Nifty
:
22620.40
Sensex
:
73730.16
50.05 (0.22%)
-609.28 (-0.82%)
Nifty
Sensex
:
:
22620.40
73730.16
50.05 (0.22%)
-609.28 (-0.82%)

Mukka Proteins Ltd.

Consumer Food

Rating :
57/99

BSE: 544135 | NSE: MUKKA

NSE BSE
36.85
26-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  37.40
  •  37.40
  •  36.65
  •  37.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  985225
  •  363.83
  •  43.95
  •  33.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,104.90
  • 28.03
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,330.71
  • N/A
  • 3.12

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.33%
  • 0.20%
  • 17.38%
  • FII
  • DII
  • Others
  • 6.46%
  • 0.00%
  • 2.63%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 24.92

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 30.95

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 69.94

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
516.99
397.12
30.18%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
498.11
362.14
37.55%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBITDA
18.88
34.97
-46.01%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBIDTM
3.65%
8.81%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
6.18
2.23
177.13%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
6.15
4.17
47.48%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
3.18
2.72
16.91%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
15.73
30.32
-48.12%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Tax
5.40
5.69
-5.10%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
10.33
24.63
-58.06%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PATM
2.00%
6.20%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.48
1.03
-53.40%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Net Sales
-
1,177.12
770.50
603.83
Net Sales Growth
-
52.77%
27.60%
 
Cost Of Goods Sold
-
948.77
634.72
513.75
Gross Profit
-
228.35
135.78
90.09
GP Margin
-
19.40%
17.62%
14.92%
Total Expenditure
-
1,092.88
723.72
581.95
Power & Fuel Cost
-
6.10
4.58
3.64
% Of Sales
-
0.52%
0.59%
0.60%
Employee Cost
-
24.66
19.36
14.97
% Of Sales
-
2.09%
2.51%
2.48%
Manufacturing Exp.
-
30.60
19.14
6.81
% Of Sales
-
2.60%
2.48%
1.13%
General & Admin Exp.
-
4.57
4.81
4.68
% Of Sales
-
0.39%
0.62%
0.78%
Selling & Distn. Exp.
-
61.02
35.82
30.70
% Of Sales
-
5.18%
4.65%
5.08%
Miscellaneous Exp.
-
17.17
5.31
7.42
% Of Sales
-
1.46%
0.69%
1.23%
EBITDA
-
84.24
46.78
21.88
EBITDA Margin
-
7.16%
6.07%
3.62%
Other Income
-
10.07
7.46
9.94
Interest
-
16.48
9.68
8.02
Depreciation
-
11.89
8.58
8.34
PBT
-
65.94
35.98
15.46
Tax
-
18.42
10.16
4.45
Tax Rate
-
27.93%
28.24%
28.78%
PAT
-
44.07
24.21
8.98
PAT before Minority Interest
-
47.52
25.82
11.01
Minority Interest
-
-3.45
-1.61
-2.03
PAT Margin
-
3.74%
3.14%
1.49%
PAT Growth
-
82.03%
169.60%
 
EPS
-
1.47
0.81
0.30

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Shareholder's Funds
147.80
98.37
66.52
Share Capital
22.00
22.00
5.50
Total Reserves
125.80
76.37
61.02
Non-Current Liabilities
16.52
15.30
12.64
Secured Loans
5.36
6.88
6.12
Unsecured Loans
0.00
2.49
2.85
Long Term Provisions
1.47
1.12
0.40
Current Liabilities
402.80
273.92
272.23
Trade Payables
132.86
97.55
100.06
Other Current Liabilities
8.48
9.95
22.48
Short Term Borrowings
247.32
158.46
146.08
Short Term Provisions
14.14
7.97
3.61
Total Liabilities
575.16
392.30
354.79
Net Block
83.43
81.27
77.58
Gross Block
130.56
117.34
104.77
Accumulated Depreciation
47.13
36.07
27.18
Non Current Assets
110.11
105.91
97.42
Capital Work in Progress
0.00
0.00
4.03
Non Current Investment
21.34
20.53
11.75
Long Term Loans & Adv.
3.77
2.71
2.63
Other Non Current Assets
0.23
0.02
0.00
Current Assets
465.06
286.38
257.38
Current Investments
0.00
0.00
0.00
Inventories
229.76
164.86
149.87
Sundry Debtors
122.78
61.33
47.89
Cash & Bank
29.02
13.89
4.19
Other Current Assets
83.50
11.60
11.29
Short Term Loans & Adv.
65.40
34.70
44.15
Net Current Assets
62.26
12.46
-14.85
Total Assets
575.17
392.29
354.80

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
-57.35
4.87
1.79
PBT
65.94
35.98
15.46
Adjustment
16.94
11.12
9.56
Changes in Working Capital
-128.07
-36.54
-18.64
Cash after chg. in Working capital
-45.19
10.56
6.38
Interest Paid
0.00
0.00
0.00
Tax Paid
-12.16
-5.69
-4.59
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-2.30
-11.48
-13.61
Net Fixed Assets
-5.69
-4.35
Net Investments
-2.96
-9.14
Others
6.35
2.01
Cash from Financing Activity
74.67
14.99
13.48
Net Cash Inflow / Outflow
15.01
8.38
1.66
Opening Cash & Equivalents
11.54
3.15
1.49
Closing Cash & Equivalent
26.55
11.54
3.15

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
6.72
4.47
3.02
ROA
9.82%
6.91%
3.40%
ROE
38.61%
31.32%
17.89%
ROCE
24.44%
18.35%
11.08%
Fixed Asset Turnover
9.50
6.94
6.02
Receivable days
28.54
25.87
25.05
Inventory Days
61.18
74.55
80.08
Payable days
44.32
56.82
64.49
Cash Conversion Cycle
45.41
43.60
40.64
Total Debt/Equity
1.72
1.76
2.39
Interest Cover
5.00
4.72
2.93

Annual Reports:

FY 2023
FY 2022

News Update:


  • Mukka Proteins bags purchase orders worth Rs 50.39 crore
    1st Apr 2024, 14:59 PM

    The total order book of the Company stands at around Rs 153 crore as on date

    Read More
  • Mukka Proteins - Quarterly Results
    28th Mar 2024, 12:14 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.