PBT
-31.32
-30.19
-22.63
-11.09
-3.07
-6.93
1.37
2.83
5.32
5.34
Adjustment
11.41
11.73
9.81
9.49
9.87
8.04
5.93
4.58
5.65
7.56
Changes in Working Capital
14.75
12.98
-3.15
-0.16
-14.24
-3.16
0.61
-6.76
-7.22
-13.31
Cash after chg. in Working capital
-5.16
-5.48
-15.97
-1.76
-7.44
-2.05
7.91
0.64
3.76
-0.40
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
-1.21
-0.40
-2.77
-1.75
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00