Nifty
Sensex
:
:
17196.70
57696.46
-204.95 (-1.18%)
-764.83 (-1.31%)

Film Production, Distribution & Entertainment

Rating :
55/99

BSE: 532357 | NSE: MUKTAARTS

59.90
03-Dec-2021
  • Open
  • High
  • Low
  • Previous Close
  •  66.20
  •  66.20
  •  59.90
  •  63.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  270193
  •  168.60
  •  66.20
  •  27.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 133.59
  • N/A
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 190.14
  • N/A
  • -10.19

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.67%
  • 0.94%
  • 25.95%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.44%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -10.45
  • -6.06
  • -23.36

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.45
  • 13.16
  • -13.43

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -12.18
  • 8.80
  • 21.62

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.21
  • 2.19
  • 0.54

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.75
  • 10.26
  • 6.40

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Net Sales
15.14
14.58
3.84%
14.93
18.25
-18.19%
17.00
40.56
-58.09%
23.05
42.11
-45.26%
Expenses
18.80
15.20
23.68%
13.50
13.35
1.12%
21.15
38.68
-45.32%
16.20
39.07
-58.54%
EBITDA
-3.66
-0.62
-
1.42
4.90
-71.02%
-4.16
1.88
-
6.85
3.05
124.59%
EBIDTM
-24.16%
-4.22%
9.53%
26.87%
-24.45%
4.64%
29.73%
7.23%
Other Income
3.49
3.44
1.45%
3.44
3.40
1.18%
4.35
1.83
137.70%
3.62
2.73
32.60%
Interest
2.71
3.01
-9.97%
2.84
3.14
-9.55%
3.39
3.93
-13.74%
4.14
3.83
8.09%
Depreciation
4.42
4.87
-9.24%
4.38
4.86
-9.88%
4.71
5.26
-10.46%
4.46
4.84
-7.85%
PBT
-7.30
-5.05
-
-2.37
0.30
-
-7.42
-5.47
-
1.87
-2.89
-
Tax
0.05
-0.07
-
0.26
0.17
52.94%
-0.05
-0.41
-
0.47
0.88
-46.59%
PAT
-7.35
-4.98
-
-2.62
0.13
-
-7.37
-5.07
-
1.40
-3.77
-
PATM
-48.52%
-34.17%
-17.58%
0.68%
-43.38%
-12.49%
6.07%
-8.94%
EPS
-3.25
-2.27
-
-1.21
0.00
-
-3.34
-2.31
-
0.61
-1.66
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
70.12
72.89
171.69
161.89
124.31
99.61
88.40
131.40
308.28
277.10
219.68
Net Sales Growth
-39.29%
-57.55%
6.05%
30.23%
24.80%
12.68%
-32.72%
-57.38%
11.25%
26.14%
 
Cost Of Goods Sold
0.71
0.97
5.36
5.92
15.26
9.06
3.10
2.32
1.29
0.32
0.16
Gross Profit
69.41
71.92
166.33
155.97
109.05
90.56
85.30
129.09
306.99
276.78
219.53
GP Margin
98.98%
98.67%
96.88%
96.34%
87.72%
90.91%
96.49%
98.24%
99.58%
99.88%
99.93%
Total Expenditure
69.65
65.58
153.24
146.86
117.85
95.67
75.11
95.34
305.45
266.24
206.88
Power & Fuel Cost
-
6.71
16.10
14.96
11.39
7.69
6.83
4.79
3.22
2.25
2.64
% Of Sales
-
9.21%
9.38%
9.24%
9.16%
7.72%
7.73%
3.65%
1.04%
0.81%
1.20%
Employee Cost
-
21.08
32.98
27.56
25.78
20.26
15.78
13.06
10.61
7.20
6.26
% Of Sales
-
28.92%
19.21%
17.02%
20.74%
20.34%
17.85%
9.94%
3.44%
2.60%
2.85%
Manufacturing Exp.
-
4.29
14.90
10.18
6.68
6.51
6.52
12.93
3.72
2.52
5.22
% Of Sales
-
5.89%
8.68%
6.29%
5.37%
6.54%
7.38%
9.84%
1.21%
0.91%
2.38%
General & Admin Exp.
-
21.33
35.95
41.26
31.38
24.82
20.61
19.87
15.81
14.15
16.22
% Of Sales
-
29.26%
20.94%
25.49%
25.24%
24.92%
23.31%
15.12%
5.13%
5.11%
7.38%
Selling & Distn. Exp.
-
7.74
40.13
40.66
23.89
19.48
17.13
36.33
265.37
236.36
172.89
% Of Sales
-
10.62%
23.37%
25.12%
19.22%
19.56%
19.38%
27.65%
86.08%
85.30%
78.70%
Miscellaneous Exp.
-
3.45
7.83
6.32
3.46
7.86
5.14
6.04
5.45
3.45
172.89
% Of Sales
-
4.73%
4.56%
3.90%
2.78%
7.89%
5.81%
4.60%
1.77%
1.25%
1.59%
EBITDA
0.45
7.31
18.45
15.03
6.46
3.94
13.29
36.06
2.83
10.86
12.80
EBITDA Margin
0.64%
10.03%
10.75%
9.28%
5.20%
3.96%
15.03%
27.44%
0.92%
3.92%
5.83%
Other Income
14.90
14.80
8.57
11.74
12.86
10.25
2.18
3.73
4.72
2.25
35.80
Interest
13.08
13.71
15.68
10.26
11.24
8.89
9.02
9.61
6.64
5.69
5.92
Depreciation
17.97
19.19
19.16
12.20
12.61
11.79
9.43
39.24
8.55
7.70
19.85
PBT
-15.22
-10.80
-7.81
4.31
-4.53
-6.49
-2.98
-9.06
-7.66
-0.29
22.84
Tax
0.73
1.03
0.55
1.59
0.24
1.27
0.13
-0.52
-0.31
1.08
6.39
Tax Rate
-4.80%
-9.54%
-7.04%
36.89%
-5.30%
-19.57%
-4.36%
5.74%
4.05%
-372.41%
27.98%
PAT
-15.94
-11.83
-8.37
2.72
-4.77
-7.76
-3.11
-8.70
-7.34
-1.37
16.45
PAT before Minority Interest
-15.94
-11.83
-8.37
2.72
-4.77
-7.76
-3.11
-8.54
-7.34
-1.37
16.45
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.16
0.00
0.00
0.00
PAT Margin
-22.73%
-16.23%
-4.88%
1.68%
-3.84%
-7.79%
-3.52%
-6.62%
-2.38%
-0.49%
7.49%
PAT Growth
0.00%
-
-
-
-
-
-
-
-
-
 
EPS
-7.05
-5.23
-3.70
1.20
-2.11
-3.43
-1.38
-3.85
-3.25
-0.61
7.28

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
-3.14
8.68
27.56
33.92
38.69
40.11
43.22
52.78
60.12
62.81
Share Capital
11.29
11.29
11.29
11.29
11.29
11.29
11.29
11.29
11.29
11.29
Total Reserves
-14.44
-2.62
16.27
22.63
27.39
28.82
31.93
41.49
48.83
51.52
Non-Current Liabilities
98.36
109.22
79.11
73.66
72.25
83.11
39.11
47.32
58.89
41.62
Secured Loans
55.91
61.95
62.33
63.54
63.53
47.31
8.87
15.12
17.13
20.71
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
12.56
6.43
3.21
0.00
0.00
Long Term Provisions
5.15
4.95
3.19
2.33
1.70
13.22
12.85
1.14
12.56
11.69
Current Liabilities
141.81
121.69
97.35
81.18
76.74
85.41
114.59
106.96
93.04
74.09
Trade Payables
28.34
34.13
30.35
23.50
26.32
32.40
27.91
37.20
34.60
25.52
Other Current Liabilities
92.08
63.71
47.82
41.54
32.47
22.51
31.94
30.56
27.73
20.61
Short Term Borrowings
11.35
13.35
11.01
11.91
12.00
21.78
46.84
31.30
21.88
19.87
Short Term Provisions
10.04
10.50
8.17
4.23
5.96
8.72
7.90
7.89
8.84
8.08
Total Liabilities
241.11
243.51
207.51
191.97
190.70
212.06
200.38
207.08
212.05
178.52
Net Block
99.70
117.83
83.22
87.59
94.98
78.08
81.52
78.52
74.93
74.28
Gross Block
299.87
297.86
243.55
236.26
231.41
267.88
262.20
220.20
209.34
201.44
Accumulated Depreciation
200.17
180.03
160.33
148.67
136.43
189.79
180.68
141.69
134.41
127.16
Non Current Assets
165.60
183.80
147.61
142.90
153.32
137.76
129.19
138.99
120.64
124.85
Capital Work in Progress
12.84
12.32
11.08
7.10
4.35
12.28
6.45
37.52
15.41
21.40
Non Current Investment
17.56
18.29
18.70
19.61
21.44
1.84
1.84
1.00
1.00
1.00
Long Term Loans & Adv.
35.37
35.21
33.80
28.08
30.81
44.84
39.09
20.69
28.33
27.04
Other Non Current Assets
0.13
0.15
0.83
0.52
1.74
0.72
0.29
1.27
0.97
1.12
Current Assets
75.51
59.71
59.90
49.07
37.38
74.30
71.19
68.08
91.42
53.67
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.34
Inventories
0.76
1.16
1.02
0.75
0.83
0.41
0.24
0.12
0.12
0.04
Sundry Debtors
20.74
15.83
21.50
11.80
12.11
42.13
41.84
32.15
50.31
24.31
Cash & Bank
18.81
7.83
8.19
4.81
3.75
3.91
3.56
2.94
3.31
2.84
Other Current Assets
35.21
6.10
4.90
5.58
20.69
27.86
25.55
32.87
37.67
25.14
Short Term Loans & Adv.
29.94
28.79
24.29
26.13
16.67
21.91
18.45
31.26
36.58
24.57
Net Current Assets
-66.30
-61.98
-37.46
-32.11
-39.36
-11.11
-43.39
-38.88
-1.63
-20.42
Total Assets
241.11
243.51
207.51
191.97
190.70
212.06
200.38
207.07
212.06
178.52

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
33.22
65.21
23.69
17.48
17.42
-19.92
8.98
23.13
6.69
53.63
PBT
-10.80
-7.81
4.31
-4.53
-6.49
-2.98
-9.06
-7.66
-0.29
22.84
Adjustment
32.14
37.97
24.54
23.78
19.59
17.95
49.65
15.55
13.79
25.85
Changes in Working Capital
13.23
48.66
-3.85
-1.31
4.32
-31.93
-35.72
18.86
-1.60
2.22
Cash after chg. in Working capital
34.57
78.81
25.00
17.95
17.42
-16.96
4.87
26.75
11.90
50.91
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.35
-0.90
-1.31
-0.47
0.00
-2.97
4.11
-3.62
-5.21
2.72
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
-12.70
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.71
-54.45
-7.80
-5.25
-20.01
-5.51
-14.19
-31.10
-3.01
-16.18
Net Fixed Assets
-0.82
-7.54
-0.35
-0.89
46.55
-7.76
-10.36
-32.48
-2.03
-19.26
Net Investments
0.35
0.37
-0.02
1.82
0.22
0.00
-4.11
-0.03
1.34
-0.60
Others
-0.24
-47.28
-7.43
-6.18
-66.78
2.25
0.28
1.41
-2.32
3.68
Cash from Financing Activity
-21.72
-13.67
-12.31
-11.19
2.34
26.34
5.01
7.86
-3.66
-37.42
Net Cash Inflow / Outflow
10.78
-2.91
3.58
1.04
-0.25
0.91
-0.21
-0.10
0.02
0.03
Opening Cash & Equivalents
3.21
6.12
2.54
1.50
1.75
0.80
1.01
1.12
1.10
1.07
Closing Cash & Equivalent
13.99
3.21
6.12
2.54
1.50
1.72
0.80
1.01
1.12
1.10

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
-1.39
3.84
12.20
15.02
17.13
17.76
19.14
23.37
26.63
27.82
ROA
-4.88%
-3.71%
1.36%
-2.49%
-3.85%
-1.51%
-4.19%
-3.50%
-0.70%
8.85%
ROE
-427.47%
-46.18%
8.86%
-13.13%
-19.70%
-7.47%
-17.80%
-13.01%
-2.23%
29.44%
ROCE
3.54%
7.87%
13.12%
5.75%
1.98%
5.11%
0.48%
-0.92%
5.01%
24.46%
Fixed Asset Turnover
0.24
0.63
0.67
0.53
0.40
0.35
0.56
1.45
1.35
1.13
Receivable days
91.58
39.69
37.54
35.10
99.36
164.59
99.22
48.40
49.00
41.48
Inventory Days
4.81
2.32
2.00
2.32
2.26
1.26
0.48
0.14
0.11
0.07
Payable days
187.52
90.66
87.37
94.19
143.11
185.28
108.86
44.71
42.58
41.41
Cash Conversion Cycle
-91.14
-48.66
-47.83
-56.77
-41.49
-19.43
-9.16
3.83
6.53
0.14
Total Debt/Equity
-23.98
9.65
2.90
2.38
2.07
2.08
1.61
1.14
0.77
0.75
Interest Cover
0.21
0.50
1.42
0.60
0.27
0.67
0.06
-0.15
0.95
4.86

Top Investors:

News Update:


  • Mukta Arts’ arm launches 9 new screens in various states
    25th Nov 2021, 11:58 AM

    With addition of these above mentioned 9 screens, the screen count of Mukta A2 Cinemas goes upto 55 screens

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.