Nifty
Sensex
:
:
25285.35
82500.82
103.55 (0.41%)
328.72 (0.40%)

Finance - NBFC

Rating :
N/A

BSE: 530341 | NSE: Not Listed

134
09-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  133.95
  •  134
  •  133.95
  •  134.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  76
  •  10182
  •  175.00
  •  121.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 93.41
  • 25.57
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 124.21
  • 0.90%
  • 0.29

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.86%
  • 16.89%
  • 14.32%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 5.93%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.39
  • -28.43
  • -11.72

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.06
  • -21.70
  • -14.66

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.93
  • -9.33
  • -23.49

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.16
  • 18.28
  • 16.94

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.66
  • 0.58
  • 0.52

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.33
  • 11.72
  • 12.07

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
3.85
5.81
-33.73%
-1.08
-0.48
-
-2.22
2.02
-
4.66
10.10
-53.86%
Expenses
0.86
0.59
45.76%
0.90
0.61
47.54%
0.67
0.58
15.52%
0.75
5.49
-86.34%
EBITDA
3.00
5.22
-42.53%
-1.98
-1.08
-
-2.89
1.44
-
3.91
4.61
-15.18%
EBIDTM
77.80%
89.89%
183.50%
227.52%
130.28%
71.44%
83.89%
45.66%
Other Income
3.14
0.21
1,395.24%
0.30
0.19
57.89%
0.19
0.23
-17.39%
0.51
0.45
13.33%
Interest
1.01
0.73
38.36%
1.01
0.64
57.81%
0.73
0.57
28.07%
0.61
0.51
19.61%
Depreciation
0.05
0.04
25.00%
0.05
0.04
25.00%
0.04
0.04
0.00%
0.04
0.04
0.00%
PBT
5.09
3.96
28.54%
-2.68
-1.58
-
-3.46
1.06
-
3.77
4.52
-16.59%
Tax
1.12
1.07
4.67%
-0.55
-0.22
-
-0.48
0.30
-
1.04
1.10
-5.45%
PAT
3.96
2.89
37.02%
-2.14
-1.35
-
-2.98
0.77
-
2.73
3.42
-20.18%
PATM
102.93%
49.81%
197.87%
284.03%
134.39%
37.87%
58.59%
33.86%
EPS
4.24
4.11
3.16%
-0.65
-1.97
-
-2.64
1.25
-
4.30
4.84
-11.16%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
5.21
7.17
16.79
10.42
21.34
38.18
27.27
10.61
10.30
5.13
5.66
Net Sales Growth
-70.14%
-57.30%
61.13%
-51.17%
-44.11%
40.01%
157.02%
3.01%
100.78%
-9.36%
 
Cost Of Goods Sold
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
5.22
7.17
16.79
10.42
21.34
38.18
27.27
10.61
10.30
5.13
5.66
GP Margin
100.15%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
3.18
3.53
7.20
2.38
17.72
25.81
22.58
4.84
15.12
1.30
1.61
Power & Fuel Cost
-
0.04
0.04
0.04
0.03
0.02
0.05
0.05
0.06
0.06
0.08
% Of Sales
-
0.56%
0.24%
0.38%
0.14%
0.05%
0.18%
0.47%
0.58%
1.17%
1.41%
Employee Cost
-
0.94
0.52
0.53
0.35
0.36
0.41
0.32
0.34
0.36
0.35
% Of Sales
-
13.11%
3.10%
5.09%
1.64%
0.94%
1.50%
3.02%
3.30%
7.02%
6.18%
Manufacturing Exp.
-
0.43
0.53
0.32
0.49
0.34
0.35
0.35
0.32
0.29
0.29
% Of Sales
-
6.00%
3.16%
3.07%
2.30%
0.89%
1.28%
3.30%
3.11%
5.65%
5.12%
General & Admin Exp.
-
1.47
1.09
1.13
0.97
1.14
1.59
1.06
14.46
0.66
0.97
% Of Sales
-
20.50%
6.49%
10.84%
4.55%
2.99%
5.83%
9.99%
140.39%
12.87%
17.14%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.69
5.07
0.40
15.91
23.97
20.23
3.11
0.00
0.00
0.00
% Of Sales
-
9.62%
30.20%
3.84%
74.55%
62.78%
74.18%
29.31%
0%
0%
0%
EBITDA
2.04
3.64
9.59
8.04
3.62
12.37
4.69
5.77
-4.82
3.83
4.05
EBITDA Margin
39.16%
50.77%
57.12%
77.16%
16.96%
32.40%
17.20%
54.38%
-46.80%
74.66%
71.55%
Other Income
4.14
1.21
1.05
1.09
0.98
15.03
15.40
9.29
14.68
1.77
3.48
Interest
3.36
3.09
2.40
2.14
2.03
13.14
9.43
10.02
1.12
1.42
2.18
Depreciation
0.18
0.17
0.16
0.18
0.23
0.15
0.19
0.16
0.15
0.15
0.12
PBT
2.72
1.59
8.08
6.80
2.34
14.12
10.48
4.88
8.58
4.03
5.23
Tax
1.13
1.08
2.21
2.04
0.56
0.61
1.76
0.27
0.96
0.91
0.91
Tax Rate
41.54%
67.92%
27.35%
30.00%
23.93%
4.32%
16.79%
5.53%
11.19%
22.58%
17.40%
PAT
1.57
-0.32
5.85
4.87
1.78
13.50
8.71
4.61
7.63
2.97
3.53
PAT before Minority Interest
3.64
0.51
5.87
4.77
1.78
13.50
8.71
4.61
7.63
3.12
4.31
Minority Interest
2.07
-0.83
-0.02
0.10
0.00
0.00
0.00
0.00
0.00
-0.15
-0.78
PAT Margin
30.13%
-4.46%
34.84%
46.74%
8.34%
35.36%
31.94%
43.45%
74.08%
57.89%
62.37%
PAT Growth
-72.60%
-
20.12%
173.60%
-86.81%
54.99%
88.94%
-39.58%
156.90%
-15.86%
 
EPS
2.24
-0.46
8.36
6.96
2.54
19.29
12.44
6.59
10.90
4.24
5.04

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
315.91
284.42
203.76
205.52
173.56
115.87
210.54
66.10
59.28
56.30
Share Capital
6.97
6.97
6.97
6.97
6.97
6.97
6.97
6.97
6.97
6.97
Total Reserves
308.94
277.45
196.79
198.55
166.59
108.91
203.57
59.13
52.31
49.33
Non-Current Liabilities
57.52
53.33
33.53
35.39
27.45
13.76
43.71
-0.21
-0.21
0.12
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.15
0.12
0.05
0.05
0.09
0.24
0.08
0.04
0.03
0.04
Current Liabilities
51.16
36.73
29.89
24.06
35.63
97.88
38.52
27.78
33.17
39.64
Trade Payables
7.73
3.95
1.65
1.34
5.27
0.55
0.03
1.67
4.18
2.66
Other Current Liabilities
0.21
0.18
0.24
0.15
0.14
0.14
0.17
15.16
15.23
15.26
Short Term Borrowings
40.23
29.52
26.05
21.79
28.27
95.66
37.47
10.18
11.98
19.99
Short Term Provisions
2.99
3.08
1.95
0.77
1.94
1.52
0.85
0.78
1.78
1.73
Total Liabilities
441.77
392.49
285.21
283.10
254.93
241.03
303.92
104.35
102.97
106.64
Net Block
2.07
2.03
2.07
2.25
2.48
2.27
2.50
2.64
2.56
2.43
Gross Block
6.02
6.47
6.36
6.35
6.35
6.00
6.24
6.21
5.98
5.70
Accumulated Depreciation
3.95
4.45
4.29
4.11
3.87
3.73
3.74
3.58
3.43
3.28
Non Current Assets
156.05
123.54
92.43
84.85
60.99
54.85
88.97
44.43
44.94
45.48
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
143.77
111.35
80.77
72.96
53.57
44.88
80.63
35.96
35.73
36.17
Long Term Loans & Adv.
10.21
10.16
9.59
9.65
4.94
5.19
5.84
5.83
6.65
6.88
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
2.51
0.00
0.00
0.00
0.00
Current Assets
285.72
268.95
192.78
198.25
193.94
186.19
214.94
59.92
58.02
61.16
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
211.08
204.15
138.73
140.83
112.64
56.31
153.87
13.95
13.20
13.06
Sundry Debtors
0.72
0.72
0.72
0.72
0.73
1.36
3.56
0.91
0.85
0.88
Cash & Bank
9.42
9.83
10.27
9.44
20.45
15.08
13.23
11.23
11.41
12.31
Other Current Assets
64.49
0.01
0.08
0.04
60.11
113.44
44.28
33.83
32.56
34.91
Short Term Loans & Adv.
64.49
54.24
42.98
47.21
60.07
113.43
44.26
33.83
27.63
34.91
Net Current Assets
234.56
232.22
162.89
174.19
158.31
88.31
176.42
32.14
24.85
21.52
Total Assets
441.77
392.49
285.21
283.10
254.93
241.04
303.91
104.35
102.96
106.64

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-6.43
-1.09
5.94
3.56
62.77
-70.60
-33.59
2.03
6.66
1.63
PBT
1.59
8.08
6.80
2.34
14.12
10.48
4.88
8.58
4.03
5.23
Adjustment
2.67
1.52
-0.83
-0.74
-14.89
-15.21
-9.13
0.43
1.29
1.57
Changes in Working Capital
-9.54
-8.68
2.23
2.65
64.02
-64.06
-28.94
-4.74
3.90
-1.93
Cash after chg. in Working capital
-5.27
0.93
8.21
4.24
63.25
-68.79
-33.18
4.28
9.22
4.87
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-1.12
-1.42
-2.18
Tax Paid
-1.15
-2.01
-2.27
-0.68
-0.48
-1.81
-0.41
-1.11
-1.15
-1.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
0.01
0.00
Cash From Investing Activity
-0.53
0.43
-8.47
-6.87
12.28
15.28
9.43
0.38
0.44
0.40
Net Fixed Assets
-0.18
-0.10
0.00
0.00
-0.35
-0.01
-0.03
-0.09
-0.20
0.00
Net Investments
-0.29
-1.52
-8.23
-8.51
-2.29
-0.51
-0.45
0.15
0.44
0.00
Others
-0.06
2.05
-0.24
1.64
14.92
15.80
9.91
0.32
0.20
0.40
Cash from Financing Activity
6.79
0.23
3.43
-7.32
-68.23
57.18
26.28
-2.50
-8.02
-1.26
Net Cash Inflow / Outflow
-0.17
-0.42
0.89
-10.63
6.82
1.86
2.12
-0.08
-0.91
0.78
Opening Cash & Equivalents
0.91
1.33
0.44
11.07
4.25
2.39
0.28
0.36
1.27
0.49
Closing Cash & Equivalent
0.73
0.91
1.33
0.44
11.07
4.25
2.39
0.28
0.36
1.27

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
453.41
408.21
292.44
294.97
249.10
166.31
302.17
94.87
85.07
80.80
ROA
0.12%
1.73%
1.68%
0.66%
5.44%
3.20%
2.26%
7.36%
2.97%
4.13%
ROE
0.17%
2.41%
2.33%
0.94%
9.33%
5.34%
3.33%
12.17%
5.39%
7.85%
ROCE
1.40%
3.86%
3.91%
2.03%
13.19%
8.66%
9.19%
13.16%
7.39%
9.85%
Fixed Asset Turnover
1.15
2.62
1.64
3.36
6.18
4.45
1.70
1.69
0.88
1.02
Receivable days
36.58
15.57
25.10
12.39
10.00
32.93
76.94
31.33
61.52
55.42
Inventory Days
0.00
3727.07
4896.75
2168.10
807.61
1406.35
2885.49
481.17
933.25
776.98
Payable days
0.00
0.00
0.00
0.00
0.00
85.57
274.07
907.75
1085.13
722.32
Cash Conversion Cycle
36.58
3742.64
4921.84
2180.49
817.62
1353.72
2688.36
-395.25
-90.36
110.07
Total Debt/Equity
0.13
0.10
0.13
0.11
0.16
0.83
0.18
0.15
0.20
0.36
Interest Cover
1.52
4.37
4.18
2.15
2.07
2.11
1.49
8.64
3.83
3.40

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.