Nifty
:
24363.30
Sensex
:
79857.79
-232.85 (-0.95%)
-765.47 (-0.95%)
Nifty
Sensex
:
:
24363.30
79857.79
-232.85 (-0.95%)
-765.47 (-0.95%)

Mukka Proteins Ltd.

Animal Feed

Rating :
49/99

BSE: 544135 | NSE: MUKKA

NSE BSE
27.19
08-Aug-2025
  • Open
  • High
  • Low
  • Previous Close
  •  27.33
  •  27.63
  •  27
  •  27.46
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  226538
  •  6202818.82
  •  51.85
  •  24.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 820.50
  • 17.66
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,228.50
  • N/A
  • 1.86

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.33%
  • 0.26%
  • 21.55%
  • FII
  • DII
  • Others
  • 2.08%
  • 0.00%
  • 2.78%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 21.44

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 17.66

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 42.50

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
381.57
256.70
48.64%
303.15
516.99
-41.36%
149.19
331.87
-55.05%
172.50
274.28
-37.11%
Expenses
352.39
224.51
56.96%
261.80
498.11
-47.44%
139.63
293.86
-52.48%
158.37
257.89
-38.59%
EBITDA
29.18
32.19
-9.35%
41.35
18.88
119.01%
9.57
38.01
-74.82%
14.13
16.39
-13.79%
EBIDTM
7.65%
12.54%
13.64%
3.65%
6.41%
11.45%
8.19%
5.97%
Other Income
4.15
3.27
26.91%
5.80
6.18
-6.15%
3.14
4.33
-27.48%
2.85
2.52
13.10%
Interest
10.32
6.63
55.66%
10.91
6.15
77.40%
8.72
6.35
37.32%
8.13
5.97
36.18%
Depreciation
2.82
3.34
-15.57%
3.80
3.18
19.50%
3.76
2.96
27.03%
3.12
2.86
9.09%
PBT
20.19
25.50
-20.82%
32.45
15.73
106.29%
0.23
33.04
-99.30%
5.73
10.08
-43.15%
Tax
6.10
-2.20
-
6.17
5.40
14.26%
-0.42
6.29
-
0.28
3.66
-92.35%
PAT
14.09
27.70
-49.13%
26.28
10.33
154.40%
0.65
26.75
-97.57%
5.45
6.42
-15.11%
PATM
3.69%
10.79%
8.67%
2.00%
0.43%
8.06%
3.16%
2.34%
EPS
0.45
0.91
-50.55%
0.88
0.48
83.33%
0.07
1.28
-94.53%
0.14
0.21
-33.33%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
1,006.41
1,379.83
1,177.12
770.50
603.83
Net Sales Growth
-27.06%
17.22%
52.77%
27.60%
 
Cost Of Goods Sold
775.33
1,135.52
941.33
634.72
513.75
Gross Profit
231.08
244.31
235.79
135.78
90.09
GP Margin
22.96%
17.71%
20.03%
17.62%
14.92%
Total Expenditure
912.19
1,274.36
1,090.95
723.72
581.95
Power & Fuel Cost
-
7.39
8.07
4.58
3.64
% Of Sales
-
0.54%
0.69%
0.59%
0.60%
Employee Cost
-
29.33
24.66
19.36
14.97
% Of Sales
-
2.13%
2.09%
2.51%
2.48%
Manufacturing Exp.
-
27.89
37.65
19.14
6.81
% Of Sales
-
2.02%
3.20%
2.48%
1.13%
General & Admin Exp.
-
6.71
4.57
4.81
4.68
% Of Sales
-
0.49%
0.39%
0.62%
0.78%
Selling & Distn. Exp.
-
64.36
61.02
35.82
30.70
% Of Sales
-
4.66%
5.18%
4.65%
5.08%
Miscellaneous Exp.
-
3.16
13.65
5.31
7.42
% Of Sales
-
0.23%
1.16%
0.69%
1.23%
EBITDA
94.23
105.47
86.17
46.78
21.88
EBITDA Margin
9.36%
7.64%
7.32%
6.07%
3.62%
Other Income
15.94
16.32
6.68
7.46
9.94
Interest
38.08
25.10
16.48
9.68
8.02
Depreciation
13.50
12.34
11.89
8.58
8.34
PBT
58.60
84.35
64.48
35.98
15.46
Tax
12.13
13.15
18.42
10.16
4.45
Tax Rate
20.70%
15.59%
28.57%
28.24%
28.78%
PAT
46.47
70.06
44.07
24.21
8.98
PAT before Minority Interest
45.10
74.31
47.52
25.82
11.01
Minority Interest
-1.37
-4.25
-3.45
-1.61
-2.03
PAT Margin
4.62%
5.08%
3.74%
3.14%
1.49%
PAT Growth
-34.73%
58.97%
82.03%
169.60%
 
EPS
1.55
2.34
1.47
0.81
0.30

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
396.09
147.80
98.37
66.52
Share Capital
30.00
22.00
22.00
5.50
Total Reserves
366.09
125.80
76.37
61.02
Non-Current Liabilities
11.56
16.52
15.30
12.64
Secured Loans
6.22
5.36
6.88
6.12
Unsecured Loans
0.18
0.00
2.49
2.85
Long Term Provisions
1.94
1.47
1.12
0.40
Current Liabilities
520.93
402.80
273.92
272.23
Trade Payables
136.21
130.81
97.55
100.06
Other Current Liabilities
29.97
9.51
9.95
22.48
Short Term Borrowings
351.56
247.32
158.46
146.08
Short Term Provisions
3.19
15.16
7.97
3.61
Total Liabilities
940.80
575.16
392.30
354.79
Net Block
83.59
83.43
81.27
77.58
Gross Block
142.63
130.56
117.34
104.77
Accumulated Depreciation
59.05
47.13
36.07
27.18
Non Current Assets
124.27
111.12
105.91
97.42
Capital Work in Progress
0.00
0.00
0.00
4.03
Non Current Investment
31.10
21.34
20.53
11.75
Long Term Loans & Adv.
8.11
4.78
2.71
2.63
Other Non Current Assets
0.18
0.23
0.02
0.00
Current Assets
816.52
464.04
286.38
257.38
Current Investments
0.00
0.00
0.00
0.00
Inventories
423.25
229.77
164.86
149.87
Sundry Debtors
185.34
113.27
61.33
47.89
Cash & Bank
126.81
29.02
13.89
4.19
Other Current Assets
81.13
19.38
11.60
11.29
Short Term Loans & Adv.
68.72
72.61
34.70
44.15
Net Current Assets
295.60
61.24
12.46
-14.85
Total Assets
940.79
575.16
392.29
354.80

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
-150.41
-56.33
4.87
1.79
PBT
87.46
65.94
35.98
15.46
Adjustment
21.84
16.94
11.12
9.56
Changes in Working Capital
-233.68
-128.08
-36.54
-18.64
Cash after chg. in Working capital
-124.38
-45.20
10.56
6.38
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-26.03
-11.13
-5.69
-4.59
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-47.59
-3.32
-11.48
-13.61
Net Fixed Assets
-12.76
-5.69
-4.35
Net Investments
-10.75
-2.96
-9.14
Others
-24.08
5.33
2.01
Cash from Financing Activity
262.59
74.67
14.99
13.48
Net Cash Inflow / Outflow
64.59
15.01
8.38
1.66
Opening Cash & Equivalents
26.55
11.54
3.15
1.49
Closing Cash & Equivalent
91.14
26.55
11.54
3.15

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
13.20
6.72
4.47
3.02
ROA
9.80%
9.82%
6.91%
3.40%
ROE
27.32%
38.61%
31.32%
17.89%
ROCE
19.39%
24.44%
18.35%
11.08%
Fixed Asset Turnover
10.30
9.77
6.94
6.02
Receivable days
38.72
26.30
25.87
25.05
Inventory Days
84.67
59.45
74.55
80.08
Payable days
42.92
44.27
56.82
64.49
Cash Conversion Cycle
80.48
41.48
43.60
40.64
Total Debt/Equity
0.91
1.72
1.76
2.39
Interest Cover
4.48
5.00
4.72
2.93

Annual Reports:

FY 2024
FY 2023
FY 2022

News Update:


  • Mukka Proteins gets nod to acquire 51% stake in Mukka Frozen Impex
    28th Jul 2025, 11:43 AM

    The Board of Directors of the Company at their meeting held on July 26, 2025, have approved the same

    Read More
  • Mukka Proteins gets nod to acquire 70% paid-up share capital in Mukka Proteins Vietnam
    28th Jul 2025, 10:30 AM

    The proposed investment is being made as a part of Company’s strategic investment plans to expand the core business of the Company

    Read More
  • Mukka Proteins gets nod for further acquisition of shares in Ocean Proteins
    16th May 2025, 11:30 AM

    Upon the proposed investment by the Company, OPPL would become a subsidiary of Company

    Read More
  • Mukka Proteins - Quarterly Results
    15th May 2025, 18:25 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.