PBT
7.01
2.65
5.25
4.56
3.81
8.69
3.70
3.39
3.52
5.99
Adjustment
0.07
0.10
0.07
0.07
0.07
0.08
0.07
0.07
0.09
0.08
Changes in Working Capital
0.31
5.09
70.52
-61.16
-24.40
-7.21
3.83
-0.45
-1.15
-0.96
Cash after chg. in Working capital
7.38
7.83
75.84
-56.53
-20.52
1.56
7.60
3.01
2.46
5.11
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.27
-0.68
-1.49
-0.80
-0.30
-1.11
-1.11
-0.82
-0.95
-1.81
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
-0.01
0.01
0.00
0.01
0.00