Nifty
:
25571.25
Sensex
:
82814.71
116.90 (0.46%)
316.57 (0.38%)
Nifty
Sensex
:
:
25571.25
82814.71
116.90 (0.46%)
316.57 (0.38%)

Mukka Proteins Ltd.

Animal Feed

Rating :
49/99

BSE: 544135 | NSE: MUKKA

NSE BSE
23.51
20-Feb-2026
  • Open
  • High
  • Low
  • Previous Close
  •  23.25
  •  24.7
  •  23.12
  •  23.56
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  278488
  •  6521866.21
  •  36.73
  •  20.16

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 706.50
  • 15.80
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,256.01
  • N/A
  • 1.51

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.33%
  • 0.22%
  • 23.66%
  • FII
  • DII
  • Others
  • 1.7%
  • 0.00%
  • 1.09%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 10.76
  • -5.09

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 34.10
  • 1.95

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 38.92
  • 1.78

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
653.50
303.15
115.57%
244.58
149.19
63.94%
170.77
172.50
-1.00%
381.57
256.70
48.64%
Expenses
608.06
261.80
132.26%
223.86
139.63
60.32%
156.22
158.37
-1.36%
352.39
224.51
56.96%
EBITDA
45.44
41.35
9.89%
20.72
9.57
116.51%
14.56
14.13
3.04%
29.18
32.19
-9.35%
EBIDTM
6.95%
13.64%
8.47%
6.41%
8.52%
8.19%
7.65%
12.54%
Other Income
4.93
5.80
-15.00%
6.00
3.14
91.08%
2.56
2.85
-10.18%
4.15
3.27
26.91%
Interest
14.56
10.91
33.46%
12.82
8.72
47.02%
11.04
8.13
35.79%
10.32
6.63
55.66%
Depreciation
4.03
3.80
6.05%
4.17
3.76
10.90%
3.26
3.12
4.49%
2.82
3.34
-15.57%
PBT
31.78
32.45
-2.06%
9.72
0.23
4,126.09%
2.81
5.73
-50.96%
20.19
25.50
-20.82%
Tax
7.37
6.17
19.45%
2.39
-0.42
-
0.77
0.28
175.00%
6.10
-2.20
-
PAT
24.42
26.28
-7.08%
7.33
0.65
1,027.69%
2.04
5.45
-62.57%
14.09
27.70
-49.13%
PATM
3.74%
8.67%
3.00%
0.43%
1.19%
3.16%
3.69%
10.79%
EPS
0.79
0.88
-10.23%
0.20
0.07
185.71%
0.05
0.14
-64.29%
0.45
0.91
-50.55%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Net Sales
1,450.42
1,006.42
1,379.83
1,177.12
770.50
603.83
549.25
408.79
Net Sales Growth
64.53%
-27.06%
17.22%
52.77%
27.60%
9.94%
34.36%
 
Cost Of Goods Sold
1,180.87
774.66
1,135.52
941.33
634.72
513.75
472.82
346.37
Gross Profit
269.55
231.75
244.31
235.79
135.78
90.09
76.42
62.42
GP Margin
18.58%
23.03%
17.71%
20.03%
17.62%
14.92%
13.91%
15.27%
Total Expenditure
1,340.53
911.53
1,274.36
1,090.95
723.72
581.95
525.46
385.43
Power & Fuel Cost
-
5.29
7.39
8.07
4.58
3.64
2.72
1.43
% Of Sales
-
0.53%
0.54%
0.69%
0.59%
0.60%
0.50%
0.35%
Employee Cost
-
32.30
29.33
24.66
19.36
14.97
8.31
5.87
% Of Sales
-
3.21%
2.13%
2.09%
2.51%
2.48%
1.51%
1.44%
Manufacturing Exp.
-
20.99
27.89
37.65
19.14
6.81
10.24
9.97
% Of Sales
-
2.09%
2.02%
3.20%
2.48%
1.13%
1.86%
2.44%
General & Admin Exp.
-
9.63
6.71
4.57
4.81
4.68
3.58
2.99
% Of Sales
-
0.96%
0.49%
0.39%
0.62%
0.78%
0.65%
0.73%
Selling & Distn. Exp.
-
64.73
64.36
61.02
35.82
30.70
22.43
12.88
% Of Sales
-
6.43%
4.66%
5.18%
4.65%
5.08%
4.08%
3.15%
Miscellaneous Exp.
-
3.92
3.16
13.65
5.31
7.42
5.35
5.92
% Of Sales
-
0.39%
0.23%
1.16%
0.69%
1.23%
0.97%
1.45%
EBITDA
109.90
94.89
105.47
86.17
46.78
21.88
23.79
23.36
EBITDA Margin
7.58%
9.43%
7.64%
7.32%
6.07%
3.62%
4.33%
5.71%
Other Income
17.64
15.12
17.17
6.68
7.46
9.94
7.84
2.90
Interest
48.74
37.25
25.95
16.48
9.68
8.02
7.21
4.34
Depreciation
14.28
13.55
12.34
11.89
8.58
8.34
4.69
2.43
PBT
64.50
59.20
84.35
64.48
35.98
15.46
19.73
19.49
Tax
16.63
12.17
13.15
18.42
10.16
4.45
6.16
5.12
Tax Rate
25.78%
20.56%
15.59%
28.57%
28.24%
28.78%
31.22%
27.23%
PAT
47.88
46.46
70.06
44.07
24.21
8.98
13.17
14.29
PAT before Minority Interest
42.88
48.10
74.31
47.52
25.82
11.01
13.57
13.68
Minority Interest
-5.00
-1.64
-4.25
-3.45
-1.61
-2.03
-0.40
0.61
PAT Margin
3.30%
4.62%
5.08%
3.74%
3.14%
1.49%
2.40%
3.50%
PAT Growth
-20.31%
-33.69%
58.97%
82.03%
169.60%
-31.81%
-7.84%
 
EPS
1.60
1.55
2.34
1.47
0.81
0.30
0.44
0.48

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Shareholder's Funds
440.70
396.09
147.80
98.37
66.52
56.55
43.99
Share Capital
30.00
30.00
22.00
22.00
5.50
5.50
5.50
Total Reserves
410.70
366.09
125.80
76.37
61.02
51.05
38.49
Non-Current Liabilities
9.41
11.56
16.52
15.30
12.64
17.87
19.55
Secured Loans
2.35
6.22
5.36
6.88
6.12
7.23
0.35
Unsecured Loans
0.18
0.18
0.00
2.49
2.85
6.70
16.01
Long Term Provisions
2.55
1.94
1.47
1.12
0.40
1.04
0.16
Current Liabilities
610.41
520.93
402.80
273.92
272.23
217.49
137.19
Trade Payables
141.80
136.21
130.81
97.55
100.06
81.47
59.74
Other Current Liabilities
13.02
29.97
9.51
9.95
22.48
7.48
7.74
Short Term Borrowings
442.94
351.56
247.32
158.46
146.08
124.45
66.40
Short Term Provisions
12.64
3.19
15.16
7.97
3.61
4.08
3.31
Total Liabilities
1,076.32
940.80
575.16
392.30
354.79
293.11
200.84
Net Block
92.68
83.59
83.43
81.27
77.58
76.93
47.57
Gross Block
165.60
142.63
130.56
117.34
104.77
95.95
56.86
Accumulated Depreciation
72.92
59.05
47.13
36.07
27.18
19.02
9.29
Non Current Assets
150.60
124.27
111.12
105.91
97.42
86.80
58.58
Capital Work in Progress
8.56
0.00
0.00
0.00
4.03
2.19
0.00
Non Current Investment
36.66
31.10
21.34
20.53
11.75
4.96
9.35
Long Term Loans & Adv.
11.32
8.11
4.78
2.71
2.63
2.72
1.66
Other Non Current Assets
0.12
0.18
0.23
0.02
0.00
0.00
0.00
Current Assets
925.72
816.52
464.04
286.38
257.38
206.32
142.26
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
564.25
423.25
229.77
164.86
149.87
115.09
90.03
Sundry Debtors
199.82
185.34
113.27
61.33
47.89
35.00
28.49
Cash & Bank
42.28
126.81
29.02
13.89
4.19
1.65
0.91
Other Current Assets
119.37
12.41
19.38
11.60
55.44
54.58
22.83
Short Term Loans & Adv.
101.18
68.72
72.61
34.70
44.15
46.26
15.16
Net Current Assets
315.32
295.60
61.24
12.46
-14.85
-11.17
5.07
Total Assets
1,076.32
940.79
575.16
392.29
354.80
293.12
200.84

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
-111.93
-150.41
-56.33
4.87
1.79
PBT
60.27
87.46
65.94
35.98
15.46
Adjustment
33.48
21.84
16.94
11.12
9.56
Changes in Working Capital
-202.38
-233.68
-128.08
-36.54
-18.64
Cash after chg. in Working capital
-108.64
-124.38
-45.20
10.56
6.38
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.29
-26.03
-11.13
-5.69
-4.59
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-34.99
-47.59
-3.32
-11.48
-13.61
Net Fixed Assets
-9.02
-12.76
-5.69
-4.35
Net Investments
-9.42
-10.75
-2.96
-9.14
Others
-16.55
-24.08
5.33
2.01
Cash from Financing Activity
55.55
265.89
74.67
14.99
13.48
Net Cash Inflow / Outflow
-91.36
67.89
15.01
8.38
1.66
Opening Cash & Equivalents
94.44
26.55
11.54
3.15
1.49
Closing Cash & Equivalent
3.08
94.44
26.55
11.54
3.15

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
14.69
13.20
6.72
4.47
3.02
ROA
4.77%
9.80%
9.82%
6.91%
3.40%
ROE
11.50%
27.32%
38.61%
31.32%
17.89%
ROCE
11.82%
19.54%
24.44%
18.35%
11.08%
Fixed Asset Turnover
6.66
10.30
9.77
6.94
6.02
Receivable days
68.51
38.72
26.30
25.87
25.05
Inventory Days
175.65
84.67
59.45
74.55
80.08
Payable days
65.49
42.92
44.27
56.82
64.49
Cash Conversion Cycle
178.67
80.48
41.48
43.60
40.64
Total Debt/Equity
1.02
0.91
1.72
1.76
2.39
Interest Cover
2.62
4.37
5.00
4.72
2.93

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020

News Update:


  • Mukka Proteins completes acquisition of 68% stake in United Gulf Fishery Products LLC
    27th Dec 2025, 11:52 AM

    Pursuant to acquisition of shares of the Investee Company, the Investee Company has become a Subsidiary of the Company

    Read More
  • Mukka Proteins inks pact to acquire 68% stake in United Gulf Fishery Products LLC
    11th Dec 2025, 12:38 PM

    The company has entered into a Share Transfer Agreement with Saif Salim Ahmed Al-Rawahi, Shareholder of United Gulf Fishery Products LLC

    Read More
  • Mukka Proteins’ JV bags work order worth around Rs 474.89 crore
    4th Dec 2025, 11:18 AM

    The company’s JV with Hardik Gowda and MS Jathin Infra has secured work order from BSWML

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.