Nifty
Sensex
:
:
11050.25
37388.66
244.70 (2.26%)
835.06 (2.28%)

Film Production, Distribution & Entertainment

Rating :
52/99

BSE: 532357 | NSE: MUKTAARTS

25.00
25-Sep-2020
  • Open
  • High
  • Low
  • Previous Close
  •  25.50
  •  25.55
  •  24.50
  •  24.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1866
  •  0.47
  •  46.10
  •  14.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 55.67
  • N/A
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 127.35
  • 5.07%
  • 5.35

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.37%
  • 1.72%
  • 25.51%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.40%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.03
  • 4.26
  • 17.57

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.43
  • -16.06
  • 30.71

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 46.26

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.97
  • 3.97
  • 3.76

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.55
  • 11.26
  • 9.17

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
18.25
45.71
-60.07%
40.56
43.88
-7.57%
42.11
38.55
9.23%
43.30
46.89
-7.66%
Expenses
13.68
40.74
-66.42%
38.93
41.25
-5.62%
39.07
37.68
3.69%
35.20
36.50
-3.56%
EBITDA
4.58
4.97
-7.85%
1.64
2.63
-37.64%
3.05
0.87
250.57%
8.10
10.38
-21.97%
EBIDTM
25.07%
10.88%
4.04%
5.98%
7.23%
2.25%
18.70%
22.15%
Other Income
3.40
2.23
52.47%
1.83
5.49
-66.67%
2.73
2.18
25.23%
1.79
2.52
-28.97%
Interest
3.14
2.74
14.60%
3.93
2.62
50.00%
3.83
2.56
49.61%
5.15
2.56
101.17%
Depreciation
4.53
2.72
66.54%
5.01
2.61
91.95%
4.84
3.06
58.17%
5.93
2.94
101.70%
PBT
0.30
1.74
-82.76%
-5.47
2.89
-
-2.89
-2.57
-
-1.19
7.41
-
Tax
0.17
0.47
-63.83%
-0.41
1.84
-
0.88
0.23
282.61%
-0.39
-0.24
-
PAT
0.13
1.27
-89.76%
-5.06
1.05
-
-3.77
-2.80
-
-0.80
7.65
-
PATM
0.68%
2.77%
-12.49%
2.39%
-8.94%
-7.26%
-1.85%
16.31%
EPS
0.06
0.56
-89.29%
-2.24
0.46
-
-1.67
-1.24
-
-0.35
3.38
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
144.22
161.89
124.31
99.61
88.40
131.40
308.28
277.10
219.68
209.24
109.00
Net Sales Growth
-17.60%
30.23%
24.80%
12.68%
-32.72%
-57.38%
11.25%
26.14%
4.99%
91.96%
 
Cost Of Goods Sold
4.53
5.92
15.26
9.06
3.10
2.32
1.29
0.32
0.16
0.00
0.00
Gross Profit
139.69
155.97
109.05
90.56
85.30
129.09
306.99
276.78
219.53
209.24
109.00
GP Margin
96.86%
96.34%
87.72%
90.91%
96.49%
98.24%
99.58%
99.88%
99.93%
100%
100%
Total Expenditure
126.88
146.86
117.85
95.67
75.11
95.34
305.45
266.24
206.88
190.74
105.42
Power & Fuel Cost
-
14.96
11.39
7.69
6.83
4.79
3.22
2.25
2.64
1.72
1.85
% Of Sales
-
9.24%
9.16%
7.72%
7.73%
3.65%
1.04%
0.81%
1.20%
0.82%
1.70%
Employee Cost
-
27.56
25.78
20.26
15.78
13.06
10.61
7.20
6.26
6.07
4.77
% Of Sales
-
17.02%
20.74%
20.34%
17.85%
9.94%
3.44%
2.60%
2.85%
2.90%
4.38%
Manufacturing Exp.
-
10.18
6.68
6.51
6.52
12.93
3.72
2.52
5.22
4.23
1.01
% Of Sales
-
6.29%
5.37%
6.54%
7.38%
9.84%
1.21%
0.91%
2.38%
2.02%
0.93%
General & Admin Exp.
-
41.26
31.38
24.82
20.61
19.87
15.81
14.15
16.22
15.68
14.52
% Of Sales
-
25.49%
25.24%
24.92%
23.31%
15.12%
5.13%
5.11%
7.38%
7.49%
13.32%
Selling & Distn. Exp.
-
40.66
23.89
19.48
17.13
36.33
265.37
236.36
172.89
157.69
82.37
% Of Sales
-
25.12%
19.22%
19.56%
19.38%
27.65%
86.08%
85.30%
78.70%
75.36%
75.57%
Miscellaneous Exp.
-
6.32
3.46
7.86
5.14
6.04
5.45
3.45
3.49
5.34
82.37
% Of Sales
-
3.90%
2.78%
7.89%
5.81%
4.60%
1.77%
1.25%
1.59%
2.55%
0.82%
EBITDA
17.37
15.03
6.46
3.94
13.29
36.06
2.83
10.86
12.80
18.50
3.58
EBITDA Margin
12.04%
9.28%
5.20%
3.96%
15.03%
27.44%
0.92%
3.92%
5.83%
8.84%
3.28%
Other Income
9.75
11.74
12.86
10.25
2.18
3.73
4.72
2.25
35.80
3.23
4.62
Interest
16.05
10.26
11.24
8.89
9.02
9.61
6.64
5.69
5.92
7.06
8.25
Depreciation
20.31
12.20
12.61
11.79
9.43
39.24
8.55
7.70
19.85
35.62
30.56
PBT
-9.25
4.31
-4.53
-6.49
-2.98
-9.06
-7.66
-0.29
22.84
-20.96
-30.61
Tax
0.25
1.59
0.24
1.27
0.13
-0.52
-0.31
1.08
6.39
0.17
0.03
Tax Rate
-2.70%
36.89%
-5.30%
-19.57%
-4.36%
5.74%
4.05%
-372.41%
27.98%
-1.36%
-0.10%
PAT
-9.50
2.72
-4.77
-7.76
-3.11
-8.70
-7.34
-1.37
16.45
-9.65
-30.64
PAT before Minority Interest
-9.50
2.72
-4.77
-7.76
-3.11
-8.54
-7.34
-1.37
16.45
-12.65
-30.64
Minority Interest
0.00
0.00
0.00
0.00
0.00
-0.16
0.00
0.00
0.00
3.00
0.00
PAT Margin
-6.59%
1.68%
-3.84%
-7.79%
-3.52%
-6.62%
-2.38%
-0.49%
7.49%
-4.61%
-28.11%
PAT Growth
-232.50%
-
-
-
-
-
-
-
-
-
 
EPS
-4.20
1.20
-2.11
-3.43
-1.38
-3.85
-3.25
-0.61
7.28
-4.27
-13.56

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
27.56
33.92
38.69
40.11
43.22
52.78
60.12
62.81
48.98
58.63
Share Capital
11.29
11.29
11.29
11.29
11.29
11.29
11.29
11.29
11.29
11.29
Total Reserves
16.27
22.63
27.39
28.82
31.93
41.49
48.83
51.52
37.69
47.34
Non-Current Liabilities
79.11
73.66
72.25
83.11
39.11
47.32
58.89
41.62
40.46
56.42
Secured Loans
62.33
63.54
63.53
47.31
8.87
15.12
17.13
20.71
17.91
53.47
Unsecured Loans
0.00
0.00
0.00
12.56
6.43
3.21
0.00
0.00
0.00
2.00
Long Term Provisions
3.19
2.33
1.70
13.22
12.85
1.14
12.56
11.69
11.29
0.00
Current Liabilities
97.35
81.18
76.74
85.41
114.59
106.96
93.04
74.09
104.10
39.27
Trade Payables
30.35
23.50
26.32
32.40
27.91
37.20
34.60
25.52
21.80
19.57
Other Current Liabilities
47.82
41.54
32.47
22.51
31.94
30.56
27.73
20.61
62.00
19.31
Short Term Borrowings
11.01
11.91
12.00
21.78
46.84
31.30
21.88
19.87
17.46
0.00
Short Term Provisions
8.17
4.23
5.96
8.72
7.90
7.89
8.84
8.08
2.84
0.39
Total Liabilities
207.51
191.97
190.70
212.06
200.38
207.08
212.05
178.52
193.54
157.32
Net Block
83.22
87.59
94.98
78.08
81.52
78.52
74.93
74.28
78.71
56.83
Gross Block
243.55
236.26
231.41
267.88
262.20
220.20
209.34
201.44
186.24
128.42
Accumulated Depreciation
160.33
148.67
136.43
189.79
180.68
141.69
134.41
127.16
107.53
71.59
Non Current Assets
147.61
142.90
153.32
137.76
129.19
138.99
120.64
124.85
130.16
81.25
Capital Work in Progress
11.08
7.10
4.35
12.28
6.45
37.52
15.41
21.40
15.92
24.04
Non Current Investment
18.70
19.61
21.44
1.84
1.84
1.00
1.00
1.00
0.50
0.38
Long Term Loans & Adv.
33.80
28.08
30.81
44.84
39.09
20.69
28.33
27.04
34.37
0.00
Other Non Current Assets
0.83
0.52
1.74
0.72
0.29
1.27
0.97
1.12
0.65
0.00
Current Assets
59.90
49.07
37.38
74.30
71.19
68.08
91.42
53.67
63.38
76.08
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.34
1.98
1.97
Inventories
1.02
0.75
0.83
0.41
0.24
0.12
0.12
0.04
0.00
0.00
Sundry Debtors
21.50
11.80
12.11
42.13
41.84
32.15
50.31
24.31
25.63
21.80
Cash & Bank
8.19
4.81
3.75
3.91
3.56
2.94
3.31
2.84
3.52
4.48
Other Current Assets
29.19
5.58
4.02
5.95
25.55
32.87
37.67
25.14
32.26
47.83
Short Term Loans & Adv.
24.29
26.13
16.67
21.91
18.45
31.26
36.58
24.57
31.69
47.83
Net Current Assets
-37.46
-32.11
-39.36
-11.11
-43.39
-38.88
-1.63
-20.42
-40.72
36.81
Total Assets
207.51
191.97
190.70
212.06
200.38
207.07
212.06
178.52
193.54
157.33

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
23.69
17.48
17.42
-19.92
8.98
23.13
6.69
53.63
29.80
-5.66
PBT
4.31
-4.53
-6.49
-2.98
-9.06
-7.66
-0.29
22.84
-12.48
-30.61
Adjustment
24.54
23.78
19.59
17.95
49.65
15.55
13.79
25.85
35.95
36.42
Changes in Working Capital
-3.85
-1.31
4.32
-31.93
-35.72
18.86
-1.60
2.22
1.75
-10.33
Cash after chg. in Working capital
25.00
17.95
17.42
-16.96
4.87
26.75
11.90
50.91
25.22
-4.52
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.31
-0.47
0.00
-2.97
4.11
-3.62
-5.21
2.72
4.58
-1.15
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-7.80
-5.25
-20.01
-5.51
-14.19
-31.10
-3.01
-16.18
-37.51
-5.88
Net Fixed Assets
-0.35
-0.89
46.55
-7.76
-10.36
-32.48
-2.03
-19.26
-48.58
-43.40
Net Investments
-0.02
1.82
0.22
0.00
-4.11
-0.03
1.34
-0.60
-0.13
28.51
Others
-7.43
-6.18
-66.78
2.25
0.28
1.41
-2.32
3.68
11.20
9.01
Cash from Financing Activity
-12.31
-11.19
2.34
26.34
5.01
7.86
-3.66
-37.42
7.16
12.19
Net Cash Inflow / Outflow
3.58
1.04
-0.25
0.91
-0.21
-0.10
0.02
0.03
-0.55
0.65
Opening Cash & Equivalents
2.54
1.50
1.75
0.80
1.01
1.12
1.10
1.07
1.63
3.74
Closing Cash & Equivalent
6.12
2.54
1.50
1.72
0.80
1.01
1.12
1.10
1.07
4.39

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
12.20
15.02
17.13
17.76
19.14
23.37
26.63
27.82
21.69
25.96
ROA
1.36%
-2.49%
-3.85%
-1.51%
-4.19%
-3.50%
-0.70%
8.85%
-7.21%
-18.30%
ROE
8.86%
-13.13%
-19.70%
-7.47%
-17.80%
-13.01%
-2.23%
29.44%
-23.51%
-41.58%
ROCE
13.12%
5.75%
1.98%
5.11%
0.48%
-0.92%
5.01%
24.46%
-4.52%
-18.75%
Fixed Asset Turnover
0.67
0.53
0.40
0.35
0.56
1.45
1.35
1.13
1.33
0.94
Receivable days
37.54
35.10
99.36
164.59
99.22
48.40
49.00
41.48
41.37
66.82
Inventory Days
2.00
2.32
2.26
1.26
0.48
0.14
0.11
0.07
0.00
0.00
Payable days
87.37
94.19
143.11
185.28
108.86
44.71
42.58
41.41
36.26
57.00
Cash Conversion Cycle
-47.83
-56.77
-41.49
-19.43
-9.16
3.83
6.53
0.14
5.11
9.81
Total Debt/Equity
2.90
2.38
2.07
2.08
1.61
1.14
0.77
0.75
1.56
0.95
Interest Cover
1.42
0.60
0.27
0.67
0.06
-0.15
0.95
4.86
-0.77
-2.71

Top Investors:

News Update:


  • Mukta Arts - Quarterly Results
    27th Aug 2020, 14:08 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.