Nifty
Sensex
:
:
22967.65
75418.04
369.85 (1.64%)
1196.98 (1.61%)

Steel & Iron Products

Rating :
52/99

BSE: 500460 | NSE: MUKANDLTD

157.10
23-May-2024
  • Open
  • High
  • Low
  • Previous Close
  •  158.95
  •  159.75
  •  156.85
  •  158.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  111361
  •  176.28
  •  212.80
  •  118.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,272.19
  • 22.12
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,708.03
  • 1.27%
  • 2.47

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.70%
  • 4.49%
  • 14.92%
  • FII
  • DII
  • Others
  • 0.23%
  • 1.55%
  • 4.11%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.26
  • 8.58
  • 26.88

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -15.53

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 59.16

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 8.29
  • 12.79

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.83
  • 2.13
  • 2.89

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.18
  • 14.76
  • 10.09

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
1,239.16
1,312.35
-5.58%
1,176.68
1,330.47
-11.56%
1,376.68
1,462.44
-5.86%
1,382.29
1,462.34
-5.47%
Expenses
1,156.31
1,690.86
-31.61%
1,114.43
1,255.93
-11.27%
1,306.76
1,415.20
-7.66%
1,305.32
1,382.66
-5.59%
EBITDA
82.85
-378.51
-
62.25
74.54
-16.49%
69.92
47.24
48.01%
76.97
79.68
-3.40%
EBIDTM
6.69%
-28.84%
5.29%
5.60%
5.08%
3.23%
5.57%
5.45%
Other Income
3.92
553.69
-99.29%
5.70
6.73
-15.30%
3.48
22.10
-84.25%
2.93
2.67
9.74%
Interest
31.42
37.52
-16.26%
33.55
51.12
-34.37%
33.08
45.50
-27.30%
33.42
42.83
-21.97%
Depreciation
12.30
14.82
-17.00%
12.49
14.38
-13.14%
12.47
11.98
4.09%
12.46
11.20
11.25%
PBT
43.05
122.84
-64.95%
21.91
15.77
38.93%
27.85
11.86
134.82%
34.02
28.32
20.13%
Tax
13.96
-2.56
-
2.55
-2.98
-
4.54
0.20
2,170.00%
3.08
5.83
-47.17%
PAT
29.09
125.40
-76.80%
19.36
18.75
3.25%
23.31
11.66
99.91%
30.94
22.49
37.57%
PATM
2.35%
9.56%
1.65%
1.41%
1.69%
0.80%
2.24%
1.54%
EPS
2.01
8.68
-76.84%
1.34
1.30
3.08%
1.61
0.17
847.06%
2.14
1.75
22.29%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
5,174.81
5,567.60
4,642.97
2,725.99
2,922.69
3,689.46
3,435.76
2,712.78
2,952.53
3,005.40
2,517.11
Net Sales Growth
-7.05%
19.91%
70.32%
-6.73%
-20.78%
7.38%
26.65%
-8.12%
-1.76%
19.40%
 
Cost Of Goods Sold
3,350.17
3,922.12
2,901.32
1,865.21
1,613.56
2,018.09
1,831.33
1,075.10
1,309.62
1,400.75
1,112.25
Gross Profit
1,824.64
1,645.48
1,741.65
860.78
1,309.13
1,671.37
1,604.43
1,637.68
1,642.91
1,604.65
1,404.86
GP Margin
35.26%
29.55%
37.51%
31.58%
44.79%
45.30%
46.70%
60.37%
55.64%
53.39%
55.81%
Total Expenditure
4,882.82
5,761.40
4,409.53
3,176.62
2,798.23
3,541.93
3,245.14
2,378.49
2,593.22
2,643.51
2,334.43
Power & Fuel Cost
-
308.68
258.75
209.66
215.66
247.64
205.93
191.35
198.15
194.08
203.97
% Of Sales
-
5.54%
5.57%
7.69%
7.38%
6.71%
5.99%
7.05%
6.71%
6.46%
8.10%
Employee Cost
-
204.75
202.50
190.31
189.92
209.68
190.78
175.70
172.91
160.46
146.65
% Of Sales
-
3.68%
4.36%
6.98%
6.50%
5.68%
5.55%
6.48%
5.86%
5.34%
5.83%
Manufacturing Exp.
-
1,105.03
997.42
588.76
687.35
930.90
823.23
780.22
733.92
741.79
694.25
% Of Sales
-
19.85%
21.48%
21.60%
23.52%
25.23%
23.96%
28.76%
24.86%
24.68%
27.58%
General & Admin Exp.
-
12.09
10.93
12.17
10.77
8.80
13.03
6.97
7.10
6.95
8.25
% Of Sales
-
0.22%
0.24%
0.45%
0.37%
0.24%
0.38%
0.26%
0.24%
0.23%
0.33%
Selling & Distn. Exp.
-
22.84
9.20
6.73
5.09
7.62
22.14
79.19
85.58
78.15
61.83
% Of Sales
-
0.41%
0.20%
0.25%
0.17%
0.21%
0.64%
2.92%
2.90%
2.60%
2.46%
Miscellaneous Exp.
-
187.68
35.73
305.04
80.05
121.01
165.65
72.68
88.29
66.38
61.83
% Of Sales
-
3.37%
0.77%
11.19%
2.74%
3.28%
4.82%
2.68%
2.99%
2.21%
4.49%
EBITDA
291.99
-193.80
233.44
-450.63
124.46
147.53
190.62
334.29
359.31
361.89
182.68
EBITDA Margin
5.64%
-3.48%
5.03%
-16.53%
4.26%
4.00%
5.55%
12.32%
12.17%
12.04%
7.26%
Other Income
16.03
601.93
114.22
750.27
68.24
60.13
66.18
58.61
25.19
18.80
33.50
Interest
131.47
176.97
161.25
332.41
363.97
326.51
472.56
293.59
292.72
275.72
253.95
Depreciation
49.72
52.38
45.35
68.52
75.41
58.30
158.32
71.50
77.02
76.49
67.72
PBT
126.83
178.78
141.06
-101.29
-246.68
-177.15
-374.08
27.81
14.76
28.48
-105.49
Tax
24.13
0.49
-25.35
49.07
-56.57
-42.80
99.06
53.17
5.32
1.61
-33.45
Tax Rate
19.03%
0.27%
-17.97%
-48.45%
22.93%
24.16%
10.89%
191.19%
280.00%
12.04%
28.33%
PAT
102.70
171.78
176.31
-150.36
-190.11
-134.35
810.26
-25.36
-5.09
10.54
-85.16
PAT before Minority Interest
102.70
171.78
176.31
-150.36
-190.11
-134.35
810.26
-25.36
-3.42
11.76
-84.63
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-1.67
-1.22
-0.53
PAT Margin
1.98%
3.09%
3.80%
-5.52%
-6.50%
-3.64%
23.58%
-0.93%
-0.17%
0.35%
-3.38%
PAT Growth
-42.40%
-2.57%
-
-
-
-
-
-
-
-
 
EPS
7.11
11.89
12.20
-10.41
-13.16
-9.30
56.07
-1.76
-0.35
0.73
-5.89

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
853.78
666.46
462.54
670.67
914.96
1,079.75
314.20
1,861.30
1,872.15
1,873.39
Share Capital
144.51
144.51
141.42
141.42
141.42
141.42
141.42
147.05
147.05
147.05
Total Reserves
709.27
521.95
321.12
529.25
773.54
938.33
172.78
1,714.25
1,725.10
1,726.34
Non-Current Liabilities
1,478.51
872.25
1,840.20
1,927.30
1,662.13
863.85
1,661.02
1,643.68
1,546.42
1,169.77
Secured Loans
0.00
0.00
0.00
223.52
35.87
148.93
328.21
435.76
485.36
318.04
Unsecured Loans
1,448.39
885.69
1,763.49
1,670.64
1,531.91
630.16
1,381.09
1,200.78
1,060.96
843.54
Long Term Provisions
100.63
78.53
51.21
45.25
44.70
46.50
45.28
43.91
39.69
35.79
Current Liabilities
812.19
1,931.36
946.71
1,860.37
1,898.98
2,514.39
2,404.36
2,435.64
2,290.52
2,438.13
Trade Payables
536.18
508.39
428.18
761.76
761.80
982.91
866.60
854.07
881.40
854.54
Other Current Liabilities
211.60
1,260.87
197.01
303.90
267.58
470.06
542.00
635.67
560.44
785.99
Short Term Borrowings
56.23
150.62
310.65
784.67
860.07
1,051.13
988.84
939.88
841.54
793.01
Short Term Provisions
8.18
11.48
10.87
10.04
9.53
10.29
6.92
6.02
7.14
4.59
Total Liabilities
3,144.48
3,470.07
3,249.45
4,458.34
4,476.07
4,457.99
4,379.58
6,052.32
5,819.12
5,590.10
Net Block
488.49
483.86
446.74
515.56
505.31
562.14
692.71
2,428.85
2,460.69
2,500.01
Gross Block
1,688.36
1,603.54
1,540.76
1,549.95
1,469.18
1,474.57
1,769.49
3,465.05
3,422.13
3,370.65
Accumulated Depreciation
1,199.87
1,119.68
1,094.02
1,034.39
963.87
912.43
1,076.78
1,036.20
961.44
870.64
Non Current Assets
655.32
804.13
679.17
1,904.48
1,969.69
2,018.97
1,024.54
2,678.70
2,717.97
2,786.44
Capital Work in Progress
29.72
32.34
26.13
30.21
22.91
23.40
38.88
30.88
37.76
52.44
Non Current Investment
1.35
128.45
106.71
1,214.18
1,286.81
1,267.95
133.38
35.87
38.30
39.29
Long Term Loans & Adv.
135.55
157.89
99.59
144.52
129.29
125.46
120.98
182.98
181.00
194.37
Other Non Current Assets
0.21
1.59
0.00
0.01
25.37
40.02
38.59
0.12
0.22
0.33
Current Assets
2,470.35
2,558.09
2,570.28
2,553.86
2,506.38
2,439.02
3,355.04
3,373.62
3,101.15
2,803.66
Current Investments
157.59
0.00
421.31
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,549.35
1,460.90
1,111.13
1,367.44
1,254.04
1,104.98
1,342.75
1,496.57
1,458.80
1,259.12
Sundry Debtors
462.91
492.15
517.13
418.31
455.03
294.27
1,021.07
1,163.73
1,009.75
932.85
Cash & Bank
41.79
209.76
46.36
78.15
68.72
67.17
69.43
95.57
90.02
98.04
Other Current Assets
258.71
17.88
36.61
263.02
728.59
972.60
921.79
617.75
542.58
513.65
Short Term Loans & Adv.
247.61
377.40
437.74
426.94
396.25
381.65
271.85
391.93
351.75
343.04
Net Current Assets
1,658.16
626.73
1,623.57
693.49
607.40
-75.37
950.68
937.98
810.63
365.53
Total Assets
3,125.67
3,362.22
3,249.45
4,458.34
4,476.07
4,457.99
4,379.58
6,052.32
5,819.12
5,590.10

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
105.91
-101.81
-328.46
149.50
-55.75
893.90
318.80
134.81
18.04
-58.84
PBT
178.78
141.06
-101.29
-246.68
-177.15
-374.08
27.81
14.76
28.48
-105.49
Adjustment
-112.57
90.97
-93.72
393.61
472.05
641.33
334.90
356.30
327.56
292.96
Changes in Working Capital
47.00
-320.95
-152.74
6.61
-348.65
638.06
-39.24
-223.90
-354.37
-247.00
Cash after chg. in Working capital
113.21
-88.92
-347.75
153.54
-53.75
905.31
323.47
147.16
1.67
-59.53
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.30
-12.89
19.29
-4.04
-2.00
-11.41
-4.67
-12.35
16.37
0.69
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
618.82
279.50
1,345.46
11.58
7.21
87.55
-36.18
-35.02
-11.34
-8.67
Net Fixed Assets
5.44
-69.24
13.22
-88.06
5.88
310.42
1,657.88
-33.82
-27.08
-43.21
Net Investments
-86.55
527.20
713.34
24.48
-25.31
-1,161.11
-15.81
0.13
-0.01
-23.18
Others
699.93
-178.46
618.90
75.16
26.64
938.24
-1,678.25
-1.33
15.75
57.72
Cash from Financing Activity
-727.67
-165.90
-997.11
-158.89
39.52
-986.55
-283.04
-94.33
-10.40
77.46
Net Cash Inflow / Outflow
-2.94
11.79
19.89
2.19
-9.02
-5.10
-0.42
5.46
-3.70
9.95
Opening Cash & Equivalents
42.30
30.51
9.99
7.80
16.82
21.92
22.34
40.23
43.43
33.48
Closing Cash & Equivalent
39.36
42.30
29.88
9.99
7.80
16.82
21.92
45.69
39.73
43.43

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
59.08
46.12
32.71
47.43
64.70
76.36
22.22
14.45
14.90
14.68
ROA
5.19%
5.25%
-3.90%
-4.26%
-3.01%
18.34%
-0.49%
-0.06%
0.21%
-1.57%
ROE
22.60%
31.23%
-26.54%
-23.98%
-13.47%
116.26%
-9.78%
-1.65%
5.62%
-47.52%
ROCE
13.80%
11.91%
7.75%
3.39%
4.46%
42.54%
10.12%
10.01%
10.69%
5.46%
Fixed Asset Turnover
3.38
2.95
1.76
1.94
2.51
2.18
1.16
0.96
0.98
0.86
Receivable days
31.31
39.67
62.63
54.53
37.06
68.04
131.10
119.91
106.40
110.60
Inventory Days
98.67
101.10
165.94
163.69
116.69
126.62
170.38
163.05
148.86
147.76
Payable days
46.96
54.76
88.76
65.02
60.47
61.13
53.81
53.02
60.48
61.27
Cash Conversion Cycle
83.02
86.01
139.80
153.20
93.28
133.53
247.67
229.93
194.77
197.09
Total Debt/Equity
1.76
3.06
4.49
4.11
2.81
1.97
9.48
13.56
12.09
11.09
Interest Cover
1.97
1.94
0.70
0.32
0.46
2.92
1.09
1.01
1.05
0.54

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.