.22 - 0.00 0.00 0
EBIDTM 0.08% 0.48% 3.57% -8.56% 2.96% -9.24% 0.00% 0.00%
Other Income 0.22 0.15 46.67% 0.14 -0.55 - 0.14 0.36 -61.11% 0.00 0.00 0
Interest 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.00 0 0.00 0.00 0
Depreciation 0.03 0.00 0 0.05 0.00 0 0.03 0.00 0 0.00 0.00 0
PBT 0.18 0.16 12.50% 0.85 0.37 129.73% 0.27 0.14 92.86% 0.00 0.00 0
Tax 0.04 0.02 100.00% 0.29 0.06 383.33% 0.05 0.00 0 0.00 0.00 0
PAT 0.14 0.14 0.00% 0.56 0.31 80.65% 0.22 0.14 57.14% 0.00 0.00 0
PATM 2.89% 5.02% 2.62% 11.48% 4.00% 5.91% 0.00% 0.00%
EPS 0.06 0.05 20.00% 0.28 0.30 -6.67% 0.08 0.13 -38.46% 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 34.43 14.66 6.65 12.28 5.79 19.95 14.55 23.65 16.12 3.93 Net Sales Growth 206.86% 120.45% -45.85% 112.09% -70.98% 37.11% -38.48% 46.71% 310.18% Cost Of Goods Sold 32.73 14.41 5.95 11.94 5.60 19.79 14.10 23.13 15.92 3.91 Gross Profit 1.70 0.25 0.70 0.34 0.19 0.16 0.45 0.52 0.20 0.02 GP Margin 4.93% 1.71% 10.53% 2.77% 3.28% 0.80% 3.09% 2.20% 1.24% 0.51% Total Expenditure 33.77 15.18 6.72 12.45 6.18 20.31 15.01 24.10 16.48 4.07 Power & Fuel Cost - 0.00 0.01 0.01 0.01 0.01 0.01 0.00 0.00 0.00 % Of Sales - 0% 0.15% 0.08% 0.17% 0.05% 0.07% 0% 0% 0% Employee Cost - 0.10 0.21 0.16 0.26 0.25 0.34 0.38 0.28 0.03 % Of Sales - 0.68% 3.16% 1.30% 4.49% 1.25% 2.34% 1.61% 1.74% 0.76% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% General & Admin Exp. - 0.63 0.46 0.26 0.18 0.13 0.21 0.30 0.20 0.09 % Of Sales - 4.30% 6.92% 2.12% 3.11% 0.65% 1.44% 1.27% 1.24% 2.29% Selling & Distn. Exp. - 0.03 0.09 0.08 0.12 0.14 0.37 0.28 0.09 0.00 % Of Sales - 0.20% 1.35% 0.65% 2.07% 0.70% 2.54% 1.18% 0.56% 0% Miscellaneous Exp. - 0.00 0.00 0.01 0.03 0.00 0.00 0.00 0.00 0.05 % Of Sales - 0% 0% 0.08% 0.52% 0% 0% 0% 0% 1.27% EBITDA 0.66 -0.52 -0.07 -0.17 -0.39 -0.36 -0.46 -0.45 -0.36 -0.14 EBITDA Margin 1.92% -3.55% -1.05% -1.38% -6.74% -1.80% -3.16% -1.90% -2.23% -3.56% Other Income 0.64 0.53 0.54 0.64 0.58 0.58 0.69 0.76 0.58 0.17 Interest 0.04 0.02 0.00 0.00 0.02 0.03 0.06 0.05 0.03 0.00 Depreciation 0.02 0.00 0.00 0.01 0.03 0.09 0.01 0.02 0.02 0.01 PBT 1.27 -0.01 0.47 0.45 0.14 0.11 0.15 0.24 0.17 0.02 Tax 0.36 0.26 0.13 0.11 0.04 0.04 0.00 0.10 0.05 0.01 Tax Rate 28.35% 22.41% 27.66% 24.44% 28.57% 36.36% 0.00% 200.00% 29.41% 50.00% PAT 0.91 0.89 0.34 0.34 0.10 0.07 0.14 -0.04 0.12 0.01 PAT before Minority Interest 0.91 0.89 0.34 0.34 0.10 0.07 0.14 -0.04 0.12 0.01 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.64% 6.07% 5.11% 2.77% 1.73% 0.35% 0.96% -0.17% 0.74% 0.25% PAT Growth 15.19% 161.76% 0.00% 240.00% 42.86% -50.00% - - 1,100.00% EPS 0.44 0.43 0.17 0.17 0.05 0.03 0.07 -0.02 0.06 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 13.67 12.76 12.39 12.05 12.15 12.08 11.93 7.48 5.16 Share Capital 10.42 10.42 10.42 10.42 10.42 10.42 10.42 2.97 2.09 Total Reserves 3.25 2.34 1.97 1.63 1.73 1.66 1.51 4.51 3.07 Non-Current Liabilities 0.01 0.32 0.76 0.01 0.01 0.01 0.04 0.78 0.16 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.31 0.75 0.00 0.00 0.00 0.00 0.78 0.17 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 8.77 5.08 2.16 7.14 2.21 3.14 3.38 5.66 3.95 Trade Payables 6.69 2.73 1.75 6.82 1.67 0.65 1.12 5.46 3.64 Other Current Liabilities 0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Borrowings 1.60 0.00 0.00 0.13 0.43 2.37 1.69 0.00 0.31 Short Term Provisions 0.42 2.35 0.41 0.20 0.10 0.11 0.57 0.21 0.01 Total Liabilities 22.45 18.16 15.31 19.20 14.37 15.23 15.35 13.92 9.27 Net Block 0.00 0.00 0.01 0.02 0.05 0.14 0.02 0.02 0.02 Gross Block 0.19 0.19 0.19 0.19 0.19 0.19 0.06 0.04 0.03 Accumulated Depreciation 0.19 0.19 0.19 0.17 0.14 0.05 0.04 0.02 0.01 Non Current Assets 0.14 0.13 0.13 0.14 1.18 1.27 3.53 1.47 0.32 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.14 0.13 0.13 0.13 1.13 1.13 3.51 1.45 0.30 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 22.31 18.03 15.18 19.06 13.19 13.95 11.82 12.45 8.94 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 1.32 0.00 0.00 0.00 0.00 0.00 0.08 0.00 0.00 Sundry Debtors 12.27 7.25 5.61 10.35 4.69 5.59 4.33 5.04 3.93 Cash & Bank 0.89 0.28 0.20 0.08 0.30 0.01 0.04 0.00 0.00 Other Current Assets 7.83 0.00 0.00 0.00 8.20 8.35 7.37 7.40 5.02 Short Term Loans & Adv. 7.52 10.50 9.36 8.64 6.55 8.35 7.37 7.40 5.02 Net Current Assets 13.54 12.96 13.02 11.92 10.98 10.82 8.44 6.78 4.99 Total Assets 22.45 18.16 15.31 19.20 14.37 15.22 15.35 13.92 9.26

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 0.41 -0.02 -1.13 -1.31 1.64 0.00 -3.89 -1.38 -5.46 PBT 2.33 0.34 0.34 0.14 0.11 0.00 0.24 0.17 0.02 Adjustment -0.50 -0.53 -0.63 -0.55 0.68 0.00 -0.74 -0.56 -0.16 Changes in Working Capital 0.02 0.17 -0.84 -0.86 0.90 0.00 -3.31 -0.94 -5.30 Cash after chg. in Working capital 1.85 -0.02 -1.13 -1.27 1.68 0.00 -3.81 -1.33 -5.44 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.26 0.00 0.00 -0.04 -0.04 0.00 -0.08 -0.05 -0.02 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items -1.17 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.49 0.54 0.51 1.08 -1.35 0.00 -0.74 -1.13 -0.16 Net Fixed Assets 0.00 0.00 0.00 0.00 0.00 -0.13 -0.02 -0.01 Net Investments -0.01 0.00 0.00 1.00 0.00 2.38 -2.06 -1.15 Others 0.50 0.54 0.51 0.08 -1.35 -2.25 1.34 0.03 Cash from Financing Activity -0.30 -0.43 0.75 0.00 0.00 0.00 4.67 2.82 5.62 Net Cash Inflow / Outflow 0.61 0.08 0.13 -0.23 0.29 0.00 0.04 0.31 0.00 Opening Cash & Equivalents 0.28 0.20 0.08 0.30 0.01 0.00 0.00 -0.31 0.00 Closing Cash & Equivalent 0.89 0.28 0.20 0.08 0.30 0.00 0.04 0.00 0.00

Financial Ratios

Standalone

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 13.12 12.24 11.89 11.57 11.66 11.59 11.45 25.19 24.70 ROA 4.39% 2.04% 1.96% 0.61% 0.48% 0.95% -0.30% 1.03% 0.13% ROE 6.75% 2.71% 2.77% 0.85% 0.59% 1.21% -0.45% 1.89% 0.24% ROCE 8.29% 3.57% 3.59% 1.26% 1.01% 1.46% 0.94% 2.85% 0.33% Fixed Asset Turnover 75.38 34.21 63.13 34.12 102.61 115.25 472.62 452.84 134.95 Receivable days 243.02 352.82 237.22 413.64 94.07 124.56 72.35 101.51 365.00 Inventory Days 32.84 0.00 0.00 0.00 0.00 0.00 1.19 0.00 0.00 Payable days 119.24 137.31 130.93 277.00 20.93 21.88 50.10 101.19 334.75 Cash Conversion Cycle 156.62 215.51 106.29 136.64 73.14 102.69 23.44 0.32 30.25 Total Debt/Equity 0.12 0.02 0.06 0.01 0.04 0.20 0.14 0.10 0.09 Interest Cover 61.85 0.00 387.19 9.28 5.38 3.50 2.18 7.83 62.00

Top Investors:

shweta singh

kiran kumar kantibhai sheth

om pramila stocks private limited

first call india equity advisors pvt ltd

jigar doshi

vemparala satya sundari

piyush gunvantrai oza

sarika saraf

shilpi gupta

llp

Annual Reports:

News Update:

MRC Agrotech enters into agreement with Temi Tea Estate
15th Oct 2025, 14:30 PM

The agreement is for a period of 3 years in addition to a moratorium period of 3 months inclusive of probationary/provisional period subject to renewal
Read More
MRC Agrotech enters into MoU with Khushi Sansaar Agrochemical and Fertilizer
26th Aug 2025, 18:08 PM

MRC Agrotech, through this strategic partnership, will be undertaking the exclusive distribution, marketing, and sales of Khushi Sansaar's innovative nano-agrochemical products across India
Read More
MRC Agrotech executes MoU with VedicTree Agro Dairy Products
16th Aug 2025, 15:31 PM

This arrangement is expected to strengthen the company’s product portfolio and expand its market reach in the agri-input segment
Read More
MRC Agrotech - Quarterly Results
14th Aug 2025, 23:11 PM

Read More

MRC Agrotech Ltd.

Trading

BSE: 540809 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update:

MRC Agrotech Ltd.

Trading

BSE: 540809 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update: