Nifty
Sensex
:
:
25239.10
82380.69
169.90 (0.68%)
594.95 (0.73%)

Engineering

Rating :
51/99

BSE: 543270 | NSE: MTARTECH

1728.40
16-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  1679
  •  1735
  •  1659.1
  •  1672.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  584167
  •  999014788.6
  •  1841.95
  •  1155.6

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,313.57
  • 89.65
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,473.90
  • N/A
  • 7.18

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 31.65%
  • 1.33%
  • 33.29%
  • FII
  • DII
  • Others
  • 7.57%
  • 22.65%
  • 3.51%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.56
  • 22.36
  • 5.62

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.87
  • 7.78
  • -4.73

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 76.84
  • 2.80
  • -20.03

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 73.06

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 8.56

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 42.53

Earnings Forecasts:

(Updated: 16-09-2025)
Description
2024
2025
2026
2027
Adj EPS
17.19
30.65
48.43
59.36
P/E Ratio
100.55
56.39
35.69
29.12
Revenue
664.65
851.65
1105.58
1364.35
EBITDA
120.83
171.2
251.72
302.85
Net Income
52.89
90.47
154
182.6
ROA
4.95
P/B Ratio
7.29
6.43
5.44
4.66
ROE
7.53
10.96
16.33
17.3
FCFF
-20.17
11.36
67.9
65.02
FCFF Yield
-0.43
0.24
1.45
1.39
Net Debt
160.33
169.5
141
92
BVPS
236.97
268.89
317.73
371.24

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
156.58
128.26
22.08%
183.09
142.97
28.06%
174.45
118.38
47.36%
190.19
166.84
14.00%
Expenses
128.20
111.65
14.82%
148.94
124.74
19.40%
141.20
94.53
49.37%
153.37
130.74
17.31%
EBITDA
28.38
16.61
70.86%
34.15
18.23
87.33%
33.26
23.86
39.40%
36.82
36.10
1.99%
EBIDTM
18.13%
12.95%
18.65%
12.75%
19.06%
20.15%
19.36%
21.64%
Other Income
0.61
0.53
15.09%
0.03
0.38
-92.11%
3.15
0.48
556.25%
1.44
0.85
69.41%
Interest
5.81
4.79
21.29%
5.93
5.51
7.62%
6.28
5.60
12.14%
5.18
5.47
-5.30%
Depreciation
8.37
6.14
36.32%
9.62
5.91
62.77%
8.69
5.85
48.55%
7.78
5.79
34.37%
PBT
14.81
6.21
138.49%
18.62
7.19
158.97%
21.43
12.89
66.25%
25.31
25.69
-1.48%
Tax
4.00
1.78
124.72%
4.90
2.32
111.21%
5.47
2.44
124.18%
6.54
5.23
25.05%
PAT
10.81
4.43
144.02%
13.72
4.87
181.72%
15.96
10.45
52.73%
18.77
20.46
-8.26%
PATM
6.91%
3.45%
7.49%
3.41%
9.15%
8.82%
9.87%
12.26%
EPS
3.52
1.44
144.44%
4.46
1.58
182.28%
5.19
3.40
52.65%
6.10
6.65
-8.27%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Net Sales
704.31
676.00
580.75
573.75
322.01
246.43
213.77
183.67
Net Sales Growth
26.57%
16.40%
1.22%
78.18%
30.67%
15.28%
16.39%
 
Cost Of Goods Sold
346.72
341.92
302.39
269.51
116.26
80.15
72.16
62.56
Gross Profit
357.59
334.08
278.36
304.24
205.76
166.28
141.61
121.11
GP Margin
50.77%
49.42%
47.93%
53.03%
63.90%
67.48%
66.24%
65.94%
Total Expenditure
571.71
555.16
468.05
419.78
227.58
163.36
155.81
129.95
Power & Fuel Cost
-
16.94
14.51
13.30
8.95
6.71
7.24
6.47
% Of Sales
-
2.51%
2.50%
2.32%
2.78%
2.72%
3.39%
3.52%
Employee Cost
-
123.76
96.97
93.51
70.78
53.04
51.63
43.51
% Of Sales
-
18.31%
16.70%
16.30%
21.98%
21.52%
24.15%
23.69%
Manufacturing Exp.
-
53.59
35.44
26.47
19.85
14.64
14.80
11.17
% Of Sales
-
7.93%
6.10%
4.61%
6.16%
5.94%
6.92%
6.08%
General & Admin Exp.
-
10.95
10.82
10.08
8.38
6.00
6.76
4.56
% Of Sales
-
1.62%
1.86%
1.76%
2.60%
2.43%
3.16%
2.48%
Selling & Distn. Exp.
-
2.04
1.04
2.35
0.56
0.54
0.67
0.47
% Of Sales
-
0.30%
0.18%
0.41%
0.17%
0.22%
0.31%
0.26%
Miscellaneous Exp.
-
5.97
6.88
4.57
2.81
2.28
2.56
1.21
% Of Sales
-
0.88%
1.18%
0.80%
0.87%
0.93%
1.20%
0.66%
EBITDA
132.61
120.84
112.70
153.97
94.43
83.07
57.96
53.72
EBITDA Margin
18.83%
17.88%
19.41%
26.84%
29.33%
33.71%
27.11%
29.25%
Other Income
5.23
5.15
5.81
19.48
8.75
1.31
4.37
2.24
Interest
23.20
22.18
22.31
14.57
6.65
7.00
4.75
4.46
Depreciation
34.46
32.23
23.16
18.66
14.31
12.56
12.05
11.23
PBT
80.17
71.57
73.04
140.22
82.22
64.83
45.53
40.26
Tax
20.91
18.68
16.92
36.80
21.35
18.76
14.21
2.36
Tax Rate
26.08%
26.10%
23.17%
26.24%
25.97%
28.94%
31.21%
5.68%
PAT
59.26
52.89
56.11
103.42
60.87
46.07
31.32
39.20
PAT before Minority Interest
59.26
52.89
56.11
103.42
60.87
46.07
31.32
39.20
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
8.41%
7.82%
9.66%
18.03%
18.90%
18.69%
14.65%
21.34%
PAT Growth
47.38%
-5.74%
-45.75%
69.90%
32.13%
47.09%
-20.10%
 
EPS
19.24
17.17
18.22
33.58
19.76
14.96
10.17
12.73

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Shareholder's Funds
728.92
676.33
620.13
519.74
476.74
225.08
234.98
Share Capital
30.76
30.76
30.76
30.76
30.76
26.76
28.21
Total Reserves
698.16
645.57
589.37
488.98
445.98
198.32
206.77
Non-Current Liabilities
111.27
123.51
101.58
42.65
20.18
7.69
1.15
Secured Loans
81.05
96.99
77.72
25.95
7.13
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
4.67
2.63
2.59
0.42
0.36
2.38
1.12
Current Liabilities
290.10
207.82
341.59
165.35
89.40
113.51
69.03
Trade Payables
106.12
62.45
218.25
57.04
34.76
30.56
5.98
Other Current Liabilities
129.97
93.61
81.01
57.82
46.99
49.46
32.88
Short Term Borrowings
50.23
48.45
38.27
47.17
4.85
29.13
28.73
Short Term Provisions
3.78
3.32
4.06
3.32
2.80
4.36
1.44
Total Liabilities
1,130.29
1,007.66
1,063.30
727.74
586.32
346.28
305.16
Net Block
438.67
340.54
291.00
196.40
167.06
155.10
162.19
Gross Block
581.24
451.63
380.49
270.95
227.31
202.79
282.51
Accumulated Depreciation
142.58
111.09
89.49
74.56
60.25
47.69
120.32
Non Current Assets
512.21
442.81
366.63
264.50
187.77
174.75
194.61
Capital Work in Progress
53.16
72.88
64.38
43.80
10.52
11.74
5.62
Non Current Investment
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Long Term Loans & Adv.
18.43
28.48
10.16
22.48
8.14
5.96
17.24
Other Non Current Assets
1.94
0.90
1.08
1.82
2.03
1.95
9.56
Current Assets
618.08
564.85
696.68
463.25
398.55
171.52
110.55
Current Investments
0.00
0.00
27.47
62.33
0.00
0.00
0.00
Inventories
346.05
347.63
386.56
170.32
102.54
75.46
41.07
Sundry Debtors
209.78
146.60
208.39
135.98
77.28
61.64
50.42
Cash & Bank
16.92
50.84
31.22
66.93
190.91
23.25
10.77
Other Current Assets
45.32
3.58
2.57
5.03
27.82
11.18
8.29
Short Term Loans & Adv.
43.48
16.20
40.45
22.66
19.83
6.01
4.77
Net Current Assets
327.98
357.03
355.08
297.89
309.15
58.01
41.52
Total Assets
1,130.29
1,007.66
1,063.31
727.75
586.32
346.27
305.16

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Cash From Operating Activity
101.25
57.39
7.41
-29.80
8.61
56.22
30.25
PBT
71.57
73.04
140.22
82.22
64.83
45.53
41.56
Adjustment
52.05
42.79
28.54
13.90
17.13
15.36
13.89
Changes in Working Capital
-8.93
-37.15
-129.10
-107.92
-61.69
2.58
-15.76
Cash after chg. in Working capital
114.69
78.68
39.66
-11.80
20.27
63.47
39.68
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-13.44
-21.29
-32.26
-18.00
-11.65
-7.24
-9.43
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-102.72
-55.65
-86.72
-145.00
-22.14
-12.09
-22.83
Net Fixed Assets
-109.40
-75.30
-119.82
-76.92
-23.31
-11.07
Net Investments
0.00
27.47
28.18
-62.33
0.00
-0.01
Others
6.68
-7.82
4.92
-5.75
1.17
-1.01
Cash from Financing Activity
-35.84
25.25
31.99
54.06
180.14
-41.35
-5.72
Net Cash Inflow / Outflow
-37.30
27.00
-47.32
-120.74
166.61
2.79
1.70
Opening Cash & Equivalents
39.24
12.24
59.56
180.30
13.55
10.77
9.07
Closing Cash & Equivalent
1.93
39.24
12.24
59.56
180.30
13.55
10.77

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Book Value (Rs.)
236.98
219.88
201.61
168.97
154.99
84.11
83.29
ROA
4.95%
5.42%
11.55%
9.26%
9.88%
9.62%
12.85%
ROE
7.53%
8.66%
18.15%
12.22%
13.13%
13.61%
16.68%
ROCE
10.57%
11.69%
22.45%
16.02%
19.21%
19.42%
17.45%
Fixed Asset Turnover
1.31
1.40
1.76
1.29
1.15
0.88
0.65
Receivable days
96.21
111.56
109.54
120.87
102.88
95.66
100.19
Inventory Days
187.28
230.72
177.13
154.65
131.82
99.48
81.62
Payable days
89.97
169.41
186.41
144.11
148.71
41.89
16.06
Cash Conversion Cycle
193.51
172.87
100.26
131.40
85.99
153.26
165.75
Total Debt/Equity
0.24
0.28
0.23
0.18
0.04
0.13
0.12
Interest Cover
4.23
4.27
10.63
13.37
10.26
10.58
10.32

News Update:


  • MTAR Technologies bags orders worth Rs 386 crore
    10th Sep 2025, 09:49 AM

    Out of total order value, the orders worth Rs 205 crore will be executed by Q4 of FY 26

    Read More
  • MTAR Technologies - Quarterly Results
    5th Aug 2025, 14:31 PM

    Read More
  • MTAR Technologies enters into contract with Weatherford Products GMBH
    19th Jun 2025, 12:58 PM

    The contract is for 10 years

    Read More
  • MTAR Technologies bag orders worth Rs 19.20 crore from various clients
    9th Jun 2025, 12:12 PM

    The company has received first order worth around Rs 13.84 crore from Bloom Energy Corporation and it is to be executed by January 2026

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.