Nifty
Sensex
:
:
14803.35
49109.76
78.55 (0.53%)
160.00 (0.33%)

Steel & Iron Products

Rating :
64/99

BSE: 500460 | NSE: MUKANDLTD

112.15
06-May-2021
  • Open
  • High
  • Low
  • Previous Close
  •  112.80
  •  116.00
  •  111.25
  •  116.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  110673
  •  125.38
  •  122.20
  •  15.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,590.82
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,267.71
  • N/A
  • 3.02

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.35%
  • 5.01%
  • 13.85%
  • FII
  • DII
  • Others
  • 0%
  • 3.59%
  • 3.20%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.27
  • -0.20
  • -5.25

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.25
  • -19.11
  • -8.17

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 106.28
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.57
  • 2.78
  • 1.21

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.40
  • 14.91
  • 18.21

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Net Sales
797.84
646.17
23.47%
692.64
668.37
3.63%
311.91
842.48
-62.98%
765.67
868.62
-11.85%
Expenses
747.73
611.05
22.37%
696.86
640.34
8.83%
356.68
798.27
-55.32%
748.57
870.79
-14.04%
EBITDA
50.11
35.12
42.68%
-4.22
28.03
-
-44.77
44.21
-
17.10
-2.17
-
EBIDTM
6.28%
5.44%
-0.61%
4.19%
-14.35%
5.25%
2.23%
-0.25%
Other Income
90.45
7.73
1,070.12%
10.31
18.89
-45.42%
10.92
19.01
-42.56%
22.61
21.73
4.05%
Interest
83.53
93.41
-10.58%
94.16
88.86
5.96%
95.47
87.67
8.90%
94.03
87.85
7.03%
Depreciation
18.38
18.95
-3.01%
19.21
18.06
6.37%
18.59
18.32
1.47%
20.08
0.76
2,542.11%
PBT
38.65
-69.51
-
-107.28
-60.00
-
-147.91
-42.77
-
-74.40
-69.05
-
Tax
-25.00
-23.07
-
-32.09
-18.25
-
-44.74
-12.60
-
-2.65
-7.36
-
PAT
63.65
-46.44
-
-75.19
-41.75
-
-103.17
-30.17
-
-71.75
-61.69
-
PATM
7.98%
-7.19%
-10.86%
-6.25%
-33.08%
-3.58%
-9.37%
-7.10%
EPS
4.56
-4.67
-
-5.87
-3.84
-
-8.76
-2.55
-
-5.90
-3.52
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
2,568.06
2,922.69
3,689.46
3,435.76
2,712.78
2,952.53
3,005.40
2,517.11
2,138.00
2,591.85
2,577.02
Net Sales Growth
-15.12%
-20.78%
7.38%
26.65%
-8.12%
-1.76%
19.40%
17.73%
-17.51%
0.58%
 
Cost Of Goods Sold
1,518.49
1,613.56
2,018.09
1,831.33
1,075.10
1,309.62
1,400.75
1,112.25
1,067.69
1,338.77
1,216.03
Gross Profit
1,049.57
1,309.13
1,671.37
1,604.43
1,637.68
1,642.91
1,604.65
1,404.86
1,070.31
1,253.08
1,360.99
GP Margin
40.87%
44.79%
45.30%
46.70%
60.37%
55.64%
53.39%
55.81%
50.06%
48.35%
52.81%
Total Expenditure
2,549.84
2,798.23
3,541.93
3,245.14
2,378.49
2,593.22
2,643.51
2,334.43
2,034.42
2,460.42
2,403.79
Power & Fuel Cost
-
215.66
247.64
205.93
191.35
198.15
194.08
203.97
178.28
206.53
179.04
% Of Sales
-
7.38%
6.71%
5.99%
7.05%
6.71%
6.46%
8.10%
8.34%
7.97%
6.95%
Employee Cost
-
189.92
209.68
190.78
175.70
172.91
160.46
146.65
137.28
132.50
126.10
% Of Sales
-
6.50%
5.68%
5.55%
6.48%
5.86%
5.34%
5.83%
6.42%
5.11%
4.89%
Manufacturing Exp.
-
687.35
930.90
823.23
780.22
733.92
741.79
694.25
508.38
593.24
623.80
% Of Sales
-
23.52%
25.23%
23.96%
28.76%
24.86%
24.68%
27.58%
23.78%
22.89%
24.21%
General & Admin Exp.
-
10.77
8.80
13.03
6.97
7.10
6.95
8.25
6.71
7.20
6.05
% Of Sales
-
0.37%
0.24%
0.38%
0.26%
0.24%
0.23%
0.33%
0.31%
0.28%
0.23%
Selling & Distn. Exp.
-
5.09
7.62
22.14
79.19
85.58
78.15
61.83
69.02
83.55
92.74
% Of Sales
-
0.17%
0.21%
0.64%
2.92%
2.90%
2.60%
2.46%
3.23%
3.22%
3.60%
Miscellaneous Exp.
-
80.05
121.01
165.65
72.68
88.29
66.38
112.99
82.58
103.04
92.74
% Of Sales
-
2.74%
3.28%
4.82%
2.68%
2.99%
2.21%
4.49%
3.86%
3.98%
6.29%
EBITDA
18.22
124.46
147.53
190.62
334.29
359.31
361.89
182.68
103.58
131.43
173.23
EBITDA Margin
0.71%
4.26%
4.00%
5.55%
12.32%
12.17%
12.04%
7.26%
4.84%
5.07%
6.72%
Other Income
134.29
68.24
60.13
66.18
58.61
25.19
18.80
33.50
10.74
10.08
111.24
Interest
367.19
363.97
326.51
472.56
293.59
292.72
275.72
253.95
226.02
178.02
174.69
Depreciation
76.26
75.41
58.30
158.32
71.50
77.02
76.49
67.72
64.52
65.75
69.24
PBT
-290.94
-246.68
-177.15
-374.08
27.81
14.76
28.48
-105.49
-176.22
-102.26
40.54
Tax
-104.48
-56.57
-42.80
99.06
53.17
5.32
1.61
-33.45
-8.42
-14.48
14.97
Tax Rate
35.91%
22.93%
24.16%
10.89%
191.19%
280.00%
12.04%
28.33%
3.60%
14.16%
36.93%
PAT
-186.46
-190.11
-134.35
810.26
-25.36
-5.09
10.54
-85.16
-225.36
-87.78
25.57
PAT before Minority Interest
-186.46
-190.11
-134.35
810.26
-25.36
-3.42
11.76
-84.63
-225.57
-87.78
25.57
Minority Interest
0.00
0.00
0.00
0.00
0.00
-1.67
-1.22
-0.53
0.21
0.00
0.00
PAT Margin
-7.26%
-6.50%
-3.64%
23.58%
-0.93%
-0.17%
0.35%
-3.38%
-10.54%
-3.39%
0.99%
PAT Growth
0.00%
-
-
-
-
-
-
-
-
-
 
EPS
-13.19
-13.44
-9.50
57.30
-1.79
-0.36
0.75
-6.02
-15.94
-6.21
1.81

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
670.67
914.96
1,079.75
314.20
1,861.30
1,872.15
1,873.39
1,818.78
2,046.46
2,137.71
Share Capital
141.42
141.42
141.42
141.42
147.05
147.05
147.05
78.75
78.75
78.75
Total Reserves
529.25
773.54
938.33
172.78
1,714.25
1,725.10
1,726.34
1,740.03
1,967.71
2,058.96
Non-Current Liabilities
1,927.30
1,662.13
863.85
1,661.02
1,643.68
1,546.42
1,169.77
890.37
814.92
933.46
Secured Loans
223.52
35.87
148.93
328.21
435.76
485.36
318.04
505.82
652.67
775.90
Unsecured Loans
1,670.64
1,531.91
630.16
1,381.09
1,200.78
1,060.96
843.54
350.90
121.52
114.19
Long Term Provisions
45.25
44.70
46.50
45.28
43.91
39.69
35.79
30.12
28.54
24.24
Current Liabilities
1,860.37
1,898.98
2,514.39
2,404.36
2,435.64
2,290.52
2,438.13
2,404.53
2,218.94
1,785.83
Trade Payables
761.76
761.80
982.91
866.60
854.07
881.40
854.54
657.00
733.45
626.23
Other Current Liabilities
303.90
267.58
470.06
542.00
635.67
560.44
785.99
775.64
559.73
499.54
Short Term Borrowings
784.67
860.07
1,051.13
988.84
939.88
841.54
793.01
968.58
919.17
640.23
Short Term Provisions
10.04
9.53
10.29
6.92
6.02
7.14
4.59
3.31
6.59
19.83
Total Liabilities
4,458.34
4,476.07
4,457.99
4,379.58
6,052.32
5,819.12
5,590.10
5,194.00
5,080.32
4,857.00
Net Block
515.56
505.31
562.14
692.71
2,428.85
2,460.69
2,500.01
2,417.03
2,390.35
2,432.46
Gross Block
1,549.95
1,469.18
1,474.57
1,769.49
3,465.05
3,422.13
3,370.65
3,226.32
3,162.29
3,144.55
Accumulated Depreciation
1,034.39
963.87
912.43
1,076.78
1,036.20
961.44
870.64
809.29
771.94
712.09
Non Current Assets
1,904.48
1,969.69
2,018.97
1,024.54
2,678.70
2,717.97
2,786.44
2,793.77
2,733.90
2,660.82
Capital Work in Progress
30.21
22.91
23.40
38.88
30.88
37.76
52.44
147.39
105.44
24.76
Non Current Investment
1,214.18
1,286.81
1,267.95
133.38
35.87
38.30
39.29
53.58
52.22
51.32
Long Term Loans & Adv.
144.52
129.29
125.46
120.98
182.98
181.00
194.37
175.77
185.89
152.28
Other Non Current Assets
0.01
25.37
40.02
38.59
0.12
0.22
0.33
0.00
0.00
0.00
Current Assets
2,553.86
2,506.38
2,439.02
3,355.04
3,373.62
3,101.15
2,803.66
2,400.23
2,346.42
2,196.18
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,367.44
1,254.04
1,104.98
1,342.75
1,496.57
1,458.80
1,259.12
1,034.63
996.28
925.25
Sundry Debtors
418.31
455.03
294.27
1,021.07
1,163.73
1,009.75
932.85
784.10
873.48
875.08
Cash & Bank
78.15
68.72
67.17
69.43
95.57
90.02
98.04
87.17
89.14
112.20
Other Current Assets
689.96
332.34
590.95
649.94
617.75
542.58
513.65
494.33
387.52
283.65
Short Term Loans & Adv.
426.94
396.25
381.65
271.85
391.93
351.75
343.04
339.37
376.69
273.87
Net Current Assets
693.49
607.40
-75.37
950.68
937.98
810.63
365.53
-4.30
127.48
410.35
Total Assets
4,458.34
4,476.07
4,457.99
4,379.58
6,052.32
5,819.12
5,590.10
5,194.00
5,080.32
4,857.00

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
149.50
-55.75
893.90
318.80
134.81
18.04
-58.84
-45.68
100.98
65.36
PBT
-246.68
-177.15
-374.08
27.81
14.76
28.48
-105.49
-176.22
-102.26
40.54
Adjustment
393.61
472.05
641.33
334.90
356.30
327.56
292.96
246.30
229.79
226.37
Changes in Working Capital
6.61
-348.65
638.06
-39.24
-223.90
-354.37
-247.00
-109.84
-3.30
-191.79
Cash after chg. in Working capital
153.54
-53.75
905.31
323.47
147.16
1.67
-59.53
-39.76
124.23
75.12
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.04
-2.00
-11.41
-4.67
-12.35
16.37
0.69
-5.92
-23.25
-9.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
11.58
7.21
87.55
-36.18
-35.02
-11.34
-8.67
-98.54
-104.70
33.99
Net Fixed Assets
-88.06
5.88
310.42
1,657.88
-33.82
-27.08
-43.21
-96.27
-98.32
-355.22
Net Investments
24.48
-25.31
-1,161.11
-15.81
0.13
-0.01
-23.18
-118.14
0.00
-3.49
Others
75.16
26.64
938.24
-1,678.25
-1.33
15.75
57.72
115.87
-6.38
392.70
Cash from Financing Activity
-158.89
39.52
-986.55
-283.04
-94.33
-10.40
77.46
151.57
-24.56
-112.98
Net Cash Inflow / Outflow
2.19
-9.02
-5.10
-0.42
5.46
-3.70
9.95
7.35
-28.28
-13.63
Opening Cash & Equivalents
7.80
16.82
21.92
22.34
40.23
43.43
33.48
26.13
54.41
68.04
Closing Cash & Equivalent
9.99
7.80
16.82
21.92
45.69
39.73
43.43
33.48
26.13
54.41

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
47.43
64.70
76.36
22.22
14.45
14.90
14.68
20.67
51.74
63.83
ROA
-4.26%
-3.01%
18.34%
-0.49%
-0.06%
0.21%
-1.57%
-4.39%
-1.77%
0.55%
ROE
-23.98%
-13.47%
116.26%
-9.78%
-1.65%
5.62%
-47.52%
-86.68%
-21.14%
5.70%
ROCE
3.39%
4.46%
42.54%
10.12%
10.01%
10.69%
5.46%
-0.34%
3.29%
9.58%
Fixed Asset Turnover
1.94
2.51
2.18
1.16
0.96
0.98
0.86
0.74
0.90
0.96
Receivable days
54.53
37.06
68.04
131.10
119.91
106.40
110.60
128.22
112.91
104.74
Inventory Days
163.69
116.69
126.62
170.38
163.05
148.86
147.76
157.10
124.08
110.04
Payable days
65.02
60.47
61.13
53.81
53.02
60.48
61.27
62.25
46.76
37.14
Cash Conversion Cycle
153.20
93.28
133.53
247.67
229.93
194.77
197.09
223.07
190.22
177.64
Total Debt/Equity
4.11
2.81
1.97
9.48
13.56
12.09
11.09
14.55
5.19
3.90
Interest Cover
0.32
0.46
2.92
1.09
1.01
1.05
0.54
-0.04
0.43
1.23

News Update:


  • Mukand gets nod to divest 100% stake in Vidyavihar Containers
    18th Mar 2021, 10:00 AM

    The Board of Directors of the company at its meeting held on March 17, 2021, has considered and approved the same

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.