Nifty
Sensex
:
:
15808.10
52718.45
29.65 (0.19%)
65.38 (0.12%)

Film Production, Distribution & Entertainment

Rating :
57/99

BSE: 532357 | NSE: MUKTAARTS

39.75
29-Jul-2021
  • Open
  • High
  • Low
  • Previous Close
  •  40.00
  •  40.70
  •  39.05
  •  39.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  51580
  •  20.59
  •  41.00
  •  22.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 89.78
  • N/A
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 165.71
  • N/A
  • -41.63

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.67%
  • 1.03%
  • 25.90%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.40%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.96
  • 14.20
  • 11.36

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.03
  • 6.78
  • 23.35

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.41
  • 21.90
  • 20.62

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.14
  • 3.94
  • 3.18

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.72
  • 10.89
  • 6.39

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Net Sales
17.00
40.56
-58.09%
23.05
42.11
-45.26%
14.58
43.30
-66.33%
18.25
45.71
-60.07%
Expenses
21.15
38.68
-45.32%
16.20
39.07
-58.54%
15.20
35.20
-56.82%
13.68
40.74
-66.42%
EBITDA
-4.16
1.88
-
6.85
3.05
124.59%
-0.62
8.10
-
4.58
4.97
-7.85%
EBIDTM
-24.45%
4.64%
29.73%
7.23%
-4.22%
18.70%
25.07%
10.87%
Other Income
4.35
1.83
137.70%
3.62
2.73
32.60%
3.44
1.79
92.18%
3.40
2.23
52.47%
Interest
3.39
3.93
-13.74%
4.14
3.83
8.09%
3.01
5.15
-41.55%
3.14
2.74
14.60%
Depreciation
4.71
5.26
-10.46%
4.46
4.84
-7.85%
4.87
5.93
-17.88%
4.53
2.72
66.54%
PBT
-7.42
-5.47
-
1.87
-2.89
-
-5.05
-1.19
-
0.30
1.74
-82.76%
Tax
-0.05
-0.41
-
0.47
0.88
-46.59%
-0.07
-0.39
-
0.17
0.47
-63.83%
PAT
-7.37
-5.07
-
1.40
-3.77
-
-4.98
-0.80
-
0.13
1.27
-89.76%
PATM
-43.38%
-12.49%
6.07%
-8.94%
-34.17%
-1.85%
0.68%
2.77%
EPS
-3.34
-2.31
-
0.61
-1.66
-
-2.27
-0.38
-
0.00
0.59
-100.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
72.88
171.69
161.89
124.31
99.61
88.40
131.40
308.28
277.10
219.68
209.24
Net Sales Growth
-57.55%
6.05%
30.23%
24.80%
12.68%
-32.72%
-57.38%
11.25%
26.14%
4.99%
 
Cost Of Goods Sold
0.96
5.36
5.92
15.26
9.06
3.10
2.32
1.29
0.32
0.16
0.00
Gross Profit
71.92
166.33
155.97
109.05
90.56
85.30
129.09
306.99
276.78
219.53
209.24
GP Margin
98.68%
96.88%
96.34%
87.72%
90.91%
96.49%
98.24%
99.58%
99.88%
99.93%
100%
Total Expenditure
66.23
153.24
146.86
117.85
95.67
75.11
95.34
305.45
266.24
206.88
190.74
Power & Fuel Cost
-
16.10
14.96
11.39
7.69
6.83
4.79
3.22
2.25
2.64
1.72
% Of Sales
-
9.38%
9.24%
9.16%
7.72%
7.73%
3.65%
1.04%
0.81%
1.20%
0.82%
Employee Cost
-
32.98
27.56
25.78
20.26
15.78
13.06
10.61
7.20
6.26
6.07
% Of Sales
-
19.21%
17.02%
20.74%
20.34%
17.85%
9.94%
3.44%
2.60%
2.85%
2.90%
Manufacturing Exp.
-
14.90
10.18
6.68
6.51
6.52
12.93
3.72
2.52
5.22
4.23
% Of Sales
-
8.68%
6.29%
5.37%
6.54%
7.38%
9.84%
1.21%
0.91%
2.38%
2.02%
General & Admin Exp.
-
35.95
41.26
31.38
24.82
20.61
19.87
15.81
14.15
16.22
15.68
% Of Sales
-
20.94%
25.49%
25.24%
24.92%
23.31%
15.12%
5.13%
5.11%
7.38%
7.49%
Selling & Distn. Exp.
-
40.13
40.66
23.89
19.48
17.13
36.33
265.37
236.36
172.89
157.69
% Of Sales
-
23.37%
25.12%
19.22%
19.56%
19.38%
27.65%
86.08%
85.30%
78.70%
75.36%
Miscellaneous Exp.
-
7.83
6.32
3.46
7.86
5.14
6.04
5.45
3.45
3.49
157.69
% Of Sales
-
4.56%
3.90%
2.78%
7.89%
5.81%
4.60%
1.77%
1.25%
1.59%
2.55%
EBITDA
6.65
18.45
15.03
6.46
3.94
13.29
36.06
2.83
10.86
12.80
18.50
EBITDA Margin
9.12%
10.75%
9.28%
5.20%
3.96%
15.03%
27.44%
0.92%
3.92%
5.83%
8.84%
Other Income
14.81
8.57
11.74
12.86
10.25
2.18
3.73
4.72
2.25
35.80
3.23
Interest
13.68
15.68
10.26
11.24
8.89
9.02
9.61
6.64
5.69
5.92
7.06
Depreciation
18.57
19.16
12.20
12.61
11.79
9.43
39.24
8.55
7.70
19.85
35.62
PBT
-10.30
-7.81
4.31
-4.53
-6.49
-2.98
-9.06
-7.66
-0.29
22.84
-20.96
Tax
0.52
0.55
1.59
0.24
1.27
0.13
-0.52
-0.31
1.08
6.39
0.17
Tax Rate
-5.05%
-7.04%
36.89%
-5.30%
-19.57%
-4.36%
5.74%
4.05%
-372.41%
27.98%
-1.36%
PAT
-10.82
-8.37
2.72
-4.77
-7.76
-3.11
-8.70
-7.34
-1.37
16.45
-9.65
PAT before Minority Interest
-10.82
-8.37
2.72
-4.77
-7.76
-3.11
-8.54
-7.34
-1.37
16.45
-12.65
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
-0.16
0.00
0.00
0.00
3.00
PAT Margin
-14.85%
-4.88%
1.68%
-3.84%
-7.79%
-3.52%
-6.62%
-2.38%
-0.49%
7.49%
-4.61%
PAT Growth
0.00%
-
-
-
-
-
-
-
-
-
 
EPS
-4.79
-3.70
1.20
-2.11
-3.43
-1.38
-3.85
-3.25
-0.61
7.28
-4.27

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
8.68
27.56
33.92
38.69
40.11
43.22
52.78
60.12
62.81
48.98
Share Capital
11.29
11.29
11.29
11.29
11.29
11.29
11.29
11.29
11.29
11.29
Total Reserves
-2.62
16.27
22.63
27.39
28.82
31.93
41.49
48.83
51.52
37.69
Non-Current Liabilities
109.22
79.11
73.66
72.25
83.11
39.11
47.32
58.89
41.62
40.46
Secured Loans
61.95
62.33
63.54
63.53
47.31
8.87
15.12
17.13
20.71
17.91
Unsecured Loans
0.00
0.00
0.00
0.00
12.56
6.43
3.21
0.00
0.00
0.00
Long Term Provisions
4.95
3.19
2.33
1.70
13.22
12.85
1.14
12.56
11.69
11.29
Current Liabilities
121.69
97.35
81.18
76.74
85.41
114.59
106.96
93.04
74.09
104.10
Trade Payables
34.13
30.35
23.50
26.32
32.40
27.91
37.20
34.60
25.52
21.80
Other Current Liabilities
63.71
47.82
41.54
32.47
22.51
31.94
30.56
27.73
20.61
62.00
Short Term Borrowings
13.35
11.01
11.91
12.00
21.78
46.84
31.30
21.88
19.87
17.46
Short Term Provisions
10.50
8.17
4.23
5.96
8.72
7.90
7.89
8.84
8.08
2.84
Total Liabilities
243.51
207.51
191.97
190.70
212.06
200.38
207.08
212.05
178.52
193.54
Net Block
117.83
83.22
87.59
94.98
78.08
81.52
78.52
74.93
74.28
78.71
Gross Block
297.86
243.55
236.26
231.41
267.88
262.20
220.20
209.34
201.44
186.24
Accumulated Depreciation
180.03
160.33
148.67
136.43
189.79
180.68
141.69
134.41
127.16
107.53
Non Current Assets
183.80
147.61
142.90
153.32
137.76
129.19
138.99
120.64
124.85
130.16
Capital Work in Progress
12.32
11.08
7.10
4.35
12.28
6.45
37.52
15.41
21.40
15.92
Non Current Investment
18.29
18.70
19.61
21.44
1.84
1.84
1.00
1.00
1.00
0.50
Long Term Loans & Adv.
35.21
33.80
28.08
30.81
44.84
39.09
20.69
28.33
27.04
34.37
Other Non Current Assets
0.15
0.83
0.52
1.74
0.72
0.29
1.27
0.97
1.12
0.65
Current Assets
59.71
59.90
49.07
37.38
74.30
71.19
68.08
91.42
53.67
63.38
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.34
1.98
Inventories
1.16
1.02
0.75
0.83
0.41
0.24
0.12
0.12
0.04
0.00
Sundry Debtors
15.83
21.50
11.80
12.11
42.13
41.84
32.15
50.31
24.31
25.63
Cash & Bank
7.83
8.19
4.81
3.75
3.91
3.56
2.94
3.31
2.84
3.52
Other Current Assets
34.89
4.90
5.58
4.02
27.86
25.55
32.87
37.67
25.14
32.26
Short Term Loans & Adv.
28.79
24.29
26.13
16.67
21.91
18.45
31.26
36.58
24.57
31.69
Net Current Assets
-61.98
-37.46
-32.11
-39.36
-11.11
-43.39
-38.88
-1.63
-20.42
-40.72
Total Assets
243.51
207.51
191.97
190.70
212.06
200.38
207.07
212.06
178.52
193.54

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
65.21
23.69
17.48
17.42
-19.92
8.98
23.13
6.69
53.63
29.80
PBT
-7.81
4.31
-4.53
-6.49
-2.98
-9.06
-7.66
-0.29
22.84
-12.48
Adjustment
37.97
24.54
23.78
19.59
17.95
49.65
15.55
13.79
25.85
35.95
Changes in Working Capital
35.96
-3.85
-1.31
4.32
-31.93
-35.72
18.86
-1.60
2.22
1.75
Cash after chg. in Working capital
66.11
25.00
17.95
17.42
-16.96
4.87
26.75
11.90
50.91
25.22
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.90
-1.31
-0.47
0.00
-2.97
4.11
-3.62
-5.21
2.72
4.58
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-54.45
-7.80
-5.25
-20.01
-5.51
-14.19
-31.10
-3.01
-16.18
-37.51
Net Fixed Assets
-7.54
-0.35
-0.89
46.55
-7.76
-10.36
-32.48
-2.03
-19.26
-48.58
Net Investments
0.37
-0.02
1.82
0.22
0.00
-4.11
-0.03
1.34
-0.60
-0.13
Others
-47.28
-7.43
-6.18
-66.78
2.25
0.28
1.41
-2.32
3.68
11.20
Cash from Financing Activity
-13.67
-12.31
-11.19
2.34
26.34
5.01
7.86
-3.66
-37.42
7.16
Net Cash Inflow / Outflow
-2.91
3.58
1.04
-0.25
0.91
-0.21
-0.10
0.02
0.03
-0.55
Opening Cash & Equivalents
6.12
2.54
1.50
1.75
0.80
1.01
1.12
1.10
1.07
1.63
Closing Cash & Equivalent
3.21
6.12
2.54
1.50
1.72
0.80
1.01
1.12
1.10
1.07

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
3.84
12.20
15.02
17.13
17.76
19.14
23.37
26.63
27.82
21.69
ROA
-3.71%
1.36%
-2.49%
-3.85%
-1.51%
-4.19%
-3.50%
-0.70%
8.85%
-7.21%
ROE
-46.18%
8.86%
-13.13%
-19.70%
-7.47%
-17.80%
-13.01%
-2.23%
29.44%
-23.51%
ROCE
7.87%
13.12%
5.75%
1.98%
5.11%
0.48%
-0.92%
5.01%
24.46%
-4.52%
Fixed Asset Turnover
0.63
0.67
0.53
0.40
0.35
0.56
1.45
1.35
1.13
1.33
Receivable days
39.69
37.54
35.10
99.36
164.59
99.22
48.40
49.00
41.48
41.37
Inventory Days
2.32
2.00
2.32
2.26
1.26
0.48
0.14
0.11
0.07
0.00
Payable days
90.66
87.37
94.19
143.11
185.28
108.86
44.71
42.58
41.41
36.26
Cash Conversion Cycle
-48.66
-47.83
-56.77
-41.49
-19.43
-9.16
3.83
6.53
0.14
5.11
Total Debt/Equity
9.65
2.90
2.38
2.07
2.08
1.61
1.14
0.77
0.75
1.56
Interest Cover
0.50
1.42
0.60
0.27
0.67
0.06
-0.15
0.95
4.86
-0.77

Top Investors:

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.