Nifty

:

16266.15

Sensex

:

54326.39

456.75 (2.89%)
1534.16 (2.91%)

Login

Nifty
Sensex

:
:

16266.15
54326.39

456.75 (2.89%)
1534.16 (2.91%)

Mukat Pipes Ltd.

Steel & Iron Products

Rating :

N/A

BSE: 523832 | NSE: MUKATPIPE

Watchlist

NSE BSE

6.43

20-May-2022

Open
High
Low
Previous Close

6.43
6.43
6.43
6.13

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1
0.01
16.14
2.32

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

7.61
N/A
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

10.77
N/A
-1.10

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-6.36
3.10
-8.28

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-16.57
-11.48
-14.59

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-15.59
-36.41

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-0.71
-0.71
-0.71

EV:EBITDA (Average)

8 Years
5 Years
3 Years

485.32
692.14
725.66

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 22 Mar 21 Var% Dec 21 Dec 20 Var% Sep 21 Sep 20 Var% Jun 21 Jun 20 Var%
Net Sales 2.06 2.07 -0.48% 1.23 1.98 -37.88% 1.53 1.98 -22.73% 1.30 0.13 900.00%
Expenses 1.74 2.11 -17.54% 1.49 2.06 -27.67% 1.76 1.83 -3.83% 1.40 0.39 258.97%
EBITDA 0.32 -0.04 - -0.26 -0.08 - -0.22 0.15 - -0.10 -0.27 -
EBIDTM 15.29% -2.03% -21.09% -4.14% -14.47% 7.34% -8.00% -214.40%
Other Income 0.10 0.13 -23.08% 0.10 0.10 0.00% 0.13 0.10 30.00% 0.10 0.10 0.00%
Interest 0.04 0.04 0.00% 0.03 0.04 -25.00% 0.03 0.03 0.00% 0.03 0.03 0.00%
Depreciation 0.03 0.03 0.00% 0.03 0.03 0.00% 0.03 0.03 0.00% 0.03 0.03 0.00%
PBT 0.34 0.01 3,300.00% -0.23 -0.05 - -0.16 0.18 - -0.07 -0.23 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.34 0.01 3,300.00% -0.23 -0.05 - -0.16 0.18 - -0.07 -0.23 -
PATM 16.50% 0.48% -18.32% -2.62% -10.23% 9.01% -5.62% -184.00%
EPS 0.29 0.01 2,800.00% -0.19 -0.04 - -0.13 0.15 - -0.06 -0.19 -

Description Dec 21 Dec 20 Var% Sep 21 Sep 20 Var% Jun 21 Jun 20 Var% Mar 21 Mar 20 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Net Sales 6.12 6.15 4.48 7.97 5.46 5.28 5.76 5.77 4.39 6.04 11.87 Net Sales Growth -0.65% 37.28% -43.79% 45.97% 3.41% -8.33% -0.17% 31.44% -27.32% -49.12% Cost Of Goods Sold 4.70 4.66 2.53 5.91 4.11 2.90 0.81 2.80 1.00 3.29 7.71 Gross Profit 1.42 1.49 1.95 2.06 1.35 2.38 4.95 2.98 3.39 2.75 4.17 GP Margin 23.24% 24.23% 43.53% 25.85% 24.73% 45.08% 85.94% 51.65% 77.22% 45.53% 35.13% Total Expenditure 6.39 6.40 4.65 8.52 6.38 5.74 5.55 7.69 4.25 7.01 13.40 Power & Fuel Cost - 0.17 0.21 0.34 0.23 0.21 0.20 0.26 0.19 0.26 0.33 % Of Sales - 2.76% 4.69% 4.27% 4.21% 3.98% 3.47% 4.51% 4.33% 4.30% 2.78% Employee Cost - 0.98 1.05 1.26 0.86 0.82 1.22 1.25 1.34 1.21 1.01 % Of Sales - 15.93% 23.44% 15.81% 15.75% 15.53% 21.18% 21.66% 30.52% 20.03% 8.51% Manufacturing Exp. - 0.18 0.28 0.50 0.42 1.19 2.76 2.59 1.09 1.63 2.31 % Of Sales - 2.93% 6.25% 6.27% 7.69% 22.54% 47.92% 44.89% 24.83% 26.99% 19.46% General & Admin Exp. - 0.37 0.44 0.45 0.67 0.47 0.51 0.53 0.52 0.48 0.71 % Of Sales - 6.02% 9.82% 5.65% 12.27% 8.90% 8.85% 9.19% 11.85% 7.95% 5.98% Selling & Distn. Exp. - 0.03 0.04 0.06 0.10 0.05 0.04 0.07 0.10 0.14 0.33 % Of Sales - 0.49% 0.89% 0.75% 1.83% 0.95% 0.69% 1.21% 2.28% 2.32% 2.78% Miscellaneous Exp. - 0.00 0.10 0.00 0.00 0.10 0.00 0.20 0.00 0.00 0.33 % Of Sales - 0% 2.23% 0% 0% 1.89% 0% 3.47% 0% 0% 8.34% EBITDA -0.26 -0.25 -0.17 -0.55 -0.92 -0.46 0.21 -1.92 0.14 -0.97 -1.53 EBITDA Margin -4.25% -4.07% -3.79% -6.90% -16.85% -8.71% 3.65% -33.28% 3.19% -16.06% -12.89% Other Income 0.43 0.43 0.39 0.48 0.47 0.05 0.04 0.44 0.55 0.49 0.04 Interest 0.13 0.14 0.13 0.14 0.13 0.18 0.03 0.03 0.29 0.29 0.31 Depreciation 0.12 0.13 0.13 0.13 0.12 0.12 0.12 0.11 0.96 0.95 0.97 PBT -0.12 -0.09 -0.05 -0.35 -0.70 -0.72 0.10 -1.62 -0.56 -1.73 -2.77 Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT -0.12 -0.09 -0.05 -0.35 -0.70 -0.21 0.10 -1.85 -1.43 -1.84 24.72 PAT before Minority Interest -0.12 -0.09 -0.05 -0.35 -0.70 -0.21 0.10 -1.85 -1.43 -1.84 24.72 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -1.96% -1.46% -1.12% -4.39% -12.82% -3.98% 1.74% -32.06% -32.57% -30.46% 208.26% PAT Growth 0.00% - - - - - - - - - EPS -0.10 -0.08 -0.04 -0.30 -0.59 -0.18 0.08 -1.57 -1.21 -1.56 20.95

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Shareholder's Funds -6.82 -6.73 -6.68 -6.33 -5.63 -5.27 -7.19 -5.32 -3.88 -1.93 Share Capital 5.92 5.92 5.92 5.92 5.92 5.92 7.83 7.83 7.83 7.83 Total Reserves -12.74 -12.64 -12.59 -12.25 -11.55 -11.18 -15.02 -13.15 -11.71 -9.76 Non-Current Liabilities 10.05 9.89 9.73 9.98 9.78 3.48 6.24 6.31 6.39 6.18 Secured Loans 1.83 1.71 1.60 1.58 1.48 1.35 2.27 2.34 2.41 2.47 Unsecured Loans 1.77 1.77 1.77 1.77 1.77 1.77 3.61 3.62 3.62 3.36 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 1.44 1.31 2.45 4.27 2.93 8.53 7.44 6.17 4.58 5.10 Trade Payables 0.06 0.08 0.09 0.39 0.39 2.25 2.52 1.87 1.74 2.48 Other Current Liabilities 1.38 1.23 2.36 3.88 2.55 6.28 4.92 4.30 2.84 2.59 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 Total Liabilities 4.67 4.47 5.50 7.92 7.08 6.74 6.49 7.16 7.09 9.35 Net Block 1.38 1.51 1.62 1.74 1.65 1.77 1.84 1.61 2.58 3.38 Gross Block 22.62 22.61 22.60 22.58 22.37 22.37 22.33 21.98 21.98 21.84 Accumulated Depreciation 21.24 21.11 20.97 20.85 20.73 20.61 20.48 20.36 19.40 18.45 Non Current Assets 3.42 3.55 3.78 4.15 4.17 2.32 2.49 2.44 3.13 3.99 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.09 0.07 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.05 Long Term Loans & Adv. 2.04 2.04 2.15 2.41 2.53 0.55 0.65 0.73 0.49 0.56 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 1.25 0.93 1.73 3.76 2.91 4.43 4.00 4.73 3.95 5.36 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.76 0.64 1.32 1.60 1.29 1.24 1.29 1.86 0.91 2.35 Sundry Debtors 0.00 0.03 0.07 0.76 0.94 1.85 1.41 1.53 1.68 1.21 Cash & Bank 0.44 0.21 0.23 0.28 0.32 0.34 0.25 0.34 0.11 0.40 Other Current Assets 0.04 0.00 0.00 0.00 0.36 1.00 1.06 1.00 1.25 1.40 Short Term Loans & Adv. 0.04 0.05 0.12 1.12 0.36 1.00 1.06 1.00 1.25 1.40 Net Current Assets -0.20 -0.39 -0.72 -0.50 -0.03 -4.10 -3.44 -1.44 -0.63 0.26 Total Assets 4.67 4.48 5.51 7.91 7.08 6.75 6.49 7.17 7.08 9.35

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Cash From Operating Activity 0.25 -0.01 0.21 0.03 0.01 0.91 0.28 0.56 -0.06 11.31 PBT -0.09 -0.05 -0.35 -0.70 -0.72 0.10 -1.62 -0.56 -1.73 -2.77 Adjustment 0.27 0.25 0.27 0.23 0.28 0.14 0.14 1.19 1.23 1.22 Changes in Working Capital 0.08 -0.21 0.29 0.51 0.10 0.85 1.99 0.80 0.66 -14.63 Cash after chg. in Working capital 0.25 -0.01 0.21 0.03 -0.34 1.09 0.51 1.43 0.16 -16.18 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 -0.15 -0.18 0.00 0.00 -0.11 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.50 0.00 -0.23 -0.87 -0.11 27.49 Cash From Investing Activity 0.00 0.00 -0.14 -0.05 0.02 -0.03 -0.27 0.04 -0.15 6.01 Net Fixed Assets -0.01 -0.01 -0.02 -0.21 0.00 -0.04 -0.26 -0.02 -0.21 13.95 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.05 0.00 Others 0.01 0.01 -0.12 0.16 0.02 0.01 -0.01 0.06 0.01 -7.94 Cash from Financing Activity -0.02 -0.01 -0.12 -0.02 -0.05 -0.79 -0.10 -0.37 -0.09 -17.31 Net Cash Inflow / Outflow 0.24 -0.02 -0.05 -0.04 -0.02 0.09 -0.09 0.23 -0.30 0.01 Opening Cash & Equivalents 0.21 0.23 0.28 0.32 0.34 0.25 0.34 0.11 0.40 0.39 Closing Cash & Equivalent 0.44 0.21 0.23 0.28 0.32 0.34 0.25 0.34 0.11 0.40

Financial Ratios

Standalone

Right to Left

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Book Value (Rs.) -5.77 -5.69 -5.65 -5.35 -4.76 -4.45 -9.18 -6.79 -4.96 -2.47 ROA -2.06% -0.97% -5.16% -9.37% -3.07% 1.56% -27.07% -20.12% -22.40% 159.53% ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% ROCE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -82.24% -51.24% 443.23% Fixed Asset Turnover 0.27 0.20 0.35 0.26 0.28 0.30 0.30 0.23 0.29 0.44 Receivable days 0.93 3.99 19.04 52.87 81.60 88.62 79.57 117.66 82.08 51.74 Inventory Days 41.54 79.71 66.83 89.87 73.79 68.53 85.10 101.51 92.61 72.70 Payable days 5.54 12.67 10.35 23.21 87.07 161.20 111.22 132.45 107.62 88.77 Cash Conversion Cycle 36.93 71.03 75.51 119.54 68.32 -4.05 53.45 86.71 67.07 35.67 Total Debt/Equity -0.53 -0.52 -0.50 -0.53 -0.58 -0.59 -0.82 -1.12 -1.55 -3.01 Interest Cover 0.33 0.62 -1.50 -4.37 -0.16 4.48 -69.79 -3.96 -5.27 80.41

Top Investors:

narinder jit singh

Annual Reports:

News Update:

Mukat Pipes - Quarterly Results
10th Feb 2022, 15:56 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback