Nifty

:

23161.60

Sensex

:

73832.55

-53.35 (-0.23%)
-150.63 (-0.20%)

Login

Nifty
Sensex

:
:

23161.60
73832.55

-53.35 (-0.23%)
-150.63 (-0.20%)

Mufin Green Finance Ltd.

Finance - NBFC

Rating :

58/99

BSE: 542774 | NSE: MUFIN

Watchlist

NSE BSE

118.47

11-Jun-2026

Open
High
Low
Previous Close

120
120.25
117.15
120.03

Volume
Traded Value (lacs)
52 Week High
52 Week Low

852650
101156368.21
128.18
69.5

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

2,357.14
83.40
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

2,993.62
N/A
4.10

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
47.79
67.13

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
39.72
45.21

PAT CAGR (%)

10 Years
5 Years
3 Years

-
0.42
35.70

P:E (Median)

8 Years
5 Years
3 Years

-
-
99.06

P:BV (Average)

8 Years
5 Years
3 Years

-
-
4.26

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
14.29

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 64.67 40.55 59.48% 55.93 43.09 29.80% 51.42 40.31 27.56% 48.02 37.02 29.71%
Expenses 11.70 12.28 -4.72% 14.71 10.85 35.58% 16.67 9.16 81.99% 16.70 10.03 66.50%
EBITDA 52.97 28.27 87.37% 41.21 32.23 27.86% 34.75 31.16 11.52% 31.32 26.99 16.04%
EBIDTM 81.91% 69.71% 73.69% 74.82% 67.58% 77.29% 65.22% 72.90%
Other Income 0.11 0.13 -15.38% 0.02 0.39 -94.87% 0.17 0.14 21.43% 0.12 0.37 -67.57%
Interest 37.50 22.76 64.76% 31.14 23.59 32.01% 25.98 22.41 15.93% 25.43 20.30 25.27%
Depreciation 0.75 0.82 -8.54% 0.69 0.83 -16.87% 0.69 0.83 -16.87% 0.50 0.82 -39.02%
PBT 14.83 4.82 207.68% 9.40 8.21 14.49% 8.25 8.06 2.36% 5.50 6.24 -11.86%
Tax 3.74 0.93 302.15% 2.39 2.15 11.16% 2.19 2.35 -6.81% 1.40 1.62 -13.58%
PAT 11.09 3.90 184.36% 7.01 6.06 15.68% 6.06 5.71 6.13% 4.11 4.62 -11.04%
PATM 17.14% 9.61% 12.53% 14.06% 11.79% 14.16% 8.56% 12.48%
EPS 0.56 0.20 180.00% 0.35 0.31 12.90% 0.31 0.29 6.90% 0.21 0.23 -8.70%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 64.67 49.62 30.33% 55.93 48.57 15.15% 53.48 46.21 15.73% 48.93 36.98 32.31%
Expenses 11.70 21.55 -45.71% 14.72 16.72 -11.96% 18.94 15.10 25.43% 18.47 10.31 79.15%
EBITDA 52.97 28.06 88.77% 41.21 31.85 29.39% 34.53 31.11 10.99% 30.45 26.67 14.17%
EBIDTM 81.91% 56.56% 73.68% 65.57% 64.58% 67.32% 62.24% 72.11%
Other Income 0.11 0.13 -15.38% 0.02 0.39 -94.87% 0.17 0.14 21.43% 0.12 0.37 -67.57%
Interest 37.50 23.14 62.06% 31.14 23.62 31.84% 26.38 22.41 17.72% 25.84 20.30 27.29%
Depreciation 0.75 0.83 -9.64% 0.69 0.83 -16.87% 0.70 0.83 -15.66% 0.51 0.82 -37.80%
PBT 14.83 4.22 251.42% 9.39 7.78 20.69% 7.62 8.01 -4.87% 4.22 5.92 -28.72%
Tax 3.74 0.77 385.71% 2.39 2.04 17.16% 2.04 2.33 -12.45% 1.08 1.54 -29.87%
PAT 11.09 3.45 221.45% 7.00 5.74 21.95% 5.59 5.67 -1.41% 3.14 4.38 -28.31%
PATM 17.14% 6.95% 12.53% 11.82% 10.45% 12.28% 6.43% 11.85%
EPS 0.56 0.22 154.55% 0.40 0.36 11.11% 0.33 0.35 -5.71% 0.20 0.27 -25.93%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Net Sales 220.04 160.96 97.80 34.48 15.26 22.83 1.69 3.37 0.16 Net Sales Growth 36.70% 64.58% 183.64% 125.95% -33.16% 1250.89% -49.85% 2006.25% Cost Of Goods Sold 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 220.03 160.96 97.80 34.48 15.26 22.83 1.69 3.37 0.16 GP Margin 99.99% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 59.78 41.59 29.44 15.99 2.40 0.41 8.21 0.20 0.02 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 23.58 16.95 8.82 0.19 0.06 0.06 0.02 0.00 % Of Sales - 14.65% 17.33% 25.58% 1.25% 0.26% 3.55% 0.59% 0% Manufacturing Exp. - 2.96 2.36 0.90 0.20 0.04 0.16 0.12 0.00 % Of Sales - 1.84% 2.41% 2.61% 1.31% 0.18% 9.47% 3.56% 0% General & Admin Exp. - 8.67 6.21 3.41 1.90 0.29 0.30 0.04 0.02 % Of Sales - 5.39% 6.35% 9.89% 12.45% 1.27% 17.75% 1.19% 12.50% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 6.38 3.93 2.86 0.11 0.01 7.68 0.02 0.00 % Of Sales - 3.96% 4.02% 8.29% 0.72% 0.04% 454.44% 0.59% 0% EBITDA 160.25 119.37 68.36 18.49 12.86 22.42 -6.52 3.17 0.14 EBITDA Margin 72.83% 74.16% 69.90% 53.63% 84.27% 98.20% -385.80% 94.07% 87.50% Other Income 0.42 1.08 0.64 0.14 0.02 0.51 0.01 0.00 0.00 Interest 120.05 89.84 44.95 6.00 0.15 0.36 0.16 0.00 0.00 Depreciation 2.63 3.29 2.29 1.84 0.04 0.02 0.01 0.00 0.00 PBT 37.98 27.32 21.76 10.79 12.68 22.55 -6.68 3.17 0.13 Tax 9.72 7.04 5.17 2.67 1.80 2.68 -0.58 0.44 0.03 Tax Rate 25.59% 25.77% 24.34% 24.75% 14.20% 11.88% 8.68% 13.88% 23.08% PAT 28.27 20.29 16.06 8.12 10.88 19.87 -6.10 2.73 0.10 PAT before Minority Interest 28.27 20.29 16.06 8.12 10.88 19.87 -6.10 2.73 0.10 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 12.85% 12.61% 16.42% 23.55% 71.30% 87.03% -360.95% 81.01% 62.50% PAT Growth 39.33% 26.34% 97.78% -25.37% -45.24% - - 2,630.00% EPS 1.43 1.02 0.81 0.41 0.55 1.00 -0.31 0.14 0.01

Description TTM Mar 25 Mar 24
Net Sales 223.01 181.38 97.80 Net Sales Growth 22.95% 85.46% Cost Of Goods Sold 1.93 8.12 0.00 Gross Profit 221.08 173.26 97.80 GP Margin 99.14% 95.52% 100% Total Expenditure 63.83 62.96 29.45 Power & Fuel Cost - 0.00 0.00 % Of Sales - 0% 0% Employee Cost - 25.26 16.95 % Of Sales - 13.93% 17.33% Manufacturing Exp. - 13.82 2.36 % Of Sales - 7.62% 2.41% General & Admin Exp. - 9.37 6.21 % Of Sales - 5.17% 6.35% Selling & Distn. Exp. - 0.00 0.00 % Of Sales - 0% 0% Miscellaneous Exp. - 6.39 3.93 % Of Sales - 3.52% 4.02% EBITDA 159.16 118.42 68.35 EBITDA Margin 71.37% 65.29% 69.89% Other Income 0.42 1.08 0.64 Interest 120.86 90.25 44.95 Depreciation 2.65 3.31 2.29 PBT 36.06 25.93 21.75 Tax 9.25 6.69 5.17 Tax Rate 25.65% 25.80% 24.35% PAT 26.82 19.60 16.06 PAT before Minority Interest 27.32 19.24 16.06 Minority Interest 0.50 0.36 0.00 PAT Margin 12.03% 10.81% 16.42% PAT Growth 39.40% 22.04% EPS 1.35 0.99 0.81

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Shareholder's Funds 270.25 244.10 153.68 101.61 90.72 70.85 76.95 2.11 Share Capital 16.35 16.21 5.03 4.32 4.32 4.32 0.00 2.00 Total Reserves 234.66 206.82 147.18 97.29 86.40 66.53 72.63 0.11 Non-Current Liabilities 344.78 305.49 57.67 0.07 1.66 -0.09 0.91 -0.01 Secured Loans 0.00 0.00 58.27 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 314.90 275.43 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.50 0.44 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 406.35 375.99 183.52 1.22 0.33 10.75 0.04 0.02 Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 16.57 11.33 15.65 0.35 0.14 0.30 0.04 0.00 Short Term Borrowings 388.77 364.64 167.72 0.00 0.18 10.45 0.00 0.00 Short Term Provisions 1.01 0.02 0.16 0.87 0.00 0.00 0.00 0.02 Total Liabilities 1,021.38 925.58 394.87 102.90 92.71 81.51 77.90 2.12 Net Block 6.31 8.82 3.15 2.01 0.06 0.09 0.00 0.00 Gross Block 13.74 12.98 5.01 2.04 0.09 0.10 0.00 0.00 Accumulated Depreciation 7.42 4.15 1.86 0.03 0.03 0.01 0.00 0.00 Non Current Assets 858.05 638.65 6.15 12.01 72.87 59.53 65.79 0.99 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 1.45 0.45 3.00 10.00 72.81 59.44 65.79 0.99 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 19.45 10.09 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 163.33 286.93 388.72 90.88 19.84 21.99 12.11 1.13 Current Investments 3.51 4.51 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.00 0.34 0.00 0.14 0.55 0.08 0.00 Cash & Bank 134.91 241.33 118.22 14.13 0.45 0.62 3.60 0.13 Other Current Assets 24.92 38.31 4.87 18.59 19.24 20.81 8.43 1.01 Short Term Loans & Adv. 0.81 2.78 265.29 58.16 19.00 20.73 8.22 1.00 Net Current Assets -243.02 -89.06 205.20 89.66 19.51 11.23 12.07 1.11 Total Assets 1,021.38 925.58 394.87 102.89 92.71 81.52 77.90 2.12

Description Mar 25 Mar 24
Shareholder's Funds 269.57 244.10 Share Capital 16.35 16.21 Total Reserves 233.98 206.82 Non-Current Liabilities 344.45 305.49 Secured Loans 0.00 0.00 Unsecured Loans 314.90 275.43 Long Term Provisions 0.52 0.44 Current Liabilities 419.64 375.99 Trade Payables 0.84 0.00 Other Current Liabilities 18.68 11.33 Short Term Borrowings 399.02 364.64 Short Term Provisions 1.10 0.02 Total Liabilities 1,033.33 925.62 Net Block 6.37 8.82 Gross Block 13.81 12.98 Accumulated Depreciation 7.44 4.15 Non Current Assets 854.52 638.49 Capital Work in Progress 0.00 0.00 Non Current Investment 1.28 0.28 Long Term Loans & Adv. 0.00 0.00 Other Non Current Assets 19.45 10.09 Current Assets 178.82 287.13 Current Investments 3.51 4.51 Inventories 0.00 0.00 Sundry Debtors 11.38 0.00 Cash & Bank 135.12 241.52 Other Current Assets 28.80 38.31 Short Term Loans & Adv. 1.01 2.78 Net Current Assets -240.83 -88.86 Total Assets 1,033.34 925.62

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Cash From Operating Activity -142.39 -358.70 -175.31 -58.42 4.30 -12.67 3.46 -1.93 PBT 27.32 21.23 10.79 12.68 22.55 -6.68 3.17 0.13 Adjustment -60.48 -40.45 -22.48 -14.77 -19.83 7.67 -2.11 0.00 Changes in Working Capital -168.29 -376.63 -179.05 -57.33 2.28 -13.04 2.96 -2.04 Cash after chg. in Working capital -201.45 -395.85 -190.74 -59.42 5.00 -12.04 4.02 -1.91 Interest Paid -76.10 -39.89 -4.58 -0.15 0.00 0.00 0.00 0.00 Tax Paid -2.48 -3.44 -4.92 -2.49 -0.69 -0.63 -0.56 -0.02 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 137.64 80.49 24.93 3.63 0.00 0.00 0.00 0.00 Cash From Investing Activity 90.27 -57.18 -85.43 67.41 5.82 -0.74 0.00 0.00 Net Fixed Assets -0.76 -7.97 -2.97 -1.95 0.01 -0.10 0.00 Net Investments 0.00 -1.96 7.00 62.81 -13.37 6.35 -64.80 Others 91.03 -47.25 -89.46 6.55 19.18 -6.99 64.80 Cash from Financing Activity 56.40 486.18 268.65 -0.20 -10.29 10.44 0.00 0.00 Net Cash Inflow / Outflow 4.28 70.30 7.91 8.78 -0.17 -2.98 3.46 -1.93 Opening Cash & Equivalents 87.45 17.15 9.23 0.45 0.62 3.60 0.14 2.05 Closing Cash & Equivalent 91.74 87.45 17.15 9.23 0.45 0.62 3.60 0.13

Description Mar 25 Mar 24
Cash From Operating Activity -152.55 -358.70 PBT 25.93 21.23 Adjustment -59.16 -40.45 Changes in Working Capital -176.87 -376.63 Cash after chg. in Working capital -210.09 -395.86 Interest Paid -76.51 -39.89 Tax Paid -2.69 -3.44 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 136.74 80.49 Cash From Investing Activity 90.21 -57.01 Net Fixed Assets -0.76 Net Investments 0.00 Others 90.97 Cash from Financing Activity 66.65 486.22 Net Cash Inflow / Outflow 4.30 70.50 Opening Cash & Equivalents 87.65 17.15 Closing Cash & Equivalent 91.95 87.65

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Book Value (Rs.) 15.35 13.76 5.04 7.84 41.98 32.78 0.00 2.11 ROA 2.08% 2.43% 3.26% 11.13% 22.81% -7.66% 6.83% 4.72% ROE 8.56% 8.56% 6.40% 11.32% 24.60% -8.51% 7.31% 4.75% ROCE 12.61% 10.47% 6.98% 13.33% 26.61% -8.24% 8.02% 6.43% Fixed Asset Turnover 12.05 10.87 9.77 14.30 239.48 17.25 0.00 0.00 Receivable days 0.00 0.00 3.56 0.00 5.58 68.24 8.54 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 0.00 0.00 3.56 0.00 5.58 68.24 8.54 0.00 Total Debt/Equity 2.80 2.87 1.48 0.00 0.00 0.15 0.00 0.00 Interest Cover 1.30 1.47 2.80 83.60 63.38 -40.12 0.00 187.10

Description Mar 25 Mar 24
Book Value (Rs.) 15.31 13.76 ROA 1.96% 1.74% ROE 8.13% 7.20% ROCE 12.44% 7.48% Fixed Asset Turnover 13.54 7.54 Receivable days 22.90 0.00 Inventory Days 0.00 0.00 Payable days 37.62 0.00 Cash Conversion Cycle -14.72 0.00 Total Debt/Equity 2.85 2.87 Interest Cover 1.29 1.47

Top Investors:

incofin india progress fund

investor education and protection fund

Annual Reports:

News Update:

Mufin Green Finance - Quarterly Results
22nd May 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback