Nifty

:

24050.60

Sensex

:

77550.25

275.50 (1.16%)
918.60 (1.20%)

Login

Nifty
Sensex

:
:

24050.60
77550.25

275.50 (1.16%)
918.60 (1.20%)

Mufin Green Finance Ltd.

Finance - NBFC

Rating :

58/99

BSE: 542774 | NSE: MUFIN

Watchlist

NSE BSE

106.03

10-Apr-2026

Open
High
Low
Previous Close

103.88
106.99
103.6
102.85

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1946620
204933498.8
126.34
64

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

2,119.34
106.79
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

2,576.99
N/A
3.72

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
47.79
67.13

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
39.72
45.21

PAT CAGR (%)

10 Years
5 Years
3 Years

-
0.42
35.70

P:E (Median)

8 Years
5 Years
3 Years

-
-
97.06

P:BV (Average)

8 Years
5 Years
3 Years

-
-
4.28

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
13.82

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 55.93 43.09 29.80% 51.42 40.31 27.56% 48.02 37.02 29.71% 40.55 32.21 25.89%
Expenses 14.71 10.85 35.58% 16.67 9.16 81.99% 16.70 10.03 66.50% 12.28 9.32 31.76%
EBITDA 41.21 32.23 27.86% 34.75 31.16 11.52% 31.32 26.99 16.04% 28.27 22.89 23.50%
EBIDTM 73.69% 74.82% 67.58% 77.29% 65.22% 72.90% 69.71% 71.05%
Other Income 0.02 0.39 -94.87% 0.17 0.14 21.43% 0.12 0.37 -67.57% 0.13 0.57 -77.19%
Interest 31.14 23.59 32.01% 25.98 22.41 15.93% 25.43 20.30 25.27% 22.76 16.85 35.07%
Depreciation 0.69 0.83 -16.87% 0.69 0.83 -16.87% 0.50 0.82 -39.02% 0.82 0.97 -15.46%
PBT 9.40 8.21 14.49% 8.25 8.06 2.36% 5.50 6.24 -11.86% 4.82 5.13 -6.04%
Tax 2.39 2.15 11.16% 2.19 2.35 -6.81% 1.40 1.62 -13.58% 0.93 1.07 -13.08%
PAT 7.01 6.06 15.68% 6.06 5.71 6.13% 4.11 4.62 -11.04% 3.90 4.05 -3.70%
PATM 12.53% 14.06% 11.79% 14.16% 8.56% 12.48% 9.61% 12.59%
EPS 0.40 0.35 14.29% 0.35 0.33 6.06% 0.24 0.27 -11.11% 0.22 0.23 -4.35%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 55.93 48.57 15.15% 53.48 46.21 15.73% 48.93 36.98 32.31% 49.62 32.21 54.05%
Expenses 14.72 16.72 -11.96% 18.94 15.10 25.43% 18.47 10.31 79.15% 21.55 9.32 131.22%
EBITDA 41.21 31.85 29.39% 34.53 31.11 10.99% 30.45 26.67 14.17% 28.06 22.89 22.59%
EBIDTM 73.68% 65.57% 64.58% 67.32% 62.24% 72.11% 56.56% 71.05%
Other Income 0.02 0.39 -94.87% 0.17 0.14 21.43% 0.12 0.37 -67.57% 0.13 0.57 -77.19%
Interest 31.14 23.62 31.84% 26.38 22.41 17.72% 25.84 20.30 27.29% 23.14 16.85 37.33%
Depreciation 0.69 0.83 -16.87% 0.70 0.83 -15.66% 0.51 0.82 -37.80% 0.83 0.97 -14.43%
PBT 9.39 7.78 20.69% 7.62 8.01 -4.87% 4.22 5.92 -28.72% 4.22 5.13 -17.74%
Tax 2.39 2.04 17.16% 2.04 2.33 -12.45% 1.08 1.54 -29.87% 0.77 1.07 -28.04%
PAT 7.00 5.74 21.95% 5.59 5.67 -1.41% 3.14 4.38 -28.31% 3.45 4.05 -14.81%
PATM 12.53% 11.82% 10.45% 12.28% 6.43% 11.85% 6.95% 12.59%
EPS 0.40 0.36 11.11% 0.33 0.35 -5.71% 0.20 0.27 -25.93% 0.22 0.25 -12.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Net Sales 195.92 160.96 97.80 34.48 15.26 22.83 1.69 3.37 0.16 Net Sales Growth 28.36% 64.58% 183.64% 125.95% -33.16% 1250.89% -49.85% 2006.25% Cost Of Goods Sold 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 195.91 160.96 97.80 34.48 15.26 22.83 1.69 3.37 0.16 GP Margin 99.99% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 60.36 41.59 29.44 15.99 2.40 0.41 8.21 0.20 0.02 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 23.58 16.95 8.82 0.19 0.06 0.06 0.02 0.00 % Of Sales - 14.65% 17.33% 25.58% 1.25% 0.26% 3.55% 0.59% 0% Manufacturing Exp. - 2.96 2.36 0.90 0.20 0.04 0.16 0.12 0.00 % Of Sales - 1.84% 2.41% 2.61% 1.31% 0.18% 9.47% 3.56% 0% General & Admin Exp. - 8.67 6.21 3.41 1.90 0.29 0.30 0.04 0.02 % Of Sales - 5.39% 6.35% 9.89% 12.45% 1.27% 17.75% 1.19% 12.50% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 6.38 3.93 2.86 0.11 0.01 7.68 0.02 0.00 % Of Sales - 3.96% 4.02% 8.29% 0.72% 0.04% 454.44% 0.59% 0% EBITDA 135.55 119.37 68.36 18.49 12.86 22.42 -6.52 3.17 0.14 EBITDA Margin 69.19% 74.16% 69.90% 53.63% 84.27% 98.20% -385.80% 94.07% 87.50% Other Income 0.44 1.08 0.64 0.14 0.02 0.51 0.01 0.00 0.00 Interest 105.31 89.84 44.95 6.00 0.15 0.36 0.16 0.00 0.00 Depreciation 2.70 3.29 2.29 1.84 0.04 0.02 0.01 0.00 0.00 PBT 27.97 27.32 21.76 10.79 12.68 22.55 -6.68 3.17 0.13 Tax 6.91 7.04 5.17 2.67 1.80 2.68 -0.58 0.44 0.03 Tax Rate 24.71% 25.77% 24.34% 24.75% 14.20% 11.88% 8.68% 13.88% 23.08% PAT 21.08 20.29 16.06 8.12 10.88 19.87 -6.10 2.73 0.10 PAT before Minority Interest 21.08 20.29 16.06 8.12 10.88 19.87 -6.10 2.73 0.10 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 10.76% 12.61% 16.42% 23.55% 71.30% 87.03% -360.95% 81.01% 62.50% PAT Growth 3.13% 26.34% 97.78% -25.37% -45.24% - - 2,630.00% EPS 1.22 1.17 0.93 0.47 0.63 1.15 -0.35 0.16 0.01

Description TTM Mar 25 Mar 24
Net Sales 207.96 181.38 97.80 Net Sales Growth 26.83% 85.46% Cost Of Goods Sold 7.10 8.12 0.00 Gross Profit 200.86 173.26 97.80 GP Margin 96.58% 95.52% 100% Total Expenditure 73.68 62.96 29.45 Power & Fuel Cost - 0.00 0.00 % Of Sales - 0% 0% Employee Cost - 25.26 16.95 % Of Sales - 13.93% 17.33% Manufacturing Exp. - 13.82 2.36 % Of Sales - 7.62% 2.41% General & Admin Exp. - 9.37 6.21 % Of Sales - 5.17% 6.35% Selling & Distn. Exp. - 0.00 0.00 % Of Sales - 0% 0% Miscellaneous Exp. - 6.39 3.93 % Of Sales - 3.52% 4.02% EBITDA 134.25 118.42 68.35 EBITDA Margin 64.56% 65.29% 69.89% Other Income 0.44 1.08 0.64 Interest 106.50 90.25 44.95 Depreciation 2.73 3.31 2.29 PBT 25.45 25.93 21.75 Tax 6.28 6.69 5.17 Tax Rate 24.68% 25.80% 24.35% PAT 19.18 19.60 16.06 PAT before Minority Interest 19.84 19.24 16.06 Minority Interest 0.66 0.36 0.00 PAT Margin 9.22% 10.81% 16.42% PAT Growth -3.33% 22.04% EPS 1.11 1.13 0.93

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Shareholder's Funds 270.25 244.10 153.68 101.61 90.72 70.85 76.95 2.11 Share Capital 16.35 16.21 5.03 4.32 4.32 4.32 0.00 2.00 Total Reserves 234.66 206.82 147.18 97.29 86.40 66.53 72.63 0.11 Non-Current Liabilities 344.78 305.49 57.67 0.07 1.66 -0.09 0.91 -0.01 Secured Loans 0.00 0.00 58.27 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 314.90 275.43 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.50 0.44 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 406.35 375.99 183.52 1.22 0.33 10.75 0.04 0.02 Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 16.57 11.33 15.65 0.35 0.14 0.30 0.04 0.00 Short Term Borrowings 388.77 364.64 167.72 0.00 0.18 10.45 0.00 0.00 Short Term Provisions 1.01 0.02 0.16 0.87 0.00 0.00 0.00 0.02 Total Liabilities 1,021.38 925.58 394.87 102.90 92.71 81.51 77.90 2.12 Net Block 6.31 8.82 3.15 2.01 0.06 0.09 0.00 0.00 Gross Block 13.74 12.98 5.01 2.04 0.09 0.10 0.00 0.00 Accumulated Depreciation 7.42 4.15 1.86 0.03 0.03 0.01 0.00 0.00 Non Current Assets 858.05 638.65 6.15 12.01 72.87 59.53 65.79 0.99 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 1.45 0.45 3.00 10.00 72.81 59.44 65.79 0.99 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 19.45 10.09 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 163.33 286.93 388.72 90.88 19.84 21.99 12.11 1.13 Current Investments 3.51 4.51 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.00 0.34 0.00 0.14 0.55 0.08 0.00 Cash & Bank 134.91 241.33 118.22 14.13 0.45 0.62 3.60 0.13 Other Current Assets 24.92 38.31 4.87 18.59 19.24 20.81 8.43 1.01 Short Term Loans & Adv. 0.81 2.78 265.29 58.16 19.00 20.73 8.22 1.00 Net Current Assets -243.02 -89.06 205.20 89.66 19.51 11.23 12.07 1.11 Total Assets 1,021.38 925.58 394.87 102.89 92.71 81.52 77.90 2.12

Description Mar 25 Mar 24
Shareholder's Funds 269.57 244.10 Share Capital 16.35 16.21 Total Reserves 233.98 206.82 Non-Current Liabilities 344.45 305.49 Secured Loans 0.00 0.00 Unsecured Loans 314.90 275.43 Long Term Provisions 0.52 0.44 Current Liabilities 419.64 375.99 Trade Payables 0.84 0.00 Other Current Liabilities 18.68 11.33 Short Term Borrowings 399.02 364.64 Short Term Provisions 1.10 0.02 Total Liabilities 1,033.33 925.62 Net Block 6.37 8.82 Gross Block 13.81 12.98 Accumulated Depreciation 7.44 4.15 Non Current Assets 854.52 638.49 Capital Work in Progress 0.00 0.00 Non Current Investment 1.28 0.28 Long Term Loans & Adv. 0.00 0.00 Other Non Current Assets 19.45 10.09 Current Assets 178.82 287.13 Current Investments 3.51 4.51 Inventories 0.00 0.00 Sundry Debtors 11.38 0.00 Cash & Bank 135.12 241.52 Other Current Assets 28.80 38.31 Short Term Loans & Adv. 1.01 2.78 Net Current Assets -240.83 -88.86 Total Assets 1,033.34 925.62

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Cash From Operating Activity -142.39 -358.70 -175.31 -58.42 4.30 -12.67 3.46 -1.93 PBT 27.32 21.23 10.79 12.68 22.55 -6.68 3.17 0.13 Adjustment -60.48 -40.45 -22.48 -14.77 -19.83 7.67 -2.11 0.00 Changes in Working Capital -168.29 -376.63 -179.05 -57.33 2.28 -13.04 2.96 -2.04 Cash after chg. in Working capital -201.45 -395.85 -190.74 -59.42 5.00 -12.04 4.02 -1.91 Interest Paid -76.10 -39.89 -4.58 -0.15 0.00 0.00 0.00 0.00 Tax Paid -2.48 -3.44 -4.92 -2.49 -0.69 -0.63 -0.56 -0.02 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 137.64 80.49 24.93 3.63 0.00 0.00 0.00 0.00 Cash From Investing Activity 90.27 -57.18 -85.43 67.41 5.82 -0.74 0.00 0.00 Net Fixed Assets -0.76 -7.97 -2.97 -1.95 0.01 -0.10 0.00 Net Investments 0.00 -1.96 7.00 62.81 -13.37 6.35 -64.80 Others 91.03 -47.25 -89.46 6.55 19.18 -6.99 64.80 Cash from Financing Activity 56.40 486.18 268.65 -0.20 -10.29 10.44 0.00 0.00 Net Cash Inflow / Outflow 4.28 70.30 7.91 8.78 -0.17 -2.98 3.46 -1.93 Opening Cash & Equivalents 87.45 17.15 9.23 0.45 0.62 3.60 0.14 2.05 Closing Cash & Equivalent 91.74 87.45 17.15 9.23 0.45 0.62 3.60 0.13

Description Mar 25 Mar 24
Cash From Operating Activity -152.55 -358.70 PBT 25.93 21.23 Adjustment -59.16 -40.45 Changes in Working Capital -176.87 -376.63 Cash after chg. in Working capital -210.09 -395.86 Interest Paid -76.51 -39.89 Tax Paid -2.69 -3.44 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 136.74 80.49 Cash From Investing Activity 90.21 -57.01 Net Fixed Assets -0.76 Net Investments 0.00 Others 90.97 Cash from Financing Activity 66.65 486.22 Net Cash Inflow / Outflow 4.30 70.50 Opening Cash & Equivalents 87.65 17.15 Closing Cash & Equivalent 91.95 87.65

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Book Value (Rs.) 15.35 13.76 5.04 7.84 41.98 32.78 0.00 2.11 ROA 2.08% 2.43% 3.26% 11.13% 22.81% -7.66% 6.83% 4.72% ROE 8.56% 8.56% 6.40% 11.32% 24.60% -8.51% 7.31% 4.75% ROCE 12.61% 10.47% 6.98% 13.33% 26.61% -8.24% 8.02% 6.43% Fixed Asset Turnover 12.05 10.87 9.77 14.30 239.48 17.25 0.00 0.00 Receivable days 0.00 0.00 3.56 0.00 5.58 68.24 8.54 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 0.00 0.00 3.56 0.00 5.58 68.24 8.54 0.00 Total Debt/Equity 2.80 2.87 1.48 0.00 0.00 0.15 0.00 0.00 Interest Cover 1.30 1.47 2.80 83.60 63.38 -40.12 0.00 187.10

Description Mar 25 Mar 24
Book Value (Rs.) 15.31 13.76 ROA 1.96% 1.74% ROE 8.13% 7.20% ROCE 12.44% 7.48% Fixed Asset Turnover 13.54 7.54 Receivable days 22.90 0.00 Inventory Days 0.00 0.00 Payable days 37.62 0.00 Cash Conversion Cycle -14.72 0.00 Total Debt/Equity 2.85 2.87 Interest Cover 1.29 1.47

Top Investors:

incofin india progress fund

investor education and protection fund authority ministry of

Annual Reports:

News Update:

Mufin Green Finance empanelled by Government of Assam to offer instant loans via HRMS
2nd Mar 2026, 17:19 PM

The initiative aligns with broader national objectives of promoting financial inclusion and enhancing access to responsible credit for government staff
Read More
Mufin Green Finance raises Rs 100 crore through NCDs
11th Feb 2026, 15:47 PM

The said NCDs will mature on May 11, 2027
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback