Nifty

:

24967.75

Sensex

:

81635.91

97.65 (0.39%)
329.06 (0.40%)

Login

Nifty
Sensex

:
:

24967.75
81635.91

97.65 (0.39%)
329.06 (0.40%)

Multibase India Ltd.

Petrochemicals

Rating :

56/99

BSE: 526169 | NSE: Not Listed

Watchlist

NSE BSE

247.80

25-Aug-2025

Open
High
Low
Previous Close

248.6
248.6
244
242.90

Volume
Traded Value (lacs)
52 Week High
52 Week Low

6969
1721078
248.6
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

312.72
24.01
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

261.89
N/A
3.87

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

0.49
1.61
1.19

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-2.23
4.97
4.40

PAT CAGR (%)

10 Years
5 Years
3 Years

4.44
8.14
20.71

P:E (Median)

8 Years
5 Years
3 Years

31.20
33.54
28.16

P:BV (Average)

8 Years
5 Years
3 Years

2.35
2.45
2.57

EV:EBITDA (Average)

8 Years
5 Years
3 Years

15.79
15.36
13.72

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 16.76 19.23 -12.84% 15.95 14.65 8.87% 17.15 15.74 8.96% 18.42 16.26 13.28%
Expenses 14.30 15.64 -8.57% 11.16 11.48 -2.79% 14.78 13.59 8.76% 14.38 15.17 -5.21%
EBITDA 2.46 3.59 -31.48% 4.80 3.17 51.42% 2.37 2.15 10.23% 4.04 1.10 267.27%
EBIDTM 14.67% 18.68% 30.05% 21.65% 13.83% 13.63% 21.93% 6.74%
Other Income 0.87 1.93 -54.92% 0.98 2.45 -60.00% 1.13 1.88 -39.89% 2.02 1.78 13.48%
Interest 0.00 0.00 0 0.01 0.08 -87.50% 0.00 0.00 0 0.02 0.00 0
Depreciation 0.24 0.27 -11.11% 0.30 0.26 15.38% 0.29 0.25 16.00% 0.28 0.20 40.00%
PBT 3.08 5.26 -41.44% 5.46 5.28 3.41% 3.21 3.77 -14.85% 5.76 2.67 115.73%
Tax 0.78 1.34 -41.79% 1.40 1.34 4.48% 0.84 1.02 -17.65% 1.47 0.66 122.73%
PAT 2.30 3.92 -41.33% 4.07 3.95 3.04% 2.38 2.76 -13.77% 4.29 2.01 113.43%
PATM 13.70% 20.41% 25.50% 26.93% 13.86% 17.52% 23.27% 12.36%
EPS 1.82 3.11 -41.48% 3.23 3.13 3.19% 1.89 2.19 -13.70% 3.40 1.60 112.50%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 68.28 64.74 72.22 62.48 53.45 59.78 109.94 108.55 86.48 70.31 61.65 Net Sales Growth 3.64% -10.36% 15.59% 16.89% -10.59% -45.62% 1.28% 25.52% 23.00% 14.05% Cost Of Goods Sold 42.89 45.28 50.41 44.45 36.00 39.50 75.26 65.95 54.74 44.23 40.80 Gross Profit 25.39 19.46 21.80 18.04 17.46 20.28 34.68 42.60 31.74 26.09 20.85 GP Margin 37.18% 30.06% 30.19% 28.87% 32.67% 33.92% 31.54% 39.24% 36.70% 37.11% 33.82% Total Expenditure 54.62 56.38 62.54 55.74 46.70 53.22 90.32 79.95 67.63 56.40 51.17 Power & Fuel Cost - 0.58 0.57 0.52 0.56 0.68 0.82 0.75 0.70 0.74 0.83 % Of Sales - 0.90% 0.79% 0.83% 1.05% 1.14% 0.75% 0.69% 0.81% 1.05% 1.35% Employee Cost - 5.02 4.96 4.61 3.90 5.11 3.96 4.04 4.05 3.26 3.09 % Of Sales - 7.75% 6.87% 7.38% 7.30% 8.55% 3.60% 3.72% 4.68% 4.64% 5.01% Manufacturing Exp. - 1.96 0.31 0.33 0.99 0.92 2.20 1.84 2.14 2.16 0.88 % Of Sales - 3.03% 0.43% 0.53% 1.85% 1.54% 2.00% 1.70% 2.47% 3.07% 1.43% General & Admin Exp. - 1.87 3.63 3.49 3.41 3.54 4.21 5.14 3.54 3.20 3.40 % Of Sales - 2.89% 5.03% 5.59% 6.38% 5.92% 3.83% 4.74% 4.09% 4.55% 5.52% Selling & Distn. Exp. - 1.33 1.45 1.44 1.23 2.08 1.69 1.80 2.23 2.07 1.80 % Of Sales - 2.05% 2.01% 2.30% 2.30% 3.48% 1.54% 1.66% 2.58% 2.94% 2.92% Miscellaneous Exp. - 0.36 1.20 0.91 0.62 1.39 2.19 0.43 0.22 0.74 1.80 % Of Sales - 0.56% 1.66% 1.46% 1.16% 2.33% 1.99% 0.40% 0.25% 1.05% 0.62% EBITDA 13.67 8.36 9.68 6.74 6.75 6.56 19.62 28.60 18.85 13.91 10.48 EBITDA Margin 20.02% 12.91% 13.40% 10.79% 12.63% 10.97% 17.85% 26.35% 21.80% 19.78% 17.00% Other Income 5.00 7.77 4.59 2.91 4.09 4.37 3.08 2.12 2.21 1.88 1.23 Interest 0.03 0.12 0.10 0.08 0.02 0.01 0.05 0.03 0.08 0.08 0.06 Depreciation 1.11 1.01 1.00 0.95 0.99 0.96 0.88 0.81 0.68 0.60 0.71 PBT 17.51 14.99 13.16 8.63 9.83 9.96 21.78 29.87 20.31 15.12 10.94 Tax 4.49 3.84 3.38 2.29 3.12 2.42 6.42 10.32 7.02 5.24 3.71 Tax Rate 25.64% 25.62% 25.68% 26.54% 31.74% 24.30% 29.48% 34.55% 34.56% 34.66% 33.91% PAT 13.04 11.15 9.79 6.34 6.72 7.54 15.36 19.55 13.28 9.88 7.22 PAT before Minority Interest 13.04 11.15 9.79 6.34 6.72 7.54 15.36 19.55 13.28 9.88 7.22 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 19.10% 17.22% 13.56% 10.15% 12.57% 12.61% 13.97% 18.01% 15.36% 14.05% 11.71% PAT Growth 3.16% 13.89% 54.42% -5.65% -10.88% -50.91% -21.43% 47.21% 34.41% 36.84% EPS 10.35 8.85 7.77 5.03 5.33 5.98 12.19 15.52 10.54 7.84 5.73

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 134.57 125.94 117.44 113.64 106.91 99.22 83.89 64.34 51.04 41.16 Share Capital 12.62 12.62 12.62 12.62 12.62 12.62 12.62 12.62 12.62 12.62 Total Reserves 121.95 113.32 104.82 101.02 94.29 86.60 71.27 51.72 38.42 28.54 Non-Current Liabilities 6.11 5.52 4.17 4.10 16.55 30.01 1.39 1.05 5.15 4.95 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 5.62 4.98 3.56 3.52 15.90 29.33 0.73 0.49 4.78 4.77 Current Liabilities 11.44 12.29 12.90 12.85 8.24 10.26 30.23 11.41 7.20 8.52 Trade Payables 6.74 7.66 9.66 9.97 7.78 8.91 28.30 9.87 6.34 3.98 Other Current Liabilities 0.77 1.11 0.51 0.34 0.44 1.32 1.89 1.51 0.80 0.79 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 3.94 3.51 2.73 2.54 0.02 0.03 0.04 0.03 0.06 3.76 Total Liabilities 152.12 143.75 134.51 130.59 131.70 139.49 115.51 76.80 63.39 54.63 Net Block 11.58 11.09 11.11 10.37 10.76 9.78 9.72 8.84 7.80 5.01 Gross Block 16.84 16.12 15.23 13.57 13.52 11.60 11.00 9.30 19.20 15.86 Accumulated Depreciation 5.26 5.03 4.12 3.20 2.76 1.81 1.27 0.46 11.40 10.85 Non Current Assets 16.25 14.85 13.90 13.27 27.80 40.66 11.41 9.43 13.28 10.65 Capital Work in Progress 0.00 0.04 0.02 0.00 0.30 0.06 0.11 0.06 0.08 0.26 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 4.66 3.70 2.69 2.82 16.70 30.82 1.58 0.52 5.40 5.38 Other Non Current Assets 0.00 0.01 0.07 0.08 0.05 0.00 0.00 0.00 0.00 0.00 Current Assets 135.87 128.91 120.61 117.32 103.90 98.83 104.10 67.37 50.10 43.98 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 11.78 8.49 12.53 12.09 11.50 17.08 23.85 19.24 12.81 9.35 Sundry Debtors 9.01 11.41 10.96 11.24 11.65 18.43 23.84 19.23 12.86 10.07 Cash & Bank 110.71 104.36 94.37 91.34 79.53 48.99 52.55 27.39 23.07 17.76 Other Current Assets 4.36 1.28 0.03 0.02 1.23 14.33 3.87 1.50 1.36 6.80 Short Term Loans & Adv. 4.26 3.36 2.71 2.63 0.90 14.21 3.45 1.29 0.37 5.27 Net Current Assets 124.43 116.62 107.71 104.47 95.66 88.57 73.88 55.96 42.90 35.46 Total Assets 152.12 143.76 134.51 130.59 131.70 139.49 115.51 76.80 63.38 54.63

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 4.55 8.72 4.79 9.72 20.38 5.17 25.14 4.56 7.08 7.38 PBT 14.99 13.16 8.63 9.83 9.96 21.78 29.87 20.31 15.12 10.94 Adjustment -5.17 -2.82 -1.43 -1.46 -1.62 -2.41 -1.03 -0.87 -0.54 -0.36 Changes in Working Capital -0.96 2.01 -0.40 2.90 14.42 -7.75 7.63 -8.57 -2.13 0.40 Cash after chg. in Working capital 8.86 12.36 6.80 11.28 22.76 11.62 36.46 10.87 12.46 10.97 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -4.32 -3.63 -2.00 -1.55 -2.38 -6.45 -11.32 -6.31 -5.37 -3.60 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 4.26 2.74 0.57 1.86 -0.34 31.77 -29.99 3.81 7.18 -8.73 Net Fixed Assets -0.68 -0.91 -1.68 0.25 -2.16 -0.55 -1.75 9.92 -3.16 -1.08 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 4.94 3.65 2.25 1.61 1.82 32.32 -28.24 -6.11 10.34 -7.65 Cash from Financing Activity -2.52 -1.22 -2.49 0.00 10.50 -10.50 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow 6.28 10.24 2.87 11.58 30.54 26.44 -4.84 8.37 14.26 -1.36 Opening Cash & Equivalents 104.22 93.98 91.11 79.53 48.99 22.55 27.39 19.02 4.76 6.12 Closing Cash & Equivalent 110.51 104.22 93.98 91.11 79.53 48.99 22.55 27.39 19.02 4.76

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 106.63 99.80 93.06 90.05 84.71 78.62 66.48 50.98 40.44 32.62 ROA 7.54% 7.04% 4.78% 5.12% 5.56% 12.04% 20.33% 18.95% 16.74% 14.14% ROE 8.56% 8.04% 5.49% 6.09% 7.32% 16.77% 26.38% 23.03% 21.42% 19.21% ROCE 11.61% 10.90% 7.53% 8.93% 9.68% 23.84% 40.35% 35.34% 32.97% 29.25% Fixed Asset Turnover 3.94 4.61 4.34 3.95 4.76 9.73 10.99 6.77 4.46 4.43 Receivable days 57.39 56.54 64.86 78.15 91.82 70.16 70.48 60.70 53.49 55.31 Inventory Days 56.98 53.13 71.93 80.55 87.25 67.94 70.52 60.62 51.68 54.80 Payable days 58.06 62.71 80.61 90.00 77.09 78.51 92.21 43.91 34.94 35.34 Cash Conversion Cycle 56.31 46.96 56.18 68.71 101.97 59.59 48.79 77.41 70.23 74.77 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 121.92 127.71 113.34 627.43 738.72 482.79 866.81 247.97 200.18 183.92

Top Investors:

Annual Reports:

News Update:

Multibase India - Quarterly Results
8th Aug 2025, 19:59 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback