Nifty
Sensex
:
:
24273.80
80334.81
-140.60 (-0.58%)
-411.97 (-0.51%)

Film Production, Distribution & Entertainment

Rating :
N/A

BSE: 532357 | NSE: MUKTAARTS

88.33
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  88.53
  •  92.45
  •  87.50
  •  87.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  35393
  •  31.70
  •  116.79
  •  59.26

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 160.35
  • N/A
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 210.75
  • N/A
  • -3.93

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.71%
  • 2.13%
  • 25.17%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.99%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.00
  • 2.53
  • 13.88

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -8.88
  • -5.06
  • -5.84

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.64
  • -4.47
  • -20.54

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 118.73
  • 184.51
  • 310.06

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.50
  • 8.55
  • 9.09

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
48.10
53.82
-10.63%
41.74
61.10
-31.69%
38.77
40.43
-4.11%
39.20
41.30
-5.08%
Expenses
43.54
46.17
-5.70%
39.91
49.65
-19.62%
40.11
38.41
4.43%
46.20
44.19
4.55%
EBITDA
4.56
7.65
-40.39%
1.83
11.45
-84.02%
-1.35
2.02
-
-7.00
-2.88
-
EBIDTM
9.48%
14.21%
4.39%
18.74%
-3.47%
4.99%
-17.85%
-6.98%
Other Income
1.77
1.18
50.00%
1.92
1.85
3.78%
2.44
1.51
61.59%
9.52
5.47
74.04%
Interest
3.17
3.48
-8.91%
3.54
3.64
-2.75%
3.26
3.57
-8.68%
4.07
3.28
24.09%
Depreciation
4.94
4.98
-0.80%
4.42
5.08
-12.99%
4.51
4.92
-8.33%
4.80
5.46
-12.09%
PBT
-1.78
0.32
-
-4.20
4.58
-
-6.67
-4.03
-
-7.34
-6.39
-
Tax
0.45
0.43
4.65%
-0.03
0.44
-
0.04
-0.21
-
-0.33
0.57
-
PAT
-2.23
-0.11
-
-4.17
4.14
-
-6.71
-3.82
-
-7.00
-6.97
-
PATM
-4.64%
-0.21%
-9.99%
6.78%
-17.30%
-9.45%
-17.87%
-16.87%
EPS
-0.96
-0.08
-
-1.84
1.91
-
-3.00
-1.68
-
-3.09
-3.04
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
167.81
194.55
163.18
131.73
72.89
171.69
161.89
124.31
99.61
88.40
131.40
Net Sales Growth
-14.67%
19.22%
23.87%
80.72%
-57.55%
6.05%
30.23%
24.80%
12.68%
-32.72%
 
Cost Of Goods Sold
7.03
7.56
5.83
1.92
0.97
5.36
5.92
15.26
9.06
3.10
2.32
Gross Profit
160.78
186.99
157.35
129.81
71.92
166.33
155.97
109.05
90.56
85.30
129.09
GP Margin
95.81%
96.11%
96.43%
98.54%
98.67%
96.88%
96.34%
87.72%
90.91%
96.49%
98.24%
Total Expenditure
169.76
180.32
158.24
112.50
65.58
153.24
146.86
117.85
95.67
75.11
95.34
Power & Fuel Cost
-
14.17
15.18
8.82
6.71
16.10
14.96
11.39
7.69
6.83
4.79
% Of Sales
-
7.28%
9.30%
6.70%
9.21%
9.38%
9.24%
9.16%
7.72%
7.73%
3.65%
Employee Cost
-
39.86
34.94
23.41
21.08
32.98
27.56
25.78
20.26
15.78
13.06
% Of Sales
-
20.49%
21.41%
17.77%
28.92%
19.21%
17.02%
20.74%
20.34%
17.85%
9.94%
Manufacturing Exp.
-
8.80
10.98
12.57
4.29
14.90
10.18
6.68
6.51
6.52
12.93
% Of Sales
-
4.52%
6.73%
9.54%
5.89%
8.68%
6.29%
5.37%
6.54%
7.38%
9.84%
General & Admin Exp.
-
35.31
36.75
25.82
21.04
35.95
41.26
31.38
24.82
20.61
19.87
% Of Sales
-
18.15%
22.52%
19.60%
28.87%
20.94%
25.49%
25.24%
24.92%
23.31%
15.12%
Selling & Distn. Exp.
-
67.50
44.98
30.44
8.03
40.13
40.66
23.89
19.48
17.13
36.33
% Of Sales
-
34.70%
27.56%
23.11%
11.02%
23.37%
25.12%
19.22%
19.56%
19.38%
27.65%
Miscellaneous Exp.
-
7.11
9.58
9.52
3.45
7.83
6.32
3.46
7.86
5.14
36.33
% Of Sales
-
3.65%
5.87%
7.23%
4.73%
4.56%
3.90%
2.78%
7.89%
5.81%
4.60%
EBITDA
-1.96
14.23
4.94
19.23
7.31
18.45
15.03
6.46
3.94
13.29
36.06
EBITDA Margin
-1.17%
7.31%
3.03%
14.60%
10.03%
10.75%
9.28%
5.20%
3.96%
15.03%
27.44%
Other Income
15.65
14.06
11.08
21.50
14.80
8.57
11.74
12.86
10.25
2.18
3.73
Interest
14.04
14.87
14.05
12.50
13.71
15.68
10.26
11.24
8.89
9.02
9.61
Depreciation
18.67
19.78
19.43
17.74
19.19
19.16
12.20
12.61
11.79
9.43
39.24
PBT
-19.99
-6.37
-17.47
10.49
-10.80
-7.81
4.31
-4.53
-6.49
-2.98
-9.06
Tax
0.13
0.43
1.37
3.91
1.03
0.55
1.59
0.24
1.27
0.13
-0.52
Tax Rate
-0.65%
-6.75%
-7.84%
37.27%
-9.54%
-7.04%
36.89%
-5.30%
-19.57%
-4.36%
5.74%
PAT
-20.11
-6.66
-18.75
6.22
-12.30
-8.37
2.72
-4.77
-7.76
-3.11
-8.70
PAT before Minority Interest
-20.11
-6.66
-18.75
6.22
-12.30
-8.37
2.72
-4.77
-7.76
-3.11
-8.54
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.16
PAT Margin
-11.98%
-3.42%
-11.49%
4.72%
-16.87%
-4.88%
1.68%
-3.84%
-7.79%
-3.52%
-6.62%
PAT Growth
0.00%
-
-
-
-
-
-
-
-
-
 
EPS
-8.90
-2.95
-8.30
2.75
-5.44
-3.70
1.20
-2.11
-3.43
-1.38
-3.85

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
-27.69
-20.61
4.56
-3.14
8.68
27.56
33.92
38.69
40.11
43.22
Share Capital
11.29
11.29
11.29
11.29
11.29
11.29
11.29
11.29
11.29
11.29
Total Reserves
-38.98
-31.90
-6.73
-14.44
-2.62
16.27
22.63
27.39
28.82
31.93
Non-Current Liabilities
117.89
143.34
119.36
98.36
109.22
79.11
73.66
72.25
83.11
39.11
Secured Loans
59.04
60.38
55.78
55.91
61.95
62.33
63.54
63.53
47.31
8.87
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
12.56
6.43
Long Term Provisions
5.58
4.97
5.05
5.15
4.95
3.19
2.33
1.70
13.22
12.85
Current Liabilities
124.95
109.07
117.64
141.81
121.69
97.35
81.18
76.74
85.41
114.59
Trade Payables
44.40
38.67
30.01
28.34
34.13
30.35
23.50
26.32
32.40
27.91
Other Current Liabilities
54.91
51.62
68.60
92.08
63.71
47.82
41.54
32.47
22.51
31.94
Short Term Borrowings
13.23
8.06
7.95
11.35
13.35
11.01
11.91
12.00
21.78
46.84
Short Term Provisions
12.42
10.72
11.08
10.04
10.50
8.17
4.23
5.96
8.72
7.90
Total Liabilities
220.76
239.74
246.62
241.11
243.51
207.51
191.97
190.70
212.06
200.38
Net Block
106.53
118.98
116.68
99.70
117.83
83.22
87.59
94.98
78.08
81.52
Gross Block
366.53
358.49
337.94
299.87
297.86
243.55
236.26
231.41
267.88
262.20
Accumulated Depreciation
260.00
239.51
221.26
200.17
180.03
160.33
148.67
136.43
189.79
180.68
Non Current Assets
163.46
177.71
173.51
165.60
183.80
147.61
142.90
153.32
137.76
129.19
Capital Work in Progress
9.43
9.89
6.67
12.84
12.32
11.08
7.10
4.35
12.28
6.45
Non Current Investment
4.06
4.06
4.06
3.59
18.29
18.70
19.61
21.44
1.84
1.84
Long Term Loans & Adv.
30.70
31.66
32.73
35.37
35.21
33.80
28.08
30.81
44.84
39.09
Other Non Current Assets
0.08
0.18
0.12
0.13
0.15
0.83
0.52
1.74
0.72
0.29
Current Assets
57.30
62.03
73.11
75.51
59.71
59.90
49.07
37.38
74.30
71.19
Current Investments
0.95
0.00
2.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1.15
1.28
0.94
0.76
1.16
1.02
0.75
0.83
0.41
0.24
Sundry Debtors
7.97
9.01
11.21
20.74
15.83
21.50
11.80
12.11
42.13
41.84
Cash & Bank
11.05
16.05
16.39
18.81
7.83
8.19
4.81
3.75
3.91
3.56
Other Current Assets
36.18
5.87
6.29
4.99
34.89
29.19
31.71
20.69
27.86
25.55
Short Term Loans & Adv.
30.86
29.82
36.27
30.22
28.79
24.29
26.13
16.67
21.91
18.45
Net Current Assets
-67.65
-47.04
-44.53
-66.30
-61.98
-37.46
-32.11
-39.36
-11.11
-43.39
Total Assets
220.76
239.74
246.62
241.11
243.51
207.51
191.97
190.70
212.06
200.38

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
10.46
17.70
35.89
33.22
65.21
23.69
17.48
17.42
-19.92
8.98
PBT
-6.37
-17.47
10.49
-10.80
-7.81
4.31
-4.53
-6.49
-2.98
-9.06
Adjustment
33.91
34.44
26.98
32.14
37.97
24.54
23.78
19.59
17.95
49.65
Changes in Working Capital
-15.03
3.79
1.49
13.23
48.66
-3.85
-1.31
4.32
-31.93
-35.72
Cash after chg. in Working capital
12.52
20.77
38.96
34.57
78.81
25.00
17.95
17.42
-16.96
4.87
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.06
-3.07
-3.07
-1.35
-0.90
-1.31
-0.47
0.00
-2.97
4.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
-12.70
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-4.75
-9.82
-24.67
-0.71
-54.45
-7.80
-5.25
-20.01
-5.51
-14.19
Net Fixed Assets
-0.79
-2.75
2.49
-0.82
-7.54
-0.35
-0.89
46.55
-7.76
-10.36
Net Investments
-1.57
-2.91
-1.83
14.07
0.37
-0.02
1.82
0.22
0.00
-4.11
Others
-2.39
-4.16
-25.33
-13.96
-47.28
-7.43
-6.18
-66.78
2.25
0.28
Cash from Financing Activity
-10.94
-9.22
-15.94
-21.72
-13.67
-12.31
-11.19
2.34
26.34
5.01
Net Cash Inflow / Outflow
-5.23
-1.35
-4.72
10.78
-2.91
3.58
1.04
-0.25
0.91
-0.21
Opening Cash & Equivalents
7.92
9.27
13.99
3.21
6.12
2.54
1.50
1.75
0.80
1.01
Closing Cash & Equivalent
2.69
7.92
9.27
13.99
3.21
6.12
2.54
1.50
1.72
0.80

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
-12.26
-9.13
2.02
-1.39
3.84
12.20
15.02
17.13
17.76
19.14
ROA
-2.89%
-7.71%
2.55%
-5.08%
-3.71%
1.36%
-2.49%
-3.85%
-1.51%
-4.19%
ROE
0.00%
0.00%
876.39%
-444.68%
-46.18%
8.86%
-13.13%
-19.70%
-7.47%
-17.80%
ROCE
17.51%
-5.36%
31.09%
2.96%
7.87%
13.12%
5.75%
1.98%
5.11%
0.48%
Fixed Asset Turnover
0.54
0.47
0.41
0.24
0.63
0.67
0.53
0.40
0.35
0.56
Receivable days
15.93
22.61
44.26
91.58
39.69
37.54
35.10
99.36
164.59
99.22
Inventory Days
2.28
2.49
2.36
4.81
2.32
2.00
2.32
2.26
1.26
0.48
Payable days
2004.94
2151.57
5525.32
0.00
90.66
87.37
94.19
143.11
185.28
108.86
Cash Conversion Cycle
-1986.73
-2126.47
-5478.70
96.38
-48.66
-47.83
-56.77
-41.49
-19.43
-9.16
Total Debt/Equity
-2.72
-3.47
15.08
-23.98
9.65
2.90
2.38
2.07
2.08
1.61
Interest Cover
0.58
-0.24
1.81
0.18
0.50
1.42
0.60
0.27
0.67
0.06

News Update:


  • Mukta Arts - Quarterly Results
    12th Feb 2025, 15:01 PM

    Read More
  • Mukta Arts’ arm opens new 2-Screen cinema in Kalyan
    1st Feb 2025, 09:20 AM

    Located in a prime area of Kalyan, the new cinema combines cutting-edge technology with an elevated guest experience

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.