Shareholder's Funds
1,693.54
959.82
902.80
881.48
740.47
897.33
857.02
1,053.45
1,134.06
361.47
Share Capital
144.51
144.51
144.51
144.51
144.51
141.42
141.42
141.42
141.42
141.42
Total Reserves
1,549.03
815.31
758.29
736.97
595.96
755.91
715.60
912.03
992.64
220.05
Non-Current Liabilities
281.12
178.73
1,457.49
1,475.81
856.81
1,796.55
1,919.96
1,653.40
917.14
1,633.09
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
223.52
35.87
152.90
331.80
Unsecured Loans
265.63
107.25
1,433.09
1,448.39
885.70
1,735.41
1,670.64
1,528.60
626.19
1,316.70
Long Term Provisions
89.45
96.35
89.72
100.57
78.53
49.92
43.98
43.49
45.73
42.52
Current Liabilities
2,168.34
2,408.37
642.96
789.36
1,931.31
695.33
1,624.40
1,681.91
2,340.67
2,350.92
Trade Payables
546.16
594.34
439.29
540.60
508.39
428.24
775.41
763.84
988.55
864.20
Other Current Liabilities
185.73
1,780.99
154.59
184.35
1,260.82
171.92
272.21
243.85
464.44
529.01
Short Term Borrowings
1,429.45
26.34
40.02
56.23
150.62
84.30
566.74
664.69
879.32
948.70
Short Term Provisions
7.00
6.70
9.06
8.18
11.48
10.87
10.04
9.53
8.36
9.01
Total Liabilities
4,143.00
3,546.92
3,003.25
3,146.65
3,528.59
3,389.21
4,401.38
4,388.76
4,391.87
4,345.48
Net Block
456.31
529.45
452.00
447.41
483.86
446.72
515.54
505.28
562.10
692.67
Gross Block
1,714.17
1,777.42
1,650.13
1,600.36
1,603.54
1,540.51
1,549.65
1,468.89
1,474.28
1,769.22
Accumulated Depreciation
1,257.86
1,247.97
1,198.13
1,152.95
1,119.68
1,093.79
1,034.11
963.61
912.18
1,076.55
Non Current Assets
1,176.30
849.13
622.47
726.75
862.70
777.56
2,117.96
2,134.67
2,176.82
1,156.03
Capital Work in Progress
55.17
33.06
34.15
29.71
32.34
26.13
30.21
22.91
23.40
38.88
Non Current Investment
248.69
29.71
11.36
117.04
187.02
205.67
1,428.62
1,453.10
1,427.79
266.68
Long Term Loans & Adv.
416.13
256.91
124.96
132.58
157.89
99.03
143.58
128.01
123.57
119.21
Other Non Current Assets
0.00
0.00
0.00
0.01
1.59
0.01
0.01
25.37
39.96
38.59
Current Assets
2,956.71
2,690.22
2,357.54
2,401.09
2,558.04
2,611.65
2,283.42
2,254.09
2,215.05
3,189.45
Current Investments
10.00
0.00
0.00
157.59
1.06
509.61
0.00
0.00
0.00
0.00
Inventories
2,384.07
2,007.77
1,590.10
1,446.52
1,460.88
1,111.11
1,367.46
1,254.10
1,105.02
1,342.60
Sundry Debtors
373.53
434.07
532.33
517.57
492.15
516.61
420.32
443.39
310.16
1,010.85
Cash & Bank
19.50
25.60
52.57
38.96
208.78
35.99
66.99
59.65
58.54
61.41
Other Current Assets
169.61
10.92
8.58
7.76
395.17
438.33
428.65
496.95
741.33
774.59
Short Term Loans & Adv.
158.83
211.86
173.96
232.69
376.37
403.68
405.17
456.83
425.46
418.02
Net Current Assets
788.37
281.85
1,714.58
1,611.73
626.73
1,916.32
659.02
572.18
-125.62
838.53
Total Assets
4,133.01
3,539.35
2,980.01
3,127.84
3,420.74
3,389.21
4,401.38
4,388.76
4,391.87
4,345.48
|