Nifty

:

25776.00

Sensex

:

83817.69

48.45 (0.19%)
78.56 (0.09%)

Login

Nifty
Sensex

:
:

25776.00
83817.69

48.45 (0.19%)
78.56 (0.09%)

Mufin Green Finance Ltd.

Finance - Investment

Rating :

62/99

BSE: 542774 | NSE: MUFIN

Watchlist

NSE BSE

113.73

04-Feb-2026

Open
High
Low
Previous Close

114.5
116
112.51
113.94

Volume
Traded Value (lacs)
52 Week High
52 Week Low

542204
61857170.27
126.34
63.11

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,969.64
105.37
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

2,427.29
N/A
6.20

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
47.79
67.13

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
39.72
45.21

PAT CAGR (%)

10 Years
5 Years
3 Years

-
0.42
35.70

P:E (Median)

8 Years
5 Years
3 Years

-
-
90.70

P:BV (Average)

8 Years
5 Years
3 Years

-
-
4.23

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
13.35

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 51.42 40.31 27.56% 48.02 37.02 29.71% 40.55 32.21 25.89% 43.09 27.06 59.24%
Expenses 16.67 9.16 81.99% 16.70 10.03 66.50% 12.28 9.32 31.76% 10.85 7.40 46.62%
EBITDA 34.75 31.16 11.52% 31.32 26.99 16.04% 28.27 22.89 23.50% 32.23 19.66 63.94%
EBIDTM 67.58% 77.29% 65.22% 72.90% 69.71% 71.05% 74.82% 72.64%
Other Income 0.17 0.14 21.43% 0.12 0.37 -67.57% 0.13 0.57 -77.19% 0.39 0.04 875.00%
Interest 25.98 22.41 15.93% 25.43 20.30 25.27% 22.76 16.85 35.07% 23.59 12.93 82.44%
Depreciation 0.69 0.83 -16.87% 0.50 0.82 -39.02% 0.82 0.97 -15.46% 0.83 0.67 23.88%
PBT 8.25 8.06 2.36% 5.50 6.24 -11.86% 4.82 5.13 -6.04% 8.21 6.10 34.59%
Tax 2.19 2.35 -6.81% 1.40 1.62 -13.58% 0.93 1.07 -13.08% 2.15 1.55 38.71%
PAT 6.06 5.71 6.13% 4.11 4.62 -11.04% 3.90 4.05 -3.70% 6.06 4.55 33.19%
PATM 11.79% 14.16% 8.56% 12.48% 9.61% 12.59% 14.06% 16.82%
EPS 0.35 0.33 6.06% 0.24 0.27 -11.11% 0.22 0.23 -4.35% 0.35 0.26 34.62%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 53.48 46.21 15.73% 48.93 36.98 32.31% 49.62 32.21 54.05% 48.57 27.06 79.49%
Expenses 18.94 15.10 25.43% 18.47 10.31 79.15% 21.55 9.32 131.22% 16.72 7.40 125.95%
EBITDA 34.53 31.11 10.99% 30.45 26.67 14.17% 28.06 22.89 22.59% 31.85 19.66 62.00%
EBIDTM 64.58% 67.32% 62.24% 72.11% 56.56% 71.05% 65.57% 72.64%
Other Income 0.17 0.14 21.43% 0.12 0.37 -67.57% 0.13 0.57 -77.19% 0.39 0.04 875.00%
Interest 26.38 22.41 17.72% 25.84 20.30 27.29% 23.14 16.85 37.33% 23.62 12.93 82.68%
Depreciation 0.70 0.83 -15.66% 0.51 0.82 -37.80% 0.83 0.97 -14.43% 0.83 0.67 23.88%
PBT 7.62 8.01 -4.87% 4.22 5.92 -28.72% 4.22 5.13 -17.74% 7.78 6.10 27.54%
Tax 2.04 2.33 -12.45% 1.08 1.54 -29.87% 0.77 1.07 -28.04% 2.04 1.55 31.61%
PAT 5.59 5.67 -1.41% 3.14 4.38 -28.31% 3.45 4.05 -14.81% 5.74 4.55 26.15%
PATM 10.45% 12.28% 6.43% 11.85% 6.95% 12.59% 11.82% 16.82%
EPS 0.33 0.35 -5.71% 0.20 0.27 -25.93% 0.22 0.25 -12.00% 0.36 0.30 20.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Net Sales 183.08 160.96 97.80 34.48 15.26 22.83 1.69 3.37 0.16 Net Sales Growth 34.03% 64.58% 183.64% 125.95% -33.16% 1250.89% -49.85% 2006.25% Cost Of Goods Sold 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 183.07 160.96 97.80 34.48 15.26 22.83 1.69 3.37 0.16 GP Margin 99.99% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 56.50 41.59 29.44 15.99 2.40 0.41 8.21 0.20 0.02 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 23.58 16.95 8.82 0.19 0.06 0.06 0.02 0.00 % Of Sales - 14.65% 17.33% 25.58% 1.25% 0.26% 3.55% 0.59% 0% Manufacturing Exp. - 2.96 2.36 0.90 0.20 0.04 0.16 0.12 0.00 % Of Sales - 1.84% 2.41% 2.61% 1.31% 0.18% 9.47% 3.56% 0% General & Admin Exp. - 8.67 6.21 3.41 1.90 0.29 0.30 0.04 0.02 % Of Sales - 5.39% 6.35% 9.89% 12.45% 1.27% 17.75% 1.19% 12.50% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 6.38 3.93 2.86 0.11 0.01 7.68 0.02 0.00 % Of Sales - 3.96% 4.02% 8.29% 0.72% 0.04% 454.44% 0.59% 0% EBITDA 126.57 119.37 68.36 18.49 12.86 22.42 -6.52 3.17 0.14 EBITDA Margin 69.13% 74.16% 69.90% 53.63% 84.27% 98.20% -385.80% 94.07% 87.50% Other Income 0.81 1.08 0.64 0.14 0.02 0.51 0.01 0.00 0.00 Interest 97.76 89.84 44.95 6.00 0.15 0.36 0.16 0.00 0.00 Depreciation 2.84 3.29 2.29 1.84 0.04 0.02 0.01 0.00 0.00 PBT 26.78 27.32 21.76 10.79 12.68 22.55 -6.68 3.17 0.13 Tax 6.67 7.04 5.17 2.67 1.80 2.68 -0.58 0.44 0.03 Tax Rate 24.91% 25.77% 24.34% 24.75% 14.20% 11.88% 8.68% 13.88% 23.08% PAT 20.13 20.29 16.06 8.12 10.88 19.87 -6.10 2.73 0.10 PAT before Minority Interest 20.13 20.29 16.06 8.12 10.88 19.87 -6.10 2.73 0.10 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 11.00% 12.61% 16.42% 23.55% 71.30% 87.03% -360.95% 81.01% 62.50% PAT Growth 6.34% 26.34% 97.78% -25.37% -45.24% - - 2,630.00% EPS 1.16 1.17 0.93 0.47 0.63 1.15 -0.35 0.16 0.01

Description TTM Mar 25 Mar 24
Net Sales 200.60 181.38 97.80 Net Sales Growth 40.81% 85.46% Cost Of Goods Sold 10.25 8.12 0.00 Gross Profit 190.35 173.26 97.80 GP Margin 94.89% 95.52% 100% Total Expenditure 75.68 62.96 29.45 Power & Fuel Cost - 0.00 0.00 % Of Sales - 0% 0% Employee Cost - 25.26 16.95 % Of Sales - 13.93% 17.33% Manufacturing Exp. - 13.82 2.36 % Of Sales - 7.62% 2.41% General & Admin Exp. - 9.37 6.21 % Of Sales - 5.17% 6.35% Selling & Distn. Exp. - 0.00 0.00 % Of Sales - 0% 0% Miscellaneous Exp. - 6.39 3.93 % Of Sales - 3.52% 4.02% EBITDA 124.89 118.42 68.35 EBITDA Margin 62.26% 65.29% 69.89% Other Income 0.81 1.08 0.64 Interest 98.98 90.25 44.95 Depreciation 2.87 3.31 2.29 PBT 23.84 25.93 21.75 Tax 5.93 6.69 5.17 Tax Rate 24.87% 25.80% 24.35% PAT 17.92 19.60 16.06 PAT before Minority Interest 18.69 19.24 16.06 Minority Interest 0.77 0.36 0.00 PAT Margin 8.93% 10.81% 16.42% PAT Growth -3.91% 22.04% EPS 1.03 1.13 0.93

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Shareholder's Funds 270.25 244.10 153.68 101.61 90.72 70.85 76.95 2.11 Share Capital 16.35 16.21 5.03 4.32 4.32 4.32 0.00 2.00 Total Reserves 234.66 206.82 147.18 97.29 86.40 66.53 72.63 0.11 Non-Current Liabilities 344.78 305.49 57.67 0.07 1.66 -0.09 0.91 -0.01 Secured Loans 0.00 0.00 58.27 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 314.90 275.43 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.50 0.44 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 406.35 375.99 183.52 1.22 0.33 10.75 0.04 0.02 Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 16.57 11.33 15.65 0.35 0.14 0.30 0.04 0.00 Short Term Borrowings 388.77 364.64 167.72 0.00 0.18 10.45 0.00 0.00 Short Term Provisions 1.01 0.02 0.16 0.87 0.00 0.00 0.00 0.02 Total Liabilities 1,021.38 925.58 394.87 102.90 92.71 81.51 77.90 2.12 Net Block 6.31 8.82 3.15 2.01 0.06 0.09 0.00 0.00 Gross Block 13.74 12.98 5.01 2.04 0.09 0.10 0.00 0.00 Accumulated Depreciation 7.42 4.15 1.86 0.03 0.03 0.01 0.00 0.00 Non Current Assets 858.05 638.65 6.15 12.01 72.87 59.53 65.79 0.99 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 1.45 0.45 3.00 10.00 72.81 59.44 65.79 0.99 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 19.45 10.09 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 163.33 286.93 388.72 90.88 19.84 21.99 12.11 1.13 Current Investments 3.51 4.51 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.00 0.34 0.00 0.14 0.55 0.08 0.00 Cash & Bank 134.91 241.33 118.22 14.13 0.45 0.62 3.60 0.13 Other Current Assets 24.92 38.31 4.87 18.59 19.24 20.81 8.43 1.01 Short Term Loans & Adv. 0.81 2.78 265.29 58.16 19.00 20.73 8.22 1.00 Net Current Assets -243.02 -89.06 205.20 89.66 19.51 11.23 12.07 1.11 Total Assets 1,021.38 925.58 394.87 102.89 92.71 81.52 77.90 2.12

Description Mar 25 Mar 24
Shareholder's Funds 269.57 244.10 Share Capital 16.35 16.21 Total Reserves 233.98 206.82 Non-Current Liabilities 344.45 305.49 Secured Loans 0.00 0.00 Unsecured Loans 314.90 275.43 Long Term Provisions 0.52 0.44 Current Liabilities 419.64 375.99 Trade Payables 0.84 0.00 Other Current Liabilities 18.68 11.33 Short Term Borrowings 399.02 364.64 Short Term Provisions 1.10 0.02 Total Liabilities 1,033.33 925.62 Net Block 6.37 8.82 Gross Block 13.81 12.98 Accumulated Depreciation 7.44 4.15 Non Current Assets 854.52 638.49 Capital Work in Progress 0.00 0.00 Non Current Investment 1.28 0.28 Long Term Loans & Adv. 0.00 0.00 Other Non Current Assets 19.45 10.09 Current Assets 178.82 287.13 Current Investments 3.51 4.51 Inventories 0.00 0.00 Sundry Debtors 11.38 0.00 Cash & Bank 135.12 241.52 Other Current Assets 28.80 38.31 Short Term Loans & Adv. 1.01 2.78 Net Current Assets -240.83 -88.86 Total Assets 1,033.34 925.62

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Cash From Operating Activity -142.39 -358.70 -175.31 -58.42 4.30 -12.67 3.46 -1.93 PBT 27.32 21.23 10.79 12.68 22.55 -6.68 3.17 0.13 Adjustment -60.48 -40.45 -22.48 -14.77 -19.83 7.67 -2.11 0.00 Changes in Working Capital -168.29 -376.63 -179.05 -57.33 2.28 -13.04 2.96 -2.04 Cash after chg. in Working capital -201.45 -395.85 -190.74 -59.42 5.00 -12.04 4.02 -1.91 Interest Paid -76.10 -39.89 -4.58 -0.15 0.00 0.00 0.00 0.00 Tax Paid -2.48 -3.44 -4.92 -2.49 -0.69 -0.63 -0.56 -0.02 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 137.64 80.49 24.93 3.63 0.00 0.00 0.00 0.00 Cash From Investing Activity 90.27 -57.18 -85.43 67.41 5.82 -0.74 0.00 0.00 Net Fixed Assets -0.76 -7.97 -2.97 -1.95 0.01 -0.10 0.00 Net Investments 0.00 -1.96 7.00 62.81 -13.37 6.35 -64.80 Others 91.03 -47.25 -89.46 6.55 19.18 -6.99 64.80 Cash from Financing Activity 56.40 486.18 268.65 -0.20 -10.29 10.44 0.00 0.00 Net Cash Inflow / Outflow 4.28 70.30 7.91 8.78 -0.17 -2.98 3.46 -1.93 Opening Cash & Equivalents 87.45 17.15 9.23 0.45 0.62 3.60 0.14 2.05 Closing Cash & Equivalent 91.74 87.45 17.15 9.23 0.45 0.62 3.60 0.13

Description Mar 25 Mar 24
Cash From Operating Activity -152.55 -358.70 PBT 25.93 21.23 Adjustment -59.16 -40.45 Changes in Working Capital -176.87 -376.63 Cash after chg. in Working capital -210.09 -395.86 Interest Paid -76.51 -39.89 Tax Paid -2.69 -3.44 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 136.74 80.49 Cash From Investing Activity 90.21 -57.01 Net Fixed Assets -0.76 Net Investments 0.00 Others 90.97 Cash from Financing Activity 66.65 486.22 Net Cash Inflow / Outflow 4.30 70.50 Opening Cash & Equivalents 87.65 17.15 Closing Cash & Equivalent 91.95 87.65

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Book Value (Rs.) 15.35 13.76 5.04 7.84 41.98 32.78 0.00 2.11 ROA 2.08% 2.43% 3.26% 11.13% 22.81% -7.66% 6.83% 4.72% ROE 8.56% 8.56% 6.40% 11.32% 24.60% -8.51% 7.31% 4.75% ROCE 12.61% 10.47% 6.98% 13.33% 26.61% -8.24% 8.02% 6.43% Fixed Asset Turnover 12.05 10.87 9.77 14.30 239.48 17.25 0.00 0.00 Receivable days 0.00 0.00 3.56 0.00 5.58 68.24 8.54 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 0.00 0.00 3.56 0.00 5.58 68.24 8.54 0.00 Total Debt/Equity 2.80 2.87 1.48 0.00 0.00 0.15 0.00 0.00 Interest Cover 1.30 1.47 2.80 83.60 63.38 -40.12 0.00 187.10

Description Mar 25 Mar 24
Book Value (Rs.) 15.31 13.76 ROA 1.96% 1.74% ROE 8.13% 7.20% ROCE 12.44% 7.48% Fixed Asset Turnover 13.54 7.54 Receivable days 22.90 0.00 Inventory Days 0.00 0.00 Payable days 37.62 0.00 Cash Conversion Cycle -14.72 0.00 Total Debt/Equity 2.85 2.87 Interest Cover 1.29 1.47

Top Investors:

incofin india progress fund

investor education and protection fund authority ministry of

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback