Shareholder's Funds
12,214.71
10,837.35
9,738.19
8,640.76
7,224.34
4,539.55
3,655.44
2,861.08
2,294.14
1,688.43
Share Capital
4.24
4.24
4.24
4.24
4.24
4.24
4.24
4.24
4.24
4.24
Total Reserves
12,210.47
10,833.11
9,733.95
8,636.52
7,220.10
4,535.31
3,651.20
2,856.84
2,289.90
1,684.19
Non-Current Liabilities
1,975.26
2,139.30
2,150.02
1,905.24
2,000.53
2,670.12
2,292.14
2,285.68
1,928.57
1,339.24
Secured Loans
241.50
340.00
500.00
500.00
569.58
774.62
839.62
904.62
729.40
487.96
Unsecured Loans
537.53
714.73
819.33
738.32
916.87
424.13
112.81
197.95
231.95
866.37
Long Term Provisions
189.72
168.11
153.04
137.49
125.32
92.00
75.35
88.29
49.67
0.00
Current Liabilities
5,252.24
5,464.43
4,589.89
4,502.04
4,028.82
2,623.27
2,330.06
2,080.93
2,109.77
964.19
Trade Payables
1,905.34
1,709.38
1,568.51
1,408.37
1,126.15
1,150.30
1,028.75
945.16
1,015.99
788.42
Other Current Liabilities
2,459.53
2,547.14
2,174.35
2,072.47
1,917.46
542.68
554.66
459.21
526.92
4.58
Short Term Borrowings
731.03
1,047.66
691.36
834.13
885.59
616.25
476.23
528.72
410.07
0.00
Short Term Provisions
156.34
160.25
155.67
187.07
99.62
314.04
270.42
147.84
156.79
171.19
Total Liabilities
19,442.34
18,441.20
16,478.22
15,048.16
13,253.81
9,833.05
8,277.74
7,227.78
6,332.56
3,991.93
Net Block
8,869.76
6,786.00
6,092.17
5,502.24
4,608.29
3,435.86
2,974.08
2,918.83
1,972.50
1,330.64
Gross Block
12,426.72
9,397.65
7,970.90
6,731.41
5,265.01
6,340.95
5,484.79
5,072.00
3,836.70
3,372.80
Accumulated Depreciation
3,556.96
2,611.65
1,878.73
1,229.17
656.72
2,905.09
2,510.71
2,153.17
1,864.20
2,042.16
Non Current Assets
11,291.30
9,977.40
8,603.72
7,734.52
6,934.82
4,454.20
3,567.58
3,473.99
3,254.03
1,901.23
Capital Work in Progress
1,740.94
1,403.47
1,078.91
847.93
1,059.28
627.54
359.12
414.65
1,042.25
497.72
Non Current Investment
5.58
1,057.00
1,071.27
1,059.39
1,023.36
136.18
75.93
71.52
72.87
72.87
Long Term Loans & Adv.
596.46
658.00
357.04
323.10
240.70
251.74
155.64
66.04
163.82
0.00
Other Non Current Assets
78.56
72.93
4.33
1.86
3.19
2.88
2.81
2.95
2.59
0.00
Current Assets
8,151.04
8,463.80
7,874.50
7,313.64
6,318.99
5,378.85
4,710.16
3,753.79
3,078.53
2,090.70
Current Investments
1,513.75
2,797.68
3,073.73
2,322.71
2,114.54
945.01
827.85
357.77
0.00
0.00
Inventories
2,905.18
2,993.20
2,197.33
2,425.27
1,899.81
1,826.25
1,816.92
1,664.75
1,528.98
1,112.41
Sundry Debtors
2,299.40
2,382.71
2,149.93
1,969.00
1,838.72
1,715.36
1,558.85
1,454.11
1,302.44
807.04
Cash & Bank
1,181.14
104.50
232.90
342.61
124.23
727.61
336.97
64.80
57.21
46.45
Other Current Assets
251.57
54.70
19.73
31.92
341.69
164.62
169.57
212.36
189.90
124.80
Short Term Loans & Adv.
162.31
131.01
200.88
222.13
317.22
135.02
145.96
203.90
181.82
124.80
Net Current Assets
2,898.80
2,999.37
3,284.61
2,811.60
2,290.17
2,755.58
2,380.10
1,672.86
968.76
1,126.51
Total Assets
19,442.34
18,441.20
16,478.22
15,048.16
13,253.81
9,833.05
8,277.74
7,227.78
6,332.56
3,991.93
|