Nifty
:
18633.15
Sensex
:
62910.56
34.50 (0.19%)
64.18 (0.10%)
Nifty
Sensex
:
:
18633.15
62910.56
34.50 (0.19%)
64.18 (0.10%)

Mukand Ltd.

Steel & Iron Products

Rating :
59/99

BSE: 500460 | NSE: MUKANDLTD

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,807.64
  • 10.54
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,629.60
  • 1.60%
  • 2.12

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.36%
  • 5.68%
  • 13.84%
  • FII
  • DII
  • Others
  • 0.14%
  • 2.09%
  • 3.89%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.05
  • 6.18
  • 16.63

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.17
  • 5.50
  • 14.89

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -26.02
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 8.29

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.79
  • 1.89
  • 2.48

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.98
  • 15.19
  • 16.59

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Var%
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Net Sales
1,312.35
1,328.53
-1.22%
1,330.47
1,325.20
0.40%
1,462.44
1,197.21
22.15%
1,462.34
793.29
84.34%
Expenses
1,690.86
1,243.57
35.97%
1,255.93
1,260.18
-0.34%
1,415.20
1,144.57
23.64%
1,382.66
756.17
82.85%
EBITDA
-378.51
84.96
-
74.54
65.02
14.64%
47.24
52.64
-10.26%
79.68
37.12
114.66%
EBIDTM
-28.84%
6.39%
5.60%
4.91%
3.23%
4.40%
5.45%
4.68%
Other Income
553.69
3.16
17,421.84%
6.73
22.61
-70.23%
22.10
3.17
597.16%
2.67
79.83
-96.66%
Interest
37.52
44.47
-15.63%
51.12
39.98
27.86%
45.50
37.70
20.69%
42.83
39.09
9.57%
Depreciation
14.82
11.24
31.85%
14.38
11.29
27.37%
11.98
11.41
5.00%
11.20
11.41
-1.84%
PBT
122.84
32.41
279.02%
15.77
36.36
-56.63%
11.86
6.70
77.01%
28.32
66.45
-57.38%
Tax
-2.55
-14.45
-
-2.98
4.16
-
0.20
-5.18
-
5.83
-9.92
-
PAT
125.39
46.86
167.58%
18.75
32.20
-41.77%
11.66
11.88
-1.85%
22.49
76.37
-70.55%
PATM
9.55%
3.53%
1.41%
2.43%
0.80%
0.99%
1.54%
9.63%
EPS
8.68
3.81
127.82%
1.30
2.12
-38.68%
0.17
1.24
-86.29%
1.98
5.25
-62.29%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
5,567.60
4,636.66
2,725.99
2,922.69
3,689.46
3,435.76
2,712.78
2,952.53
3,005.40
2,517.11
2,138.00
Net Sales Growth
19.88%
70.09%
-6.73%
-20.78%
7.38%
26.65%
-8.12%
-1.76%
19.40%
17.73%
 
Cost Of Goods Sold
3,922.12
2,897.05
1,865.21
1,613.56
2,018.09
1,831.33
1,075.10
1,309.62
1,400.75
1,112.25
1,067.69
Gross Profit
1,645.48
1,739.61
860.78
1,309.13
1,671.37
1,604.43
1,637.68
1,642.91
1,604.65
1,404.86
1,070.31
GP Margin
29.55%
37.52%
31.58%
44.79%
45.30%
46.70%
60.37%
55.64%
53.39%
55.81%
50.06%
Total Expenditure
5,744.65
4,387.55
3,176.62
2,798.23
3,541.93
3,245.14
2,378.49
2,593.22
2,643.51
2,334.43
2,034.42
Power & Fuel Cost
-
258.38
209.66
215.66
247.64
205.93
191.35
198.15
194.08
203.97
178.28
% Of Sales
-
5.57%
7.69%
7.38%
6.71%
5.99%
7.05%
6.71%
6.46%
8.10%
8.34%
Employee Cost
-
191.33
190.31
189.92
209.68
190.78
175.70
172.91
160.46
146.65
137.28
% Of Sales
-
4.13%
6.98%
6.50%
5.68%
5.55%
6.48%
5.86%
5.34%
5.83%
6.42%
Manufacturing Exp.
-
988.28
588.76
687.35
930.90
823.23
780.22
733.92
741.79
694.25
508.38
% Of Sales
-
21.31%
21.60%
23.52%
25.23%
23.96%
28.76%
24.86%
24.68%
27.58%
23.78%
General & Admin Exp.
-
10.15
12.17
10.77
8.80
13.03
6.97
7.10
6.95
8.25
6.71
% Of Sales
-
0.22%
0.45%
0.37%
0.24%
0.38%
0.26%
0.24%
0.23%
0.33%
0.31%
Selling & Distn. Exp.
-
9.20
6.73
5.09
7.62
22.14
79.19
85.58
78.15
61.83
69.02
% Of Sales
-
0.20%
0.25%
0.17%
0.21%
0.64%
2.92%
2.90%
2.60%
2.46%
3.23%
Miscellaneous Exp.
-
39.48
305.04
80.05
121.01
165.65
72.68
88.29
66.38
112.99
69.02
% Of Sales
-
0.85%
11.19%
2.74%
3.28%
4.82%
2.68%
2.99%
2.21%
4.49%
3.86%
EBITDA
-177.05
249.11
-450.63
124.46
147.53
190.62
334.29
359.31
361.89
182.68
103.58
EBITDA Margin
-3.18%
5.37%
-16.53%
4.26%
4.00%
5.55%
12.32%
12.17%
12.04%
7.26%
4.84%
Other Income
585.19
120.33
750.27
68.24
60.13
66.18
58.61
25.19
18.80
33.50
10.74
Interest
176.97
160.55
332.41
363.97
326.51
472.56
293.59
292.72
275.72
253.95
226.02
Depreciation
52.38
44.78
68.52
75.41
58.30
158.32
71.50
77.02
76.49
67.72
64.52
PBT
178.79
164.11
-101.29
-246.68
-177.15
-374.08
27.81
14.76
28.48
-105.49
-176.22
Tax
0.50
-15.42
49.07
-56.57
-42.80
99.06
53.17
5.32
1.61
-33.45
-8.42
Tax Rate
0.28%
-9.40%
-48.45%
22.93%
24.16%
10.89%
191.19%
280.00%
12.04%
28.33%
3.60%
PAT
178.29
179.53
-150.36
-190.11
-134.35
810.26
-25.36
-5.09
10.54
-85.16
-225.36
PAT before Minority Interest
178.29
179.53
-150.36
-190.11
-134.35
810.26
-25.36
-3.42
11.76
-84.63
-225.57
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-1.67
-1.22
-0.53
0.21
PAT Margin
3.20%
3.87%
-5.52%
-6.50%
-3.64%
23.58%
-0.93%
-0.17%
0.35%
-3.38%
-10.54%
PAT Growth
6.56%
-
-
-
-
-
-
-
-
-
 
EPS
12.34
12.42
-10.41
-13.16
-9.30
56.07
-1.76
-0.35
0.73
-5.89
-15.60

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
624.36
462.54
670.67
914.96
1,079.75
314.20
1,861.30
1,872.15
1,873.39
1,818.78
Share Capital
141.42
141.42
141.42
141.42
141.42
141.42
147.05
147.05
147.05
78.75
Total Reserves
482.94
321.12
529.25
773.54
938.33
172.78
1,714.25
1,725.10
1,726.34
1,740.03
Non-Current Liabilities
945.33
1,840.20
1,927.30
1,662.13
863.85
1,661.02
1,643.68
1,546.42
1,169.77
890.37
Secured Loans
0.00
0.00
223.52
35.87
148.93
328.21
435.76
485.36
318.04
505.82
Unsecured Loans
885.70
1,763.49
1,670.64
1,531.91
630.16
1,381.09
1,200.78
1,060.96
843.54
350.90
Long Term Provisions
50.07
51.21
45.25
44.70
46.50
45.28
43.91
39.69
35.79
30.12
Current Liabilities
1,904.85
946.71
1,860.37
1,898.98
2,514.39
2,404.36
2,435.64
2,290.52
2,438.13
2,404.53
Trade Payables
495.49
428.18
761.76
761.80
982.91
866.60
854.07
881.40
854.54
657.00
Other Current Liabilities
1,253.45
197.01
303.90
267.58
470.06
542.00
635.67
560.44
785.99
775.64
Short Term Borrowings
145.77
310.65
784.67
860.07
1,051.13
988.84
939.88
841.54
793.01
968.58
Short Term Provisions
10.14
10.87
10.04
9.53
10.29
6.92
6.02
7.14
4.59
3.31
Total Liabilities
3,474.54
3,249.45
4,458.34
4,476.07
4,457.99
4,379.58
6,052.32
5,819.12
5,590.10
5,194.00
Net Block
481.21
446.74
515.56
505.31
562.14
692.71
2,428.85
2,460.69
2,500.01
2,417.03
Gross Block
1,565.49
1,540.76
1,549.95
1,469.18
1,474.57
1,769.49
3,465.05
3,422.13
3,370.65
3,226.32
Accumulated Depreciation
1,084.28
1,094.02
1,034.39
963.87
912.43
1,076.78
1,036.20
961.44
870.64
809.29
Non Current Assets
732.13
679.17
1,904.48
1,969.69
2,018.97
1,024.54
2,678.70
2,717.97
2,786.44
2,793.77
Capital Work in Progress
31.61
26.13
30.21
22.91
23.40
38.88
30.88
37.76
52.44
147.39
Non Current Investment
103.02
106.71
1,214.18
1,286.81
1,267.95
133.38
35.87
38.30
39.29
53.58
Long Term Loans & Adv.
116.28
99.59
144.52
129.29
125.46
120.98
182.98
181.00
194.37
175.77
Other Non Current Assets
0.01
0.00
0.01
25.37
40.02
38.59
0.12
0.22
0.33
0.00
Current Assets
2,742.41
2,570.28
2,553.86
2,506.38
2,439.02
3,355.04
3,373.62
3,101.15
2,803.66
2,400.23
Current Investments
0.00
421.31
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,441.61
1,111.13
1,367.44
1,254.04
1,104.98
1,342.75
1,496.57
1,458.80
1,259.12
1,034.63
Sundry Debtors
480.41
517.13
418.31
455.03
294.27
1,021.07
1,163.73
1,009.75
932.85
784.10
Cash & Bank
209.47
46.36
78.15
68.72
67.17
69.43
95.57
90.02
98.04
87.17
Other Current Assets
610.92
36.61
263.02
332.34
972.60
921.79
617.75
542.58
513.65
494.33
Short Term Loans & Adv.
450.07
437.74
426.94
396.25
381.65
271.85
391.93
351.75
343.04
339.37
Net Current Assets
837.56
1,623.57
693.49
607.40
-75.37
950.68
937.98
810.63
365.53
-4.30
Total Assets
3,474.54
3,249.45
4,458.34
4,476.07
4,457.99
4,379.58
6,052.32
5,819.12
5,590.10
5,194.00

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
-103.61
-328.46
149.50
-55.75
893.90
318.80
134.81
18.04
-58.84
-45.68
PBT
164.11
-101.29
-246.68
-177.15
-374.08
27.81
14.76
28.48
-105.49
-176.22
Adjustment
78.32
-93.72
393.61
472.05
641.33
334.90
356.30
327.56
292.96
246.30
Changes in Working Capital
-333.64
-152.74
6.61
-348.65
638.06
-39.24
-223.90
-354.37
-247.00
-109.84
Cash after chg. in Working capital
-91.21
-347.75
153.54
-53.75
905.31
323.47
147.16
1.67
-59.53
-39.76
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-12.40
19.29
-4.04
-2.00
-11.41
-4.67
-12.35
16.37
0.69
-5.92
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
328.27
1,345.46
11.58
7.21
87.55
-36.18
-35.02
-11.34
-8.67
-98.54
Net Fixed Assets
-30.20
13.22
-88.06
5.88
310.42
1,657.88
-33.82
-27.08
-43.21
-96.27
Net Investments
508.59
713.34
24.48
-25.31
-1,161.11
-15.81
0.13
-0.01
-23.18
-118.14
Others
-150.12
618.90
75.16
26.64
938.24
-1,678.25
-1.33
15.75
57.72
115.87
Cash from Financing Activity
-212.54
-997.11
-158.89
39.52
-986.55
-283.04
-94.33
-10.40
77.46
151.57
Net Cash Inflow / Outflow
12.12
19.89
2.19
-9.02
-5.10
-0.42
5.46
-3.70
9.95
7.35
Opening Cash & Equivalents
29.88
9.99
7.80
16.82
21.92
22.34
40.23
43.43
33.48
26.13
Closing Cash & Equivalent
42.00
29.88
9.99
7.80
16.82
21.92
45.69
39.73
43.43
33.48

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
44.15
32.71
47.43
64.70
76.36
22.22
14.45
14.90
14.68
20.67
ROA
5.34%
-3.90%
-4.26%
-3.01%
18.34%
-0.49%
-0.06%
0.21%
-1.57%
-4.39%
ROE
33.04%
-26.54%
-23.98%
-13.47%
116.26%
-9.78%
-1.65%
5.62%
-47.52%
-86.68%
ROCE
12.50%
7.75%
3.39%
4.46%
42.54%
10.12%
10.01%
10.69%
5.46%
-0.34%
Fixed Asset Turnover
2.99
1.76
1.94
2.51
2.18
1.16
0.96
0.98
0.86
0.74
Receivable days
39.26
62.63
54.53
37.06
68.04
131.10
119.91
106.40
110.60
128.22
Inventory Days
100.48
165.94
163.69
116.69
126.62
170.38
163.05
148.86
147.76
157.10
Payable days
54.02
88.76
65.02
60.47
61.13
53.81
53.02
60.48
61.27
62.25
Cash Conversion Cycle
85.72
139.80
153.20
93.28
133.53
247.67
229.93
194.77
197.09
223.07
Total Debt/Equity
3.25
4.49
4.11
2.81
1.97
9.48
13.56
12.09
11.09
14.55
Interest Cover
2.02
0.70
0.32
0.46
2.92
1.09
1.01
1.05
0.54
-0.04

Annual Reports:

FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013

News Update:


  • Mukand completes sale of 5.51% stake in Mukand Sumi Special Steel
    2nd May 2023, 17:59 PM

    The company has received the entire consideration of Rs 147.58 crore towards the sale of the said Sale Shares

    Read More
  • CCI clears acquisition of stake in MSSSL by JSPL from Mukand
    13th Apr 2023, 14:08 PM

    Both JSPL and Mukand are said to be part of the same group

    Read More
  • Mukand executes SPA to sell 5.51% stake in Mukand Sumi Special Steel
    10th Mar 2023, 11:53 AM

    The aforesaid sale and transfer of the Sale Shares or consummation of the aforesaid SPA is subject to shareholders approval of the Company, third-party consents, statutory and regulatory approvals

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.