Nifty
Sensex
:
:
24968.40
81757.73
-143.05 (-0.57%)
-501.51 (-0.61%)

IT - Hardware

Rating :
58/99

BSE: 532376 | NSE: UMIYA.MRO

82.10
18-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  81.89
  •  83.9
  •  80.2
  •  81.54
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  55018
  •  4508720.59
  •  126.8
  •  56.81

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 154.15
  • 4.31
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 268.26
  • N/A
  • 1.58

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.94%
  • 7.56%
  • 29.21%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.29%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.58
  • -3.07
  • -34.07

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 48.89
  • -39.25

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -65.19

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.61
  • 26.61
  • 26.61

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.06
  • 2.06
  • 2.06

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.82
  • 19.82
  • 19.82

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
12.83
10.79
18.91%
12.80
8.56
49.53%
12.14
12.98
-6.47%
12.93
7.25
78.34%
Expenses
12.03
6.13
96.25%
9.50
8.70
9.20%
6.72
6.33
6.16%
7.53
7.76
-2.96%
EBITDA
0.80
4.67
-82.87%
3.31
-0.14
-
5.43
6.65
-18.35%
5.40
-0.51
-
EBIDTM
6.21%
43.23%
25.82%
-1.59%
44.69%
51.26%
41.76%
-7.05%
Other Income
41.33
0.32
12,815.62%
0.93
1.46
-36.30%
0.93
5.56
-83.27%
0.65
0.57
14.04%
Interest
2.73
2.64
3.41%
2.77
2.79
-0.72%
2.87
2.34
22.65%
2.82
1.83
54.10%
Depreciation
0.84
0.77
9.09%
0.79
0.68
16.18%
0.77
0.58
32.76%
0.77
0.59
30.51%
PBT
38.56
1.57
2,356.05%
0.68
-2.15
-
2.71
9.29
-70.83%
2.45
-2.36
-
Tax
7.12
0.13
5,376.92%
0.30
-0.01
-
0.64
-0.44
-
0.51
0.56
-8.93%
PAT
31.43
1.44
2,082.64%
0.38
-2.14
-
2.07
9.72
-78.70%
1.95
-2.92
-
PATM
245.07%
13.34%
2.93%
-24.95%
17.05%
74.94%
15.06%
-40.31%
EPS
16.82
0.80
2,002.50%
0.18
-1.21
-
1.11
5.21
-78.69%
1.04
-1.56
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Net Sales
50.70
35.13
33.35
122.61
Net Sales Growth
28.09%
5.34%
-72.80%
 
Cost Of Goods Sold
16.30
13.10
16.66
20.15
Gross Profit
34.40
22.03
16.69
102.46
GP Margin
67.86%
62.71%
50.04%
83.57%
Total Expenditure
35.78
27.79
29.59
33.91
Power & Fuel Cost
-
0.15
0.21
0.31
% Of Sales
-
0.43%
0.63%
0.25%
Employee Cost
-
5.82
4.85
6.48
% Of Sales
-
16.57%
14.54%
5.29%
Manufacturing Exp.
-
2.45
1.64
3.59
% Of Sales
-
6.97%
4.92%
2.93%
General & Admin Exp.
-
4.90
2.55
2.87
% Of Sales
-
13.95%
7.65%
2.34%
Selling & Distn. Exp.
-
0.54
0.20
0.22
% Of Sales
-
1.54%
0.60%
0.18%
Miscellaneous Exp.
-
0.83
3.49
0.29
% Of Sales
-
2.36%
10.46%
0.24%
EBITDA
14.94
7.34
3.76
88.70
EBITDA Margin
29.47%
20.89%
11.27%
72.34%
Other Income
43.84
7.64
1.38
1.02
Interest
11.19
9.26
7.50
6.34
Depreciation
3.17
2.45
2.60
2.54
PBT
44.40
3.27
-4.96
80.84
Tax
8.57
-0.04
-1.20
2.16
Tax Rate
19.30%
-1.22%
24.19%
2.67%
PAT
35.83
3.32
-3.76
78.69
PAT before Minority Interest
35.83
3.32
-3.76
78.69
Minority Interest
0.00
0.00
0.00
0.00
PAT Margin
70.67%
9.45%
-11.27%
64.18%
PAT Growth
487.38%
-
-
 
EPS
19.16
1.78
-2.01
42.08

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Shareholder's Funds
69.15
65.85
69.58
Share Capital
9.34
9.34
9.34
Total Reserves
59.81
56.51
60.24
Non-Current Liabilities
112.43
80.81
32.26
Secured Loans
107.60
75.50
35.64
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
0.26
0.16
0.18
Current Liabilities
14.34
10.33
55.14
Trade Payables
2.14
1.43
2.58
Other Current Liabilities
8.15
6.84
10.31
Short Term Borrowings
3.72
1.75
34.44
Short Term Provisions
0.34
0.31
7.81
Total Liabilities
195.92
156.99
156.98
Net Block
11.07
4.96
10.93
Gross Block
16.80
10.07
16.92
Accumulated Depreciation
5.73
5.11
5.98
Non Current Assets
134.68
132.88
127.43
Capital Work in Progress
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
Long Term Loans & Adv.
7.06
9.81
8.28
Other Non Current Assets
5.83
5.57
4.18
Current Assets
61.24
24.12
29.55
Current Investments
0.00
0.00
0.00
Inventories
5.91
5.21
9.08
Sundry Debtors
12.29
15.05
15.66
Cash & Bank
35.04
0.22
0.65
Other Current Assets
8.00
0.66
0.92
Short Term Loans & Adv.
7.22
2.98
3.24
Net Current Assets
46.90
13.79
-25.59
Total Assets
195.92
157.00
156.98

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Cash From Operating Activity
11.27
10.23
92.70
PBT
3.27
-4.96
80.84
Adjustment
8.95
11.13
8.03
Changes in Working Capital
0.26
12.55
4.10
Cash after chg. in Working capital
12.48
18.72
92.98
Interest Paid
0.00
0.00
0.00
Tax Paid
-1.21
-8.49
-0.28
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-39.30
-11.76
-96.61
Net Fixed Assets
-6.47
6.85
Net Investments
-0.19
-0.01
Others
-32.64
-18.60
Cash from Financing Activity
27.88
1.69
3.30
Net Cash Inflow / Outflow
-0.16
0.16
-0.60
Opening Cash & Equivalents
0.17
0.01
0.61
Closing Cash & Equivalent
0.01
0.17
0.01

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Book Value (Rs.)
37.01
35.24
37.24
ROA
1.88%
-2.39%
50.13%
ROE
4.92%
-5.55%
113.09%
ROCE
7.55%
1.77%
61.76%
Fixed Asset Turnover
2.61
2.47
7.25
Receivable days
142.00
168.05
46.62
Inventory Days
57.75
78.16
27.02
Payable days
49.65
43.91
46.71
Cash Conversion Cycle
150.10
202.30
26.93
Total Debt/Equity
1.69
1.22
1.03
Interest Cover
1.35
0.34
13.75

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.