Nifty
Sensex
:
:
18562.75
62504.80
50.00 (0.27%)
211.16 (0.34%)

Steel & Iron Products

Rating :
48/99

BSE: 500460 | NSE: MUKANDLTD

101.40
28-Nov-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 102.15
  • 104.40
  • 100.75
  • 102.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  77935
  •  79.71
  •  165.30
  •  98.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,470.24
  • 13.02
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,292.20
  • 1.47%
  • 2.00

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.82%
  • 6.49%
  • 13.68%
  • FII
  • DII
  • Others
  • 0.08%
  • 2.17%
  • 3.76%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.05
  • 6.18
  • 16.63

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.17
  • 5.50
  • 14.89

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -26.02
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.85
  • 2.27
  • 2.15

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.05
  • 15.11
  • 17.19

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Net Sales
1,462.44
1,197.21
22.15%
1,462.34
793.29
84.34%
1,328.39
923.60
43.83%
1,323.71
797.84
65.91%
Expenses
1,415.20
1,144.57
23.64%
1,382.66
756.17
82.85%
1,240.82
1,373.49
-9.66%
1,254.82
747.73
67.82%
EBITDA
47.24
52.64
-10.26%
79.68
37.12
114.66%
87.57
-449.89
-
68.89
50.11
37.48%
EBIDTM
3.23%
4.40%
5.45%
4.68%
6.59%
-48.71%
5.20%
6.28%
Other Income
22.10
3.17
597.16%
2.67
79.83
-96.66%
4.38
636.73
-99.31%
24.70
90.45
-72.69%
Interest
45.50
37.70
20.69%
42.83
39.09
9.57%
44.33
59.25
-25.18%
39.63
83.53
-52.56%
Depreciation
11.98
11.41
5.00%
11.20
11.41
-1.84%
11.10
12.34
-10.05%
11.16
18.38
-39.28%
PBT
11.86
6.70
77.01%
28.32
66.45
-57.38%
36.52
115.25
-68.31%
42.80
38.65
10.74%
Tax
0.20
-5.18
-
5.83
-9.92
-
-13.55
150.90
-
7.13
-25.00
-
PAT
11.66
11.88
-1.85%
22.49
76.37
-70.55%
50.07
-35.65
-
35.67
63.65
-43.96%
PATM
0.80%
0.99%
1.54%
9.63%
3.77%
-3.86%
2.69%
7.98%
EPS
0.17
1.24
-86.29%
1.98
5.25
-62.29%
3.37
-4.34
-
2.48
4.56
-45.61%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
5,576.88
4,636.66
2,725.99
2,922.69
3,689.46
3,435.76
2,712.78
2,952.53
3,005.40
2,517.11
2,138.00
Net Sales Growth
50.24%
70.09%
-6.73%
-20.78%
7.38%
26.65%
-8.12%
-1.76%
19.40%
17.73%
 
Cost Of Goods Sold
3,642.75
2,897.05
1,865.21
1,613.56
2,018.09
1,831.33
1,075.10
1,309.62
1,400.75
1,112.25
1,067.69
Gross Profit
1,934.13
1,739.61
860.78
1,309.13
1,671.37
1,604.43
1,637.68
1,642.91
1,604.65
1,404.86
1,070.31
GP Margin
34.68%
37.52%
31.58%
44.79%
45.30%
46.70%
60.37%
55.64%
53.39%
55.81%
50.06%
Total Expenditure
5,293.50
4,387.55
3,176.62
2,798.23
3,541.93
3,245.14
2,378.49
2,593.22
2,643.51
2,334.43
2,034.42
Power & Fuel Cost
-
258.38
209.66
215.66
247.64
205.93
191.35
198.15
194.08
203.97
178.28
% Of Sales
-
5.57%
7.69%
7.38%
6.71%
5.99%
7.05%
6.71%
6.46%
8.10%
8.34%
Employee Cost
-
191.33
190.31
189.92
209.68
190.78
175.70
172.91
160.46
146.65
137.28
% Of Sales
-
4.13%
6.98%
6.50%
5.68%
5.55%
6.48%
5.86%
5.34%
5.83%
6.42%
Manufacturing Exp.
-
988.28
588.76
687.35
930.90
823.23
780.22
733.92
741.79
694.25
508.38
% Of Sales
-
21.31%
21.60%
23.52%
25.23%
23.96%
28.76%
24.86%
24.68%
27.58%
23.78%
General & Admin Exp.
-
10.15
12.17
10.77
8.80
13.03
6.97
7.10
6.95
8.25
6.71
% Of Sales
-
0.22%
0.45%
0.37%
0.24%
0.38%
0.26%
0.24%
0.23%
0.33%
0.31%
Selling & Distn. Exp.
-
9.20
6.73
5.09
7.62
22.14
79.19
85.58
78.15
61.83
69.02
% Of Sales
-
0.20%
0.25%
0.17%
0.21%
0.64%
2.92%
2.90%
2.60%
2.46%
3.23%
Miscellaneous Exp.
-
39.48
305.04
80.05
121.01
165.65
72.68
88.29
66.38
112.99
69.02
% Of Sales
-
0.85%
11.19%
2.74%
3.28%
4.82%
2.68%
2.99%
2.21%
4.49%
3.86%
EBITDA
283.38
249.11
-450.63
124.46
147.53
190.62
334.29
359.31
361.89
182.68
103.58
EBITDA Margin
5.08%
5.37%
-16.53%
4.26%
4.00%
5.55%
12.32%
12.17%
12.04%
7.26%
4.84%
Other Income
53.85
120.33
750.27
68.24
60.13
66.18
58.61
25.19
18.80
33.50
10.74
Interest
172.29
160.55
332.41
363.97
326.51
472.56
293.59
292.72
275.72
253.95
226.02
Depreciation
45.44
44.78
68.52
75.41
58.30
158.32
71.50
77.02
76.49
67.72
64.52
PBT
119.50
164.11
-101.29
-246.68
-177.15
-374.08
27.81
14.76
28.48
-105.49
-176.22
Tax
-0.39
-15.42
49.07
-56.57
-42.80
99.06
53.17
5.32
1.61
-33.45
-8.42
Tax Rate
-0.33%
-9.40%
-48.45%
22.93%
24.16%
10.89%
191.19%
280.00%
12.04%
28.33%
3.60%
PAT
119.89
179.53
-150.36
-190.11
-134.35
810.26
-25.36
-5.09
10.54
-85.16
-225.36
PAT before Minority Interest
119.89
179.53
-150.36
-190.11
-134.35
810.26
-25.36
-3.42
11.76
-84.63
-225.57
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-1.67
-1.22
-0.53
0.21
PAT Margin
2.15%
3.87%
-5.52%
-6.50%
-3.64%
23.58%
-0.93%
-0.17%
0.35%
-3.38%
-10.54%
PAT Growth
3.13%
-
-
-
-
-
-
-
-
-
 
EPS
8.30
12.42
-10.41
-13.16
-9.30
56.07
-1.76
-0.35
0.73
-5.89
-15.60

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
624.36
462.54
670.67
914.96
1,079.75
314.20
1,861.30
1,872.15
1,873.39
1,818.78
Share Capital
141.42
141.42
141.42
141.42
141.42
141.42
147.05
147.05
147.05
78.75
Total Reserves
482.94
321.12
529.25
773.54
938.33
172.78
1,714.25
1,725.10
1,726.34
1,740.03
Non-Current Liabilities
945.33
1,840.20
1,927.30
1,662.13
863.85
1,661.02
1,643.68
1,546.42
1,169.77
890.37
Secured Loans
0.00
0.00
223.52
35.87
148.93
328.21
435.76
485.36
318.04
505.82
Unsecured Loans
885.70
1,763.49
1,670.64
1,531.91
630.16
1,381.09
1,200.78
1,060.96
843.54
350.90
Long Term Provisions
50.07
51.21
45.25
44.70
46.50
45.28
43.91
39.69
35.79
30.12
Current Liabilities
1,904.85
946.71
1,860.37
1,898.98
2,514.39
2,404.36
2,435.64
2,290.52
2,438.13
2,404.53
Trade Payables
495.49
428.18
761.76
761.80
982.91
866.60
854.07
881.40
854.54
657.00
Other Current Liabilities
1,253.45
197.01
303.90
267.58
470.06
542.00
635.67
560.44
785.99
775.64
Short Term Borrowings
145.77
310.65
784.67
860.07
1,051.13
988.84
939.88
841.54
793.01
968.58
Short Term Provisions
10.14
10.87
10.04
9.53
10.29
6.92
6.02
7.14
4.59
3.31
Total Liabilities
3,474.54
3,249.45
4,458.34
4,476.07
4,457.99
4,379.58
6,052.32
5,819.12
5,590.10
5,194.00
Net Block
481.21
446.74
515.56
505.31
562.14
692.71
2,428.85
2,460.69
2,500.01
2,417.03
Gross Block
1,565.49
1,540.76
1,549.95
1,469.18
1,474.57
1,769.49
3,465.05
3,422.13
3,370.65
3,226.32
Accumulated Depreciation
1,084.28
1,094.02
1,034.39
963.87
912.43
1,076.78
1,036.20
961.44
870.64
809.29
Non Current Assets
732.13
679.17
1,904.48
1,969.69
2,018.97
1,024.54
2,678.70
2,717.97
2,786.44
2,793.77
Capital Work in Progress
31.61
26.13
30.21
22.91
23.40
38.88
30.88
37.76
52.44
147.39
Non Current Investment
103.02
106.71
1,214.18
1,286.81
1,267.95
133.38
35.87
38.30
39.29
53.58
Long Term Loans & Adv.
116.28
99.59
144.52
129.29
125.46
120.98
182.98
181.00
194.37
175.77
Other Non Current Assets
0.01
0.00
0.01
25.37
40.02
38.59
0.12
0.22
0.33
0.00
Current Assets
2,742.41
2,570.28
2,553.86
2,506.38
2,439.02
3,355.04
3,373.62
3,101.15
2,803.66
2,400.23
Current Investments
0.00
421.31
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,441.61
1,111.13
1,367.44
1,254.04
1,104.98
1,342.75
1,496.57
1,458.80
1,259.12
1,034.63
Sundry Debtors
480.41
517.13
418.31
455.03
294.27
1,021.07
1,163.73
1,009.75
932.85
784.10
Cash & Bank
209.47
46.36
78.15
68.72
67.17
69.43
95.57
90.02
98.04
87.17
Other Current Assets
610.92
36.61
263.02
332.34
972.60
921.79
617.75
542.58
513.65
494.33
Short Term Loans & Adv.
450.07
437.74
426.94
396.25
381.65
271.85
391.93
351.75
343.04
339.37
Net Current Assets
837.56
1,623.57
693.49
607.40
-75.37
950.68
937.98
810.63
365.53
-4.30
Total Assets
3,474.54
3,249.45
4,458.34
4,476.07
4,457.99
4,379.58
6,052.32
5,819.12
5,590.10
5,194.00

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
-103.61
-328.46
149.50
-55.75
893.90
318.80
134.81
18.04
-58.84
-45.68
PBT
164.11
-101.29
-246.68
-177.15
-374.08
27.81
14.76
28.48
-105.49
-176.22
Adjustment
78.32
-93.72
393.61
472.05
641.33
334.90
356.30
327.56
292.96
246.30
Changes in Working Capital
-333.64
-152.74
6.61
-348.65
638.06
-39.24
-223.90
-354.37
-247.00
-109.84
Cash after chg. in Working capital
-91.21
-347.75
153.54
-53.75
905.31
323.47
147.16
1.67
-59.53
-39.76
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-12.40
19.29
-4.04
-2.00
-11.41
-4.67
-12.35
16.37
0.69
-5.92
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
328.27
1,345.46
11.58
7.21
87.55
-36.18
-35.02
-11.34
-8.67
-98.54
Net Fixed Assets
-30.20
13.22
-88.06
5.88
310.42
1,657.88
-33.82
-27.08
-43.21
-96.27
Net Investments
508.59
713.34
24.48
-25.31
-1,161.11
-15.81
0.13
-0.01
-23.18
-118.14
Others
-150.12
618.90
75.16
26.64
938.24
-1,678.25
-1.33
15.75
57.72
115.87
Cash from Financing Activity
-212.54
-997.11
-158.89
39.52
-986.55
-283.04
-94.33
-10.40
77.46
151.57
Net Cash Inflow / Outflow
12.12
19.89
2.19
-9.02
-5.10
-0.42
5.46
-3.70
9.95
7.35
Opening Cash & Equivalents
29.88
9.99
7.80
16.82
21.92
22.34
40.23
43.43
33.48
26.13
Closing Cash & Equivalent
42.00
29.88
9.99
7.80
16.82
21.92
45.69
39.73
43.43
33.48

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
44.15
32.71
47.43
64.70
76.36
22.22
14.45
14.90
14.68
20.67
ROA
5.34%
-3.90%
-4.26%
-3.01%
18.34%
-0.49%
-0.06%
0.21%
-1.57%
-4.39%
ROE
33.04%
-26.54%
-23.98%
-13.47%
116.26%
-9.78%
-1.65%
5.62%
-47.52%
-86.68%
ROCE
12.50%
7.75%
3.39%
4.46%
42.54%
10.12%
10.01%
10.69%
5.46%
-0.34%
Fixed Asset Turnover
2.99
1.76
1.94
2.51
2.18
1.16
0.96
0.98
0.86
0.74
Receivable days
39.26
62.63
54.53
37.06
68.04
131.10
119.91
106.40
110.60
128.22
Inventory Days
100.48
165.94
163.69
116.69
126.62
170.38
163.05
148.86
147.76
157.10
Payable days
54.02
88.76
65.02
60.47
61.13
53.81
53.02
60.48
61.27
62.25
Cash Conversion Cycle
85.72
139.80
153.20
93.28
133.53
247.67
229.93
194.77
197.09
223.07
Total Debt/Equity
3.25
4.49
4.11
2.81
1.97
9.48
13.56
12.09
11.09
14.55
Interest Cover
2.02
0.70
0.32
0.46
2.92
1.09
1.01
1.05
0.54
-0.04

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.