Nifty
Sensex
:
:
24715.05
80567.71
135.45 (0.55%)
409.83 (0.51%)

Auto Ancillary

Rating :
51/99

BSE: 520059 | NSE: MUNJALAU

89.44
03-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  88.3
  •  91.49
  •  88.3
  •  88.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  284688
  •  25587186.52
  •  145.7
  •  60.52

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 895.70
  • 21.92
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,039.42
  • 1.12%
  • 2.04

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.81%
  • 1.26%
  • 21.06%
  • FII
  • DII
  • Others
  • 0.11%
  • 0.02%
  • 2.74%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.68
  • -0.54
  • 1.36

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.41
  • 7.31
  • 5.47

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.34
  • 12.14
  • -13.29

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.18
  • 16.22
  • 21.27

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.77
  • 1.84
  • 1.89

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.40
  • 7.45
  • 6.37

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
491.01
509.92
-3.71%
511.88
406.33
25.98%
522.09
422.17
23.67%
522.49
544.68
-4.07%
Expenses
462.64
480.15
-3.65%
477.26
372.67
28.07%
499.78
396.11
26.17%
491.79
508.61
-3.31%
EBITDA
28.37
29.77
-4.70%
34.61
33.66
2.82%
22.31
26.06
-14.39%
30.69
36.07
-14.92%
EBIDTM
5.78%
5.84%
6.76%
8.28%
4.27%
6.17%
5.87%
6.62%
Other Income
12.84
13.02
-1.38%
1.17
8.04
-85.45%
4.64
10.56
-56.06%
12.18
7.15
70.35%
Interest
8.52
6.79
25.48%
8.08
6.44
25.47%
8.48
7.00
21.14%
7.63
7.12
7.16%
Depreciation
15.11
13.76
9.81%
15.24
14.02
8.70%
15.49
14.16
9.39%
14.62
13.92
5.03%
PBT
28.42
10.24
177.54%
12.56
48.18
-73.93%
2.97
-23.40
-
20.62
22.18
-7.03%
Tax
9.11
-0.23
-
2.28
11.88
-80.81%
4.96
-0.06
-
0.31
7.30
-95.75%
PAT
19.32
10.47
84.53%
10.28
36.30
-71.68%
-1.99
-23.35
-
20.31
14.87
36.58%
PATM
3.93%
2.05%
2.01%
8.93%
-0.38%
-5.53%
3.89%
2.73%
EPS
1.58
1.17
35.04%
0.83
2.72
-69.49%
-0.22
-1.22
-
1.86
1.38
34.78%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Net Sales
2,047.47
2,066.37
1,881.76
1,984.29
1,915.68
2,122.64
1,235.57
1,214.03
Net Sales Growth
8.73%
9.81%
-5.17%
3.58%
-9.75%
71.79%
1.77%
 
Cost Of Goods Sold
1,444.08
1,455.78
1,321.24
1,506.31
1,571.95
1,815.62
936.95
911.21
Gross Profit
603.39
610.59
560.53
477.98
343.72
307.02
298.62
302.83
GP Margin
29.47%
29.55%
29.79%
24.09%
17.94%
14.46%
24.17%
24.94%
Total Expenditure
1,931.47
1,948.99
1,761.42
1,894.35
1,832.96
2,040.15
1,190.38
1,144.87
Power & Fuel Cost
-
55.86
53.24
45.79
29.65
28.94
29.97
27.00
% Of Sales
-
2.70%
2.83%
2.31%
1.55%
1.36%
2.43%
2.22%
Employee Cost
-
208.43
185.36
168.67
108.76
91.68
110.59
85.65
% Of Sales
-
10.09%
9.85%
8.50%
5.68%
4.32%
8.95%
7.06%
Manufacturing Exp.
-
126.11
118.15
108.14
80.85
70.10
76.26
77.85
% Of Sales
-
6.10%
6.28%
5.45%
4.22%
3.30%
6.17%
6.41%
General & Admin Exp.
-
24.60
18.03
11.59
7.70
6.30
6.54
12.09
% Of Sales
-
1.19%
0.96%
0.58%
0.40%
0.30%
0.53%
1.00%
Selling & Distn. Exp.
-
0.71
0.94
0.54
0.27
0.57
0.70
0.45
% Of Sales
-
0.03%
0.05%
0.03%
0.01%
0.03%
0.06%
0.04%
Miscellaneous Exp.
-
77.49
64.47
53.30
33.77
26.92
29.37
30.63
% Of Sales
-
3.75%
3.43%
2.69%
1.76%
1.27%
2.38%
2.52%
EBITDA
115.98
117.38
120.34
89.94
82.72
82.49
45.19
69.16
EBITDA Margin
5.66%
5.68%
6.40%
4.53%
4.32%
3.89%
3.66%
5.70%
Other Income
30.83
31.01
36.07
12.74
5.45
5.33
5.42
4.07
Interest
32.71
30.98
27.52
27.06
11.76
15.63
12.05
4.28
Depreciation
60.46
59.10
55.72
53.02
35.74
39.01
31.50
20.27
PBT
64.57
58.30
73.17
22.60
40.67
33.18
7.06
48.69
Tax
16.66
7.13
23.21
18.63
11.06
12.74
3.00
11.39
Tax Rate
25.80%
15.37%
37.90%
26.52%
27.19%
38.40%
44.58%
23.39%
PAT
47.92
36.59
38.49
56.13
26.79
20.63
4.12
35.97
PAT before Minority Interest
40.50
39.27
38.03
51.62
29.61
20.44
3.74
37.30
Minority Interest
-7.42
-2.68
0.46
4.51
-2.82
0.19
0.38
-1.33
PAT Margin
2.34%
1.77%
2.05%
2.83%
1.40%
0.97%
0.33%
2.96%
PAT Growth
25.15%
-4.94%
-31.43%
109.52%
29.86%
400.73%
-88.55%
 
EPS
4.79
3.66
3.85
5.61
2.68
2.06
0.41
3.60

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Shareholder's Funds
415.70
401.19
384.33
337.49
310.53
288.93
297.11
Share Capital
20.00
20.00
20.00
20.00
20.00
20.00
20.00
Total Reserves
395.70
381.19
364.33
317.49
290.53
268.93
277.11
Non-Current Liabilities
246.11
215.64
230.35
93.00
114.40
120.89
21.61
Secured Loans
39.13
18.34
31.89
52.95
79.22
93.25
26.55
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
27.72
19.12
12.60
10.45
8.66
8.57
6.86
Current Liabilities
545.19
578.36
641.73
512.63
419.74
362.36
220.06
Trade Payables
266.02
245.46
311.95
251.84
261.93
282.50
151.03
Other Current Liabilities
159.44
200.54
230.75
108.06
83.90
57.33
53.05
Short Term Borrowings
98.78
68.37
42.76
18.47
12.10
15.91
10.18
Short Term Provisions
20.95
63.99
56.26
134.27
61.81
6.62
5.80
Total Liabilities
1,219.47
1,204.87
1,266.45
957.58
856.31
783.83
550.78
Net Block
438.85
398.03
415.82
262.93
302.88
343.49
200.21
Gross Block
671.09
578.39
572.75
404.53
408.88
422.80
257.79
Accumulated Depreciation
232.24
180.36
156.92
141.61
106.00
79.30
57.59
Non Current Assets
494.06
441.55
456.19
294.88
325.29
368.89
275.86
Capital Work in Progress
18.14
8.51
8.17
4.21
1.16
1.66
24.94
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
35.84
33.71
32.19
27.74
21.19
20.83
26.23
Other Non Current Assets
0.00
0.00
0.00
0.00
0.06
2.91
24.49
Current Assets
725.30
751.68
798.62
649.17
531.02
414.93
274.92
Current Investments
128.71
170.75
104.49
117.65
26.35
20.73
7.47
Inventories
231.49
208.81
208.24
111.64
83.06
92.76
74.60
Sundry Debtors
300.42
276.59
437.32
387.15
383.41
268.87
161.93
Cash & Bank
13.07
12.42
12.96
6.93
18.04
16.97
23.24
Other Current Assets
51.62
51.75
4.93
6.02
20.16
15.59
7.69
Short Term Loans & Adv.
46.59
31.37
30.68
19.77
10.33
12.65
4.77
Net Current Assets
180.11
173.32
156.90
136.53
111.28
52.57
54.87
Total Assets
1,219.36
1,193.23
1,254.81
944.05
856.31
783.82
550.78

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Cash From Operating Activity
25.36
127.18
33.37
136.92
58.57
86.70
25.72
PBT
46.39
61.24
70.25
40.67
33.18
7.18
48.81
Adjustment
34.58
52.61
27.02
44.38
61.23
45.96
23.59
Changes in Working Capital
-52.40
27.94
-45.39
58.85
-28.69
39.68
-35.31
Cash after chg. in Working capital
28.58
141.79
51.89
143.90
65.71
92.83
37.09
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.22
-14.61
-18.51
-6.98
-7.14
-6.13
-11.37
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-9.25
-77.25
37.13
-99.26
-14.01
-139.11
-14.95
Net Fixed Assets
-45.93
-12.75
-12.00
6.03
12.14
-65.91
Net Investments
42.04
-66.26
13.13
-64.97
-7.31
-37.88
Others
-5.36
1.76
36.00
-40.32
-18.84
-35.32
Cash from Financing Activity
-15.20
-52.55
-64.89
-50.35
-44.92
47.38
-5.09
Net Cash Inflow / Outflow
0.91
-2.63
5.61
-12.69
-0.36
-5.03
5.68
Opening Cash & Equivalents
5.52
8.14
2.53
15.22
15.58
20.61
14.93
Closing Cash & Equivalent
6.43
5.52
8.14
2.53
15.22
15.58
20.61

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Book Value (Rs.)
41.57
40.12
38.43
33.75
31.05
28.89
29.71
ROA
3.24%
3.08%
4.64%
3.27%
2.49%
0.56%
6.77%
ROE
9.61%
9.68%
14.30%
9.14%
6.82%
1.28%
12.55%
ROCE
14.41%
18.05%
21.33%
12.30%
11.70%
4.97%
15.39%
Fixed Asset Turnover
3.31
3.27
4.06
4.71
5.10
3.63
4.71
Receivable days
50.96
69.24
75.83
73.41
56.08
63.63
48.68
Inventory Days
38.89
40.45
29.42
18.55
15.12
24.72
22.43
Payable days
64.12
76.99
68.31
59.65
54.72
68.20
47.48
Cash Conversion Cycle
25.73
32.69
36.94
32.31
16.47
20.15
23.64
Total Debt/Equity
0.38
0.25
0.25
0.27
0.36
0.43
0.16
Interest Cover
2.50
3.23
3.60
4.46
3.12
1.56
12.38

News Update:


  • Munjal Auto Inds - Quarterly Results
    13th Aug 2025, 16:43 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.