Nifty
Sensex
:
:
18114.90
60821.62
-63.20 (-0.35%)
-101.88 (-0.17%)

Steel & Iron Products

Rating :
53/99

BSE: 500460 | NSE: MUKANDLTD

136.35
22-Oct-2021
  • Open
  • High
  • Low
  • Previous Close
  •  136.65
  •  140.80
  •  135.00
  •  138.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  17855
  •  24.55
  •  167.50
  •  42.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,931.60
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,960.87
  • 0.73%
  • 3.56

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.35%
  • 5.64%
  • 12.69%
  • FII
  • DII
  • Others
  • 0.01%
  • 3.59%
  • 3.72%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.51
  • 0.10
  • -9.60

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.53
  • 42.76
  • 3.82

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.73
  • 2.82
  • 1.35

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.04
  • 15.40
  • 18.53

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Net Sales
792.11
311.91
153.95%
923.60
765.67
20.63%
797.84
646.17
23.47%
692.64
668.37
3.63%
Expenses
751.30
356.68
110.64%
1,373.49
748.57
83.48%
747.73
611.05
22.37%
696.86
640.34
8.83%
EBITDA
40.81
-44.77
-
-449.89
17.10
-
50.11
35.12
42.68%
-4.22
28.03
-
EBIDTM
5.15%
-14.35%
-48.71%
2.23%
6.28%
5.44%
-0.61%
4.19%
Other Income
82.20
10.92
652.75%
636.73
22.61
2,716.14%
90.45
7.73
1,070.12%
10.31
18.89
-45.42%
Interest
38.91
95.47
-59.24%
59.25
94.03
-36.99%
83.53
93.41
-10.58%
94.16
88.86
5.96%
Depreciation
11.26
18.59
-39.43%
12.34
20.08
-38.55%
18.38
18.95
-3.01%
19.21
18.06
6.37%
PBT
72.84
-147.91
-
115.25
-74.40
-
38.65
-69.51
-
-107.28
-60.00
-
Tax
-6.76
-44.74
-
150.90
-2.65
-
-25.00
-23.07
-
-32.09
-18.25
-
PAT
79.60
-103.17
-
-35.65
-71.75
-
63.65
-46.44
-
-75.19
-41.75
-
PATM
10.05%
-33.08%
-3.86%
-9.37%
7.98%
-7.19%
-10.86%
-6.25%
EPS
5.43
-8.76
-
-4.34
-5.90
-
4.56
-4.67
-
-5.87
-3.84
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
3,206.19
2,725.99
2,922.69
3,689.46
3,435.76
2,712.78
2,952.53
3,005.40
2,517.11
2,138.00
2,591.85
Net Sales Growth
34.03%
-6.73%
-20.78%
7.38%
26.65%
-8.12%
-1.76%
19.40%
17.73%
-17.51%
 
Cost Of Goods Sold
2,121.53
1,865.21
1,613.56
2,018.09
1,831.33
1,075.10
1,309.62
1,400.75
1,112.25
1,067.69
1,338.77
Gross Profit
1,084.66
860.78
1,309.13
1,671.37
1,604.43
1,637.68
1,642.91
1,604.65
1,404.86
1,070.31
1,253.08
GP Margin
33.83%
31.58%
44.79%
45.30%
46.70%
60.37%
55.64%
53.39%
55.81%
50.06%
48.35%
Total Expenditure
3,569.38
3,176.62
2,798.23
3,541.93
3,245.14
2,378.49
2,593.22
2,643.51
2,334.43
2,034.42
2,460.42
Power & Fuel Cost
-
209.66
215.66
247.64
205.93
191.35
198.15
194.08
203.97
178.28
206.53
% Of Sales
-
7.69%
7.38%
6.71%
5.99%
7.05%
6.71%
6.46%
8.10%
8.34%
7.97%
Employee Cost
-
190.31
189.92
209.68
190.78
175.70
172.91
160.46
146.65
137.28
132.50
% Of Sales
-
6.98%
6.50%
5.68%
5.55%
6.48%
5.86%
5.34%
5.83%
6.42%
5.11%
Manufacturing Exp.
-
588.76
687.35
930.90
823.23
780.22
733.92
741.79
694.25
508.38
593.24
% Of Sales
-
21.60%
23.52%
25.23%
23.96%
28.76%
24.86%
24.68%
27.58%
23.78%
22.89%
General & Admin Exp.
-
12.17
10.77
8.80
13.03
6.97
7.10
6.95
8.25
6.71
7.20
% Of Sales
-
0.45%
0.37%
0.24%
0.38%
0.26%
0.24%
0.23%
0.33%
0.31%
0.28%
Selling & Distn. Exp.
-
6.73
5.09
7.62
22.14
79.19
85.58
78.15
61.83
69.02
83.55
% Of Sales
-
0.25%
0.17%
0.21%
0.64%
2.92%
2.90%
2.60%
2.46%
3.23%
3.22%
Miscellaneous Exp.
-
305.04
80.05
121.01
165.65
72.68
88.29
66.38
112.99
82.58
83.55
% Of Sales
-
11.19%
2.74%
3.28%
4.82%
2.68%
2.99%
2.21%
4.49%
3.86%
3.98%
EBITDA
-363.19
-450.63
124.46
147.53
190.62
334.29
359.31
361.89
182.68
103.58
131.43
EBITDA Margin
-11.33%
-16.53%
4.26%
4.00%
5.55%
12.32%
12.17%
12.04%
7.26%
4.84%
5.07%
Other Income
819.69
750.27
68.24
60.13
66.18
58.61
25.19
18.80
33.50
10.74
10.08
Interest
275.85
332.41
363.97
326.51
472.56
293.59
292.72
275.72
253.95
226.02
178.02
Depreciation
61.19
68.52
75.41
58.30
158.32
71.50
77.02
76.49
67.72
64.52
65.75
PBT
119.46
-101.29
-246.68
-177.15
-374.08
27.81
14.76
28.48
-105.49
-176.22
-102.26
Tax
87.05
49.07
-56.57
-42.80
99.06
53.17
5.32
1.61
-33.45
-8.42
-14.48
Tax Rate
72.87%
-48.45%
22.93%
24.16%
10.89%
191.19%
280.00%
12.04%
28.33%
3.60%
14.16%
PAT
32.41
-150.36
-190.11
-134.35
810.26
-25.36
-5.09
10.54
-85.16
-225.36
-87.78
PAT before Minority Interest
32.41
-150.36
-190.11
-134.35
810.26
-25.36
-3.42
11.76
-84.63
-225.57
-87.78
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
-1.67
-1.22
-0.53
0.21
0.00
PAT Margin
1.01%
-5.52%
-6.50%
-3.64%
23.58%
-0.93%
-0.17%
0.35%
-3.38%
-10.54%
-3.39%
PAT Growth
112.32%
-
-
-
-
-
-
-
-
-
 
EPS
2.29
-10.63
-13.44
-9.50
57.30
-1.79
-0.36
0.75
-6.02
-15.94
-6.21

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
462.54
670.67
914.96
1,079.75
314.20
1,861.30
1,872.15
1,873.39
1,818.78
2,046.46
Share Capital
141.42
141.42
141.42
141.42
141.42
147.05
147.05
147.05
78.75
78.75
Total Reserves
321.12
529.25
773.54
938.33
172.78
1,714.25
1,725.10
1,726.34
1,740.03
1,967.71
Non-Current Liabilities
1,840.20
1,927.30
1,662.13
863.85
1,661.02
1,643.68
1,546.42
1,169.77
890.37
814.92
Secured Loans
0.00
223.52
35.87
148.93
328.21
435.76
485.36
318.04
505.82
652.67
Unsecured Loans
1,763.49
1,670.64
1,531.91
630.16
1,381.09
1,200.78
1,060.96
843.54
350.90
121.52
Long Term Provisions
51.21
45.25
44.70
46.50
45.28
43.91
39.69
35.79
30.12
28.54
Current Liabilities
946.71
1,860.37
1,898.98
2,514.39
2,404.36
2,435.64
2,290.52
2,438.13
2,404.53
2,218.94
Trade Payables
428.18
761.76
761.80
982.91
866.60
854.07
881.40
854.54
657.00
733.45
Other Current Liabilities
197.01
303.90
267.58
470.06
542.00
635.67
560.44
785.99
775.64
559.73
Short Term Borrowings
310.65
784.67
860.07
1,051.13
988.84
939.88
841.54
793.01
968.58
919.17
Short Term Provisions
10.87
10.04
9.53
10.29
6.92
6.02
7.14
4.59
3.31
6.59
Total Liabilities
3,249.45
4,458.34
4,476.07
4,457.99
4,379.58
6,052.32
5,819.12
5,590.10
5,194.00
5,080.32
Net Block
446.74
515.56
505.31
562.14
692.71
2,428.85
2,460.69
2,500.01
2,417.03
2,390.35
Gross Block
1,540.76
1,549.95
1,469.18
1,474.57
1,769.49
3,465.05
3,422.13
3,370.65
3,226.32
3,162.29
Accumulated Depreciation
1,094.02
1,034.39
963.87
912.43
1,076.78
1,036.20
961.44
870.64
809.29
771.94
Non Current Assets
679.17
1,904.48
1,969.69
2,018.97
1,024.54
2,678.70
2,717.97
2,786.44
2,793.77
2,733.90
Capital Work in Progress
26.13
30.21
22.91
23.40
38.88
30.88
37.76
52.44
147.39
105.44
Non Current Investment
106.71
1,214.18
1,286.81
1,267.95
133.38
35.87
38.30
39.29
53.58
52.22
Long Term Loans & Adv.
99.59
144.52
129.29
125.46
120.98
182.98
181.00
194.37
175.77
185.89
Other Non Current Assets
0.00
0.01
25.37
40.02
38.59
0.12
0.22
0.33
0.00
0.00
Current Assets
2,570.28
2,553.86
2,506.38
2,439.02
3,355.04
3,373.62
3,101.15
2,803.66
2,400.23
2,346.42
Current Investments
421.31
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,111.13
1,367.44
1,254.04
1,104.98
1,342.75
1,496.57
1,458.80
1,259.12
1,034.63
996.28
Sundry Debtors
517.13
418.31
455.03
294.27
1,021.07
1,163.73
1,009.75
932.85
784.10
873.48
Cash & Bank
46.36
78.15
68.72
67.17
69.43
95.57
90.02
98.04
87.17
89.14
Other Current Assets
474.35
263.02
332.34
590.95
921.79
617.75
542.58
513.65
494.33
387.52
Short Term Loans & Adv.
293.52
426.94
396.25
381.65
271.85
391.93
351.75
343.04
339.37
376.69
Net Current Assets
1,623.57
693.49
607.40
-75.37
950.68
937.98
810.63
365.53
-4.30
127.48
Total Assets
3,249.45
4,458.34
4,476.07
4,457.99
4,379.58
6,052.32
5,819.12
5,590.10
5,194.00
5,080.32

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
-328.46
149.50
-55.75
893.90
318.80
134.81
18.04
-58.84
-45.68
100.98
PBT
-101.29
-246.68
-177.15
-374.08
27.81
14.76
28.48
-105.49
-176.22
-102.26
Adjustment
-93.72
393.61
472.05
641.33
334.90
356.30
327.56
292.96
246.30
229.79
Changes in Working Capital
-152.74
6.61
-348.65
638.06
-39.24
-223.90
-354.37
-247.00
-109.84
-3.30
Cash after chg. in Working capital
-347.75
153.54
-53.75
905.31
323.47
147.16
1.67
-59.53
-39.76
124.23
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
19.29
-4.04
-2.00
-11.41
-4.67
-12.35
16.37
0.69
-5.92
-23.25
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
1,345.46
11.58
7.21
87.55
-36.18
-35.02
-11.34
-8.67
-98.54
-104.70
Net Fixed Assets
13.22
-88.06
5.88
310.42
1,657.88
-33.82
-27.08
-43.21
-96.27
-98.32
Net Investments
713.34
24.48
-25.31
-1,161.11
-15.81
0.13
-0.01
-23.18
-118.14
0.00
Others
618.90
75.16
26.64
938.24
-1,678.25
-1.33
15.75
57.72
115.87
-6.38
Cash from Financing Activity
-997.11
-158.89
39.52
-986.55
-283.04
-94.33
-10.40
77.46
151.57
-24.56
Net Cash Inflow / Outflow
19.89
2.19
-9.02
-5.10
-0.42
5.46
-3.70
9.95
7.35
-28.28
Opening Cash & Equivalents
9.99
7.80
16.82
21.92
22.34
40.23
43.43
33.48
26.13
54.41
Closing Cash & Equivalent
29.88
9.99
7.80
16.82
21.92
45.69
39.73
43.43
33.48
26.13

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
32.71
47.43
64.70
76.36
22.22
14.45
14.90
14.68
20.67
51.74
ROA
-3.90%
-4.26%
-3.01%
18.34%
-0.49%
-0.06%
0.21%
-1.57%
-4.39%
-1.77%
ROE
-26.54%
-23.98%
-13.47%
116.26%
-9.78%
-1.65%
5.62%
-47.52%
-86.68%
-21.14%
ROCE
7.75%
3.39%
4.46%
42.54%
10.12%
10.01%
10.69%
5.46%
-0.34%
3.29%
Fixed Asset Turnover
1.76
1.94
2.51
2.18
1.16
0.96
0.98
0.86
0.74
0.90
Receivable days
62.63
54.53
37.06
68.04
131.10
119.91
106.40
110.60
128.22
112.91
Inventory Days
165.94
163.69
116.69
126.62
170.38
163.05
148.86
147.76
157.10
124.08
Payable days
61.29
65.02
60.47
61.13
53.81
53.02
60.48
61.27
62.25
46.76
Cash Conversion Cycle
167.28
153.20
93.28
133.53
247.67
229.93
194.77
197.09
223.07
190.22
Total Debt/Equity
4.49
4.11
2.81
1.97
9.48
13.56
12.09
11.09
14.55
5.19
Interest Cover
0.70
0.32
0.46
2.92
1.09
1.01
1.05
0.54
-0.04
0.43

News Update:


  • CCI approves acquisition of additional stake in Mukand by Bajaj Group entities
    21st Jul 2021, 12:25 PM

    The proposed transaction envisages the acquisition of up to 16.57 per cent of the equity share capital of Mukund by the acquirers

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.