Nifty
Sensex
:
:
10710.80
36093.47
-129.85 (-1.20%)
-470.41 (-1.29%)

Film Production, Distribution & Entertainment

Rating :
62/99

BSE: 532357 | NSE: MUKTAARTS

40.50
18-Sep-2019
  • Open
  • High
  • Low
  • Previous Close
  •  39.45
  •  44.00
  •  38.10
  •  36.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  340849
  •  139.79
  •  58.30
  •  31.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 91.36
  • 12.86
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 163.03
  • 3.09%
  • 3.17

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.37%
  • 1.75%
  • 25.13%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.75%

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.03
  • 4.26
  • 17.57

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.43
  • -16.06
  • 30.71

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 46.26

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.34
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.94
  • 1.15
  • 1.31

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.86
  • 15.23
  • 18.47

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
45.71
32.58
40.30%
43.88
0.00
0.00
38.55
28.45
35.50%
46.89
37.11
26.35%
Expenses
40.74
32.22
26.44%
41.25
0.00
0.00
37.68
27.54
36.82%
36.50
28.24
29.25%
EBITDA
4.97
0.36
1,280.56%
2.63
0.00
0.00
0.87
0.91
-4.40%
10.38
8.86
17.16%
EBIDTM
10.88%
1.10%
5.98%
0.00%
2.25%
3.19%
22.14%
23.89%
Other Income
2.23
1.54
44.81%
5.49
0.00
0.00
2.18
2.12
2.83%
2.52
2.29
10.04%
Interest
2.74
2.45
11.84%
2.62
0.00
0.00
2.56
2.88
-11.11%
2.56
2.35
8.94%
Depreciation
2.72
2.87
-5.23%
2.61
0.00
0.00
3.06
3.16
-3.16%
2.94
3.50
-16.00%
PBT
1.74
-3.42
-
2.89
0.00
0.00
-2.57
-3.01
-
7.41
5.32
39.29%
Tax
0.47
-0.25
-
1.84
0.00
0.00
0.23
0.07
228.57%
-0.24
0.24
-
PAT
1.27
-3.17
-
1.05
0.00
0.00
-2.80
-3.08
-
7.64
5.08
50.39%
PATM
2.77%
-9.73%
2.39%
0.00%
-7.26%
-10.82%
16.30%
13.68%
EPS
0.59
-1.40
-
0.37
0.00
0.00
-1.22
-1.38
-
3.40
2.26
50.44%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
175.03
161.89
124.31
99.61
88.40
131.40
308.28
277.10
219.68
209.24
109.00
Net Sales Growth
78.35%
30.23%
24.80%
12.68%
-32.72%
-57.38%
11.25%
26.14%
4.99%
91.96%
 
Cost Of Goods Sold
14.57
5.92
15.26
9.06
3.10
2.32
1.29
0.32
0.16
0.00
0.00
Gross Profit
160.46
155.97
109.05
90.56
85.30
129.09
306.99
276.78
219.53
209.24
109.00
GP Margin
91.67%
96.34%
87.72%
90.91%
96.49%
98.24%
99.58%
99.88%
99.93%
100%
100%
Total Expenditure
156.17
146.86
117.85
95.67
75.11
95.34
305.45
266.24
206.88
190.74
105.42
Power & Fuel Cost
-
14.96
11.39
7.69
6.83
4.79
3.22
2.25
2.64
1.72
1.85
% Of Sales
-
9.24%
9.16%
7.72%
7.73%
3.65%
1.04%
0.81%
1.20%
0.82%
1.70%
Employee Cost
-
27.56
25.78
20.26
15.78
13.06
10.61
7.20
6.26
6.07
4.77
% Of Sales
-
17.02%
20.74%
20.34%
17.85%
9.94%
3.44%
2.60%
2.85%
2.90%
4.38%
Manufacturing Exp.
-
10.18
7.13
6.51
6.52
12.93
3.72
2.52
5.22
4.23
1.01
% Of Sales
-
6.29%
5.74%
6.54%
7.38%
9.84%
1.21%
0.91%
2.38%
2.02%
0.93%
General & Admin Exp.
-
41.26
31.38
24.82
20.61
19.87
15.81
14.15
16.22
15.68
14.52
% Of Sales
-
25.49%
25.24%
24.92%
23.31%
15.12%
5.13%
5.11%
7.38%
7.49%
13.32%
Selling & Distn. Exp.
-
40.66
23.44
19.48
17.13
36.33
265.37
236.36
172.89
157.69
82.37
% Of Sales
-
25.12%
18.86%
19.56%
19.38%
27.65%
86.08%
85.30%
78.70%
75.36%
75.57%
Miscellaneous Exp.
-
6.32
3.46
7.86
5.14
6.04
5.45
3.45
3.49
5.34
82.37
% Of Sales
-
3.90%
2.78%
7.89%
5.81%
4.60%
1.77%
1.25%
1.59%
2.55%
0.82%
EBITDA
18.85
15.03
6.46
3.94
13.29
36.06
2.83
10.86
12.80
18.50
3.58
EBITDA Margin
10.77%
9.28%
5.20%
3.96%
15.03%
27.44%
0.92%
3.92%
5.83%
8.84%
3.28%
Other Income
12.42
11.74
12.86
10.25
2.18
3.73
4.72
2.25
35.80
3.23
4.62
Interest
10.48
10.26
11.24
8.89
9.02
9.61
6.64
5.69
5.92
7.06
8.25
Depreciation
11.33
12.20
12.61
11.79
9.43
39.24
8.55
7.70
19.85
35.62
30.56
PBT
9.47
4.31
-4.53
-6.49
-2.98
-9.06
-7.66
-0.29
22.84
-20.96
-30.61
Tax
2.30
1.59
0.24
1.27
0.13
-0.52
-0.31
1.08
6.39
0.17
0.03
Tax Rate
24.29%
36.89%
-5.30%
-19.57%
-4.36%
5.74%
4.05%
-372.41%
27.98%
-1.36%
-0.10%
PAT
7.16
2.72
-4.77
-7.76
-3.11
-8.70
-7.34
-1.37
16.45
-9.65
-30.64
PAT before Minority Interest
7.16
2.72
-4.77
-7.76
-3.11
-8.54
-7.34
-1.37
16.45
-12.65
-30.64
Minority Interest
0.00
0.00
0.00
0.00
0.00
-0.16
0.00
0.00
0.00
3.00
0.00
PAT Margin
4.09%
1.68%
-3.84%
-7.79%
-3.52%
-6.62%
-2.38%
-0.49%
7.49%
-4.61%
-28.11%
PAT Growth
711.97%
-
-
-
-
-
-
-
-
-
 
Unadjusted EPS
3.14
0.90
-2.13
-3.40
-1.38
-3.85
-3.25
-0.61
7.29
-4.27
-13.57

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
27.56
33.92
38.69
40.11
43.22
52.78
60.12
62.81
48.98
58.63
Share Capital
11.29
11.29
11.29
11.29
11.29
11.29
11.29
11.29
11.29
11.29
Total Reserves
16.27
22.63
27.39
28.82
31.93
41.49
48.83
51.52
37.69
47.34
Non-Current Liabilities
79.11
73.66
72.25
83.11
39.11
47.32
58.89
41.62
40.46
56.42
Secured Loans
62.33
63.54
63.53
47.31
8.87
15.12
17.13
20.71
17.91
53.47
Unsecured Loans
0.00
0.00
0.00
12.56
6.43
3.21
0.00
0.00
0.00
2.00
Long Term Provisions
3.19
2.33
1.70
13.22
12.85
1.14
12.56
11.69
11.29
0.00
Current Liabilities
97.35
81.18
76.74
85.41
114.59
106.96
93.04
74.09
104.10
39.27
Trade Payables
30.35
23.50
26.32
32.40
27.91
37.20
34.60
25.52
21.80
19.57
Other Current Liabilities
47.82
41.54
32.47
22.51
31.94
30.56
27.73
20.61
62.00
19.31
Short Term Borrowings
11.01
11.91
12.00
21.78
46.84
31.30
21.88
19.87
17.46
0.00
Short Term Provisions
8.17
4.23
5.96
8.72
7.90
7.89
8.84
8.08
2.84
0.39
Total Liabilities
207.51
191.97
190.70
212.06
200.38
207.08
212.05
178.52
193.54
157.32
Net Block
83.22
87.59
94.98
78.08
81.52
78.52
74.93
74.28
78.71
56.83
Gross Block
243.55
236.26
231.41
267.88
262.20
220.20
209.34
201.44
186.24
128.42
Accumulated Depreciation
160.33
148.67
136.43
189.79
180.68
141.69
134.41
127.16
107.53
71.59
Non Current Assets
147.61
142.90
153.32
137.76
129.19
138.99
120.64
124.85
130.16
81.25
Capital Work in Progress
11.08
7.10
4.35
12.28
6.45
37.52
15.41
21.40
15.92
24.04
Non Current Investment
18.70
19.61
21.44
1.84
1.84
1.00
1.00
1.00
0.50
0.38
Long Term Loans & Adv.
33.80
28.08
30.81
44.84
39.09
20.69
28.33
27.04
34.37
0.00
Other Non Current Assets
0.83
0.52
1.74
0.72
0.29
1.27
0.97
1.12
0.65
0.00
Current Assets
59.90
49.07
37.38
74.30
71.19
68.08
91.42
53.67
63.38
76.08
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.34
1.98
1.97
Inventories
1.02
0.75
0.83
0.41
0.24
0.12
0.12
0.04
0.00
0.00
Sundry Debtors
21.50
11.80
12.11
42.13
41.84
32.15
50.31
24.31
25.63
21.80
Cash & Bank
8.19
4.81
3.75
3.91
3.56
2.94
3.31
2.84
3.52
4.48
Other Current Assets
29.19
5.58
4.02
5.95
25.55
32.87
37.67
25.14
32.26
47.83
Short Term Loans & Adv.
24.29
26.13
16.67
21.91
18.45
31.26
36.58
24.57
31.69
47.83
Net Current Assets
-37.46
-32.11
-39.36
-11.11
-43.39
-38.88
-1.63
-20.42
-40.72
36.81
Total Assets
207.51
191.97
190.70
212.06
200.38
207.07
212.06
178.52
193.54
157.33

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
23.69
17.95
17.42
-19.92
8.98
23.13
6.69
53.63
29.80
-5.66
PBT
4.31
-4.53
-6.49
-2.98
-9.06
-7.66
-0.29
22.84
-12.48
-30.61
Adjustment
24.54
23.78
19.59
17.95
49.65
15.55
13.79
25.85
35.95
36.42
Changes in Working Capital
-3.85
-1.31
4.32
-31.93
-35.72
18.86
-1.60
2.22
1.75
-10.33
Cash after chg. in Working capital
25.00
17.95
17.42
-16.96
4.87
26.75
11.90
50.91
25.22
-4.52
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.31
0.00
0.00
-2.97
4.11
-3.62
-5.21
2.72
4.58
-1.15
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-7.80
-5.72
-20.01
-5.51
-14.19
-31.10
-3.01
-16.18
-37.51
-5.88
Net Fixed Assets
-0.35
-0.89
46.55
-7.76
-10.36
-32.48
-2.03
-19.26
-48.58
-43.40
Net Investments
-0.02
1.82
0.22
0.00
-4.11
-0.03
1.34
-0.60
-0.13
28.51
Others
-7.43
-6.65
-66.78
2.25
0.28
1.41
-2.32
3.68
11.20
9.01
Cash from Financing Activity
-12.31
-11.19
2.34
26.34
5.01
7.86
-3.66
-37.42
7.16
12.19
Net Cash Inflow / Outflow
3.58
1.04
-0.25
0.91
-0.21
-0.10
0.02
0.03
-0.55
0.65
Opening Cash & Equivalents
2.54
1.50
1.75
0.80
1.01
1.12
1.10
1.07
1.63
3.74
Closing Cash & Equivalent
6.12
2.54
1.50
1.72
0.80
1.01
1.12
1.10
1.07
4.39

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
12.20
15.02
17.13
17.76
19.14
23.37
26.63
27.82
21.69
25.96
ROA
1.36%
-2.49%
-3.85%
-1.51%
-4.19%
-3.50%
-0.70%
8.85%
-7.21%
-18.30%
ROE
8.86%
-13.13%
-19.70%
-7.47%
-17.80%
-13.01%
-2.23%
29.44%
-23.51%
-41.58%
ROCE
13.12%
5.75%
1.98%
5.11%
0.48%
-0.92%
5.01%
24.46%
-4.52%
-18.75%
Fixed Asset Turnover
0.67
0.53
0.40
0.35
0.56
1.45
1.35
1.13
1.33
0.94
Receivable days
37.54
35.10
99.36
164.59
99.22
48.40
49.00
41.48
41.37
66.82
Inventory Days
2.00
2.32
2.26
1.26
0.48
0.14
0.11
0.07
0.00
0.00
Payable days
87.37
94.19
143.11
185.28
108.86
44.71
42.58
41.41
36.26
57.00
Cash Conversion Cycle
-47.83
-56.77
-41.49
-19.43
-9.16
3.83
6.53
0.14
5.11
9.81
Total Debt/Equity
2.90
2.38
2.07
2.08
1.61
1.14
0.77
0.75
1.56
0.95
Interest Cover
1.42
0.60
0.27
0.67
0.06
-0.15
0.95
4.86
-0.77
-2.71

Top Investors:

News Update:


  • Mukta Arts’ arm launches new property in Chhattisgarh
    6th Sep 2019, 10:14 AM

    The new property, boasting 2 screens and a seating capacity of 459 people, will be open to the public September 6, 2019

    Read More
  • Mukta Arts - Quarterly Results
    12th Aug 2019, 17:18 PM

    Read More
  • Mukta Arts’ arm launches new property ‘Orion Mukta A2 Cinemas’ in Mumbai
    6th Aug 2019, 11:55 AM

    The launch took place on August 02, 2019

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.