Nifty

:

22713.10

Sensex

:

73319.55

33.70 (0.15%)
185.23 (0.25%)

Login

Nifty
Sensex

:
:

22713.10
73319.55

33.70 (0.15%)
185.23 (0.25%)

Credo Brands Marketing Ltd.

Trading

Rating :

46/99

BSE: 544058 | NSE: MUFTI

Watchlist

NSE BSE

72.28

02-Apr-2026

Open
High
Low
Previous Close

67.4
73.4
64.2
67.91

Volume
Traded Value (lacs)
52 Week High
52 Week Low

222812
15604012.46
189
63.06

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

472.56
10.27
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

428.58
4.15%
1.12

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

5.27
16.07
7.46

EBITDA CAGR (%)

10 Years
5 Years
3 Years

10.16
44.58
2.13

PAT CAGR (%)

10 Years
5 Years
3 Years

5.76
51.26
-4.05

P:E (Median)

8 Years
5 Years
3 Years

-
-
15.52

P:BV (Average)

8 Years
5 Years
3 Years

-
-
2.27

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
5.90

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 146.13 155.52 -6.04% 163.73 185.57 -11.77% 119.94 123.89 -3.19% 153.21 133.08 15.13%
Expenses 112.62 107.84 4.43% 115.60 127.93 -9.64% 88.89 90.50 -1.78% 112.10 102.15 9.74%
EBITDA 33.51 47.68 -29.72% 48.12 57.64 -16.52% 31.05 33.39 -7.01% 41.11 30.93 32.91%
EBIDTM 22.93% 30.66% 29.39% 31.06% 25.88% 26.95% 26.83% 23.24%
Other Income 3.10 1.48 109.46% 1.91 0.52 267.31% 1.61 1.20 34.17% 2.87 1.46 96.58%
Interest 6.54 6.61 -1.06% 6.39 6.30 1.43% 6.20 6.10 1.64% 6.48 6.40 1.25%
Depreciation 18.98 18.06 5.09% 18.38 16.50 11.39% 18.23 15.43 18.15% 18.56 16.14 14.99%
PBT 9.70 24.49 -60.39% 25.26 35.36 -28.56% 8.23 13.05 -36.93% 18.93 9.85 92.18%
Tax 2.68 6.14 -56.35% 6.39 8.89 -28.12% 1.93 3.28 -41.16% 5.11 2.82 81.21%
PAT 7.02 18.35 -61.74% 18.87 26.46 -28.68% 6.30 9.77 -35.52% 13.83 7.03 96.73%
PATM 4.80% 11.80% 11.53% 14.26% 5.26% 7.89% 9.03% 5.28%
EPS 1.07 2.81 -61.92% 2.89 4.05 -28.64% 0.96 1.49 -35.57% 2.11 1.07 97.20%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 155.52 -100.00% 0.00 185.57 -100.00% 0.00 123.89 -100.00% 153.21 133.08 15.13%
Expenses 0.00 107.87 -100.00% 0.00 127.93 -100.00% 0.00 90.52 -100.00% 112.09 102.15 9.73%
EBITDA 0.00 47.64 -100.00% 0.00 57.64 -100.00% 0.00 33.37 -100.00% 41.11 30.93 32.91%
EBIDTM 0.00% 30.64% 0.00% 31.06% 0.00% 26.93% 26.84% 23.24%
Other Income 0.00 1.48 -100.00% 0.00 0.52 -100.00% 0.00 1.20 -100.00% 2.87 1.46 96.58%
Interest 0.00 6.61 -100.00% 0.00 6.30 -100.00% 0.00 6.08 -100.00% 6.48 6.40 1.25%
Depreciation 0.00 18.06 -100.00% 0.00 16.50 -100.00% 0.00 15.43 -100.00% 18.56 16.11 15.21%
PBT 0.00 24.45 -100.00% 0.00 35.36 -100.00% 0.00 13.05 -100.00% 18.94 9.89 91.51%
Tax 0.00 6.14 -100.00% 0.00 8.89 -100.00% 0.00 3.28 -100.00% 5.11 2.82 81.21%
PAT 0.00 18.31 -100.00% 0.00 26.46 -100.00% 0.00 9.77 -100.00% 13.83 7.07 95.62%
PATM 0.00% 11.78% 0.00% 14.26% 0.00% 7.89% 9.03% 5.31%
EPS 0.00 2.81 -100.00% 0.00 4.07 -100.00% 0.00 1.51 -100.00% 2.12 1.10 92.73%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 583.01 618.18 567.33 498.18 341.17 293.40 449.96 394.74 357.64 370.32 369.74 Net Sales Growth -2.52% 8.96% 13.88% 46.02% 16.28% -34.79% 13.99% 10.37% -3.42% 0.16% Cost Of Goods Sold 250.22 264.27 241.27 211.95 147.07 122.57 192.33 171.03 160.90 164.78 157.93 Gross Profit 332.79 353.90 326.06 286.24 194.10 170.83 257.63 223.71 196.74 205.54 211.82 GP Margin 57.08% 57.25% 57.47% 57.46% 56.89% 58.22% 57.26% 56.67% 55.01% 55.50% 57.29% Total Expenditure 429.21 438.39 406.80 336.40 248.07 264.94 406.15 358.00 323.38 322.67 301.45 Power & Fuel Cost - 4.06 3.63 2.57 1.57 1.37 1.79 1.65 1.75 1.49 1.41 % Of Sales - 0.66% 0.64% 0.52% 0.46% 0.47% 0.40% 0.42% 0.49% 0.40% 0.38% Employee Cost - 32.06 31.55 26.74 29.18 21.18 36.79 39.54 31.77 27.56 23.97 % Of Sales - 5.19% 5.56% 5.37% 8.55% 7.22% 8.18% 10.02% 8.88% 7.44% 6.48% Manufacturing Exp. - 48.70 43.55 31.00 22.28 6.45 9.08 12.45 8.44 5.61 5.86 % Of Sales - 7.88% 7.68% 6.22% 6.53% 2.20% 2.02% 3.15% 2.36% 1.51% 1.58% General & Admin Exp. - 25.62 26.02 21.62 15.00 34.21 52.82 45.19 39.10 44.44 41.27 % Of Sales - 4.14% 4.59% 4.34% 4.40% 11.66% 11.74% 11.45% 10.93% 12.00% 11.16% Selling & Distn. Exp. - 59.00 56.53 36.10 17.98 66.37 96.04 82.53 72.95 69.20 62.94 % Of Sales - 9.54% 9.96% 7.25% 5.27% 22.62% 21.34% 20.91% 20.40% 18.69% 17.02% Miscellaneous Exp. - 4.67 4.25 6.44 15.00 12.79 17.29 5.61 8.48 9.58 62.94 % Of Sales - 0.76% 0.75% 1.29% 4.40% 4.36% 3.84% 1.42% 2.37% 2.59% 2.18% EBITDA 153.79 179.79 160.53 161.78 93.10 28.46 43.81 36.74 34.26 47.65 68.29 EBITDA Margin 26.38% 29.08% 28.30% 32.47% 27.29% 9.70% 9.74% 9.31% 9.58% 12.87% 18.47% Other Income 9.49 6.08 4.61 13.14 13.66 1.67 2.17 1.32 1.01 0.65 1.46 Interest 25.61 25.48 24.06 17.74 15.03 5.49 6.57 2.06 1.87 1.15 0.84 Depreciation 74.15 68.56 62.23 53.43 45.88 12.58 13.19 10.84 9.47 9.36 8.59 PBT 62.12 91.83 78.86 103.75 45.84 12.06 26.23 25.16 23.93 37.78 60.32 Tax 16.11 23.42 19.70 26.30 12.09 3.42 10.61 8.00 10.47 13.73 21.22 Tax Rate 25.93% 25.50% 24.98% 25.35% 26.37% 28.36% 40.45% 31.80% 43.75% 36.34% 35.18% PAT 46.02 68.41 59.16 77.45 33.75 8.64 15.62 17.16 13.46 24.06 39.09 PAT before Minority Interest 46.02 68.41 59.16 77.45 33.75 8.64 15.62 17.16 13.46 24.06 39.09 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 7.89% 11.07% 10.43% 15.55% 9.89% 2.94% 3.47% 4.35% 3.76% 6.50% 10.57% PAT Growth -25.30% 15.64% -23.62% 129.48% 290.62% -44.69% -8.97% 27.49% -44.06% -38.45% EPS 7.04 10.46 9.05 11.84 5.16 1.32 2.39 2.62 2.06 3.68 5.98

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Net Sales - 618.18 567.33 498.18 341.17 244.83 Net Sales Growth - 8.96% 13.88% 46.02% 39.35% Cost Of Goods Sold - 264.27 241.27 211.95 147.07 125.04 Gross Profit - 353.90 326.06 286.24 194.10 119.79 GP Margin - 57.25% 57.47% 57.46% 56.89% 48.93% Total Expenditure - 438.42 406.80 334.33 246.07 196.34 Power & Fuel Cost - 4.06 3.63 2.57 1.57 1.37 % Of Sales - 0.66% 0.64% 0.52% 0.46% 0.56% Employee Cost - 32.06 31.55 26.76 29.18 21.83 % Of Sales - 5.19% 5.56% 5.37% 8.55% 8.92% Manufacturing Exp. - 47.44 41.80 30.47 21.84 16.31 % Of Sales - 7.67% 7.37% 6.12% 6.40% 6.66% General & Admin Exp. - 26.89 27.77 22.16 15.44 14.84 % Of Sales - 4.35% 4.89% 4.45% 4.53% 6.06% Selling & Distn. Exp. - 59.00 56.53 36.10 17.98 14.82 % Of Sales - 9.54% 9.96% 7.25% 5.27% 6.05% Miscellaneous Exp. - 4.70 4.25 4.34 13.00 2.13 % Of Sales - 0.76% 0.75% 0.87% 3.81% 0.87% EBITDA - 179.76 160.53 163.85 95.10 48.49 EBITDA Margin - 29.08% 28.30% 32.89% 27.87% 19.81% Other Income - 6.08 4.61 11.14 13.66 16.33 Interest - 25.48 24.06 17.75 15.04 16.72 Depreciation - 68.56 62.19 53.43 45.88 44.08 PBT - 91.79 78.89 103.81 47.83 4.01 Tax - 23.42 19.70 26.30 12.09 0.57 Tax Rate - 25.51% 24.97% 25.33% 25.28% 14.21% PAT - 68.37 59.20 77.51 35.74 3.44 PAT before Minority Interest - 68.37 59.20 77.51 35.74 3.44 Minority Interest - 0.00 0.00 0.00 0.00 0.00 PAT Margin - 11.06% 10.43% 15.56% 10.48% 1.41% PAT Growth - 15.49% -23.62% 116.87% 938.95% EPS - 10.45 9.05 11.85 5.46 0.53

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 410.18 341.64 281.36 235.79 197.99 188.06 189.91 184.29 182.35 169.82 Share Capital 13.06 12.90 3.21 3.19 3.19 3.19 3.19 3.19 3.19 3.19 Total Reserves 395.69 327.32 277.24 230.80 194.13 184.87 186.72 181.10 179.16 166.63 Non-Current Liabilities 213.52 203.51 177.10 140.58 35.74 39.40 19.26 20.32 21.68 -3.30 Secured Loans 1.07 4.85 6.75 10.08 13.40 15.06 0.48 0.92 1.26 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 3.80 4.02 3.82 3.54 4.23 4.79 4.47 3.23 2.49 1.96 Current Liabilities 114.85 138.05 95.78 83.86 48.68 61.13 56.90 29.04 30.59 53.02 Trade Payables 25.59 21.74 42.47 36.65 34.68 22.84 19.26 15.43 13.49 12.26 Other Current Liabilities 85.08 81.85 50.73 45.39 3.94 4.79 3.04 3.44 3.29 27.18 Short Term Borrowings 0.00 29.05 0.00 0.00 1.76 26.37 31.62 7.13 11.46 8.86 Short Term Provisions 4.18 5.42 2.58 1.83 8.30 7.13 2.98 3.03 2.35 4.72 Total Liabilities 738.55 683.20 554.24 460.23 282.41 288.59 266.07 233.65 234.62 219.54 Net Block 289.19 278.96 235.09 177.59 40.66 47.48 40.20 36.24 32.61 32.06 Gross Block 438.88 407.55 333.49 223.09 105.24 103.62 85.36 71.87 59.55 52.46 Accumulated Depreciation 149.69 128.59 98.40 45.50 64.58 56.14 45.15 35.63 26.94 20.40 Non Current Assets 323.56 316.56 266.63 208.51 73.82 81.98 80.93 63.91 56.08 51.96 Capital Work in Progress 0.70 0.83 0.21 0.56 0.44 0.78 4.60 0.26 0.28 0.33 Non Current Investment 0.00 0.00 0.00 0.01 0.00 0.00 3.97 3.97 3.97 3.97 Long Term Loans & Adv. 31.53 34.43 29.20 28.06 8.17 27.19 28.06 22.33 19.11 15.49 Other Non Current Assets 0.54 0.71 0.47 0.58 24.55 6.53 4.10 1.10 0.10 0.11 Current Assets 414.99 366.64 287.60 251.73 208.59 206.61 185.14 169.75 178.54 167.58 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 101.82 124.94 113.40 65.74 58.61 60.04 66.76 41.89 33.12 36.01 Sundry Debtors 239.12 212.22 137.28 123.59 122.43 142.67 114.86 123.91 142.09 128.93 Cash & Bank 45.39 2.48 8.89 51.33 25.88 1.85 1.37 1.57 2.09 1.16 Other Current Assets 28.65 13.59 17.27 6.56 1.67 2.04 2.15 2.38 1.25 1.48 Short Term Loans & Adv. 13.39 13.42 10.76 4.51 0.88 1.20 1.06 1.87 0.71 0.81 Net Current Assets 300.14 228.59 191.82 167.86 159.91 145.48 128.23 140.71 147.96 114.56 Total Assets 738.55 683.20 554.23 460.24 282.41 288.59 266.07 233.66 234.62 219.54

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Shareholder's Funds 410.17 341.67 281.35 235.73 192.33 Share Capital 13.06 12.90 3.21 3.19 3.19 Total Reserves 395.68 327.35 277.23 230.73 188.47 Non-Current Liabilities 213.52 203.51 177.10 140.58 138.38 Secured Loans 1.07 4.85 6.75 10.08 13.40 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 3.80 4.02 3.82 3.54 4.23 Current Liabilities 114.85 138.06 95.78 83.95 74.28 Trade Payables 25.59 21.74 42.47 36.65 34.69 Other Current Liabilities 85.08 81.85 50.73 45.41 34.31 Short Term Borrowings 0.00 29.05 0.00 0.06 0.06 Short Term Provisions 4.18 5.42 2.58 1.83 5.21 Total Liabilities 738.54 683.24 554.23 460.26 404.99 Net Block 289.18 278.94 235.04 177.55 165.39 Gross Block 438.84 407.50 333.44 223.04 209.43 Accumulated Depreciation 149.66 128.56 98.40 45.50 44.04 Non Current Assets 323.55 316.55 266.58 208.46 192.09 Capital Work in Progress 0.70 0.83 0.21 0.56 0.44 Non Current Investment 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 31.53 34.43 29.20 28.07 24.07 Other Non Current Assets 0.54 0.71 0.47 0.58 0.45 Current Assets 414.99 366.68 287.64 251.80 212.90 Current Investments 0.00 0.00 0.00 0.00 0.00 Inventories 101.82 124.94 113.40 65.74 58.61 Sundry Debtors 239.12 212.24 137.31 123.59 122.42 Cash & Bank 45.39 2.49 8.91 51.41 25.97 Other Current Assets 28.65 13.59 17.27 6.56 5.89 Short Term Loans & Adv. 13.39 13.42 10.76 4.51 1.95 Net Current Assets 300.14 228.63 191.86 167.85 138.62 Total Assets 738.54 683.23 554.22 460.26 404.99

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 16 Mar 15
Cash From Operating Activity 159.12 56.26 74.52 78.38 69.70 21.20 PBT 91.83 78.86 103.75 45.84 60.32 56.65 Adjustment 89.25 83.18 64.15 62.82 9.38 3.50 Changes in Working Capital 3.42 -81.17 -62.57 -10.58 0.00 -38.95 Cash after chg. in Working capital 184.50 80.87 105.33 98.09 69.70 21.20 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -25.38 -24.61 -30.80 -19.71 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -19.70 -34.55 -21.21 -27.95 0.00 -10.82 Net Fixed Assets -31.20 -74.68 -110.05 -170.86 -10.86 Net Investments 0.00 0.00 0.01 3.96 -3.97 Others 11.50 40.13 88.83 138.95 14.83 Cash from Financing Activity -95.83 -27.77 -81.80 -39.02 -92.19 -9.69 Net Cash Inflow / Outflow 43.58 -6.06 -28.49 11.40 -22.50 0.68 Opening Cash & Equivalents 1.65 7.71 36.20 24.79 23.66 22.98 Closing Cash & Equivalent 45.23 1.65 7.71 36.20 1.16 23.66

Description Mar 25 Mar 24 Mar 23 Mar 22
Cash From Operating Activity 159.10 56.26 72.41 78.38 PBT 91.79 78.89 103.81 47.83 Adjustment 89.28 83.15 64.02 60.83 Changes in Working Capital 3.42 -81.17 -64.62 -10.58 Cash after chg. in Working capital 184.49 80.87 103.21 98.09 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -25.38 -24.61 -30.80 -19.71 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -19.70 -34.55 -19.09 -27.95 Net Fixed Assets -31.20 -74.68 -110.05 Net Investments 0.00 0.00 0.01 Others 11.50 40.13 90.95 Cash from Financing Activity -95.83 -27.77 -81.87 -39.04 Net Cash Inflow / Outflow 43.57 -6.06 -28.55 11.39 Opening Cash & Equivalents 1.66 7.72 36.27 24.88 Closing Cash & Equivalent 45.23 1.66 7.72 36.27

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09
Book Value (Rs.) 62.59 52.76 43.62 36.65 399.10 251.82 185.86 125.82 86.64 69.68 ROA 9.62% 9.56% 15.27% 9.09% 30.81% 16.26% 17.43% 13.75% 6.39% 2.61% ROE 18.27% 19.06% 30.11% 15.65% 45.25% 30.14% 38.53% 36.88% 20.97% 11.45% ROCE 29.67% 30.69% 44.94% 26.33% 57.56% 32.48% 39.61% 35.74% 15.76% 6.24% Fixed Asset Turnover 1.99 2.20 1.93 2.25 10.69 8.74 9.87 9.33 7.29 8.85 Receivable days 98.05 78.19 88.69 121.36 90.16 109.63 90.47 82.55 99.49 122.83 Inventory Days 49.26 53.32 60.91 61.34 23.24 23.65 25.11 31.72 62.49 71.43 Payable days 32.69 48.56 68.13 88.51 0.00 0.00 0.00 2062.10 2380.58 5664.03 Cash Conversion Cycle 114.62 82.95 81.47 94.19 113.41 133.28 115.58 -1947.83 -2218.60 -5469.76 Total Debt/Equity 0.00 0.11 0.04 0.06 0.16 0.27 0.48 0.34 0.80 1.27 Interest Cover 4.60 4.28 6.85 4.05 0.00 0.00 0.00 0.00 0.00 0.00

Description Mar 25 Mar 24 Mar 23 Mar 22
Book Value (Rs.) 62.58 52.77 43.62 36.64 ROA 9.62% 9.57% 15.28% 8.26% ROE 18.26% 19.07% 30.14% 16.80% ROCE 29.66% 30.70% 44.97% 27.53% Fixed Asset Turnover 1.99 2.20 1.93 1.71 Receivable days 98.05 78.20 88.70 121.36 Inventory Days 49.26 53.32 60.91 61.34 Payable days 32.69 48.57 68.13 88.53 Cash Conversion Cycle 114.63 82.96 81.48 94.16 Total Debt/Equity 0.00 0.11 0.04 0.06 Interest Cover 4.60 4.28 6.85 4.18

Top Investors:

bennett, coleman and company limited

nippon life india trustee ltd-a/c nippon india small cap fund

vikram pratapbhai kotak

Annual Reports:

News Update:

Credo Brands Mktg - Quarterly Results
10th Feb 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback