Nifty
Sensex
:
:
26068.15
85231.92
-124.00 (-0.47%)
-400.76 (-0.47%)

Auto Ancillary

Rating :
55/99

BSE: 520059 | NSE: MUNJALAU

84.80
21-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  86.11
  •  86.66
  •  84.4
  •  86.78
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  102967
  •  8742439.79
  •  115.9
  •  60.52

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 848.60
  • 25.67
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,052.55
  • 1.18%
  • 1.97

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.81%
  • 1.08%
  • 21.24%
  • FII
  • DII
  • Others
  • 0.01%
  • 0.02%
  • 2.84%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.68
  • -0.54
  • 1.36

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.41
  • 7.31
  • 5.47

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.34
  • 12.14
  • -13.29

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.43
  • 18.56
  • 22.21

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.78
  • 1.85
  • 1.95

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.40
  • 7.07
  • 6.46

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
584.09
522.49
11.79%
491.01
509.92
-3.71%
511.88
406.33
25.98%
522.09
422.17
23.67%
Expenses
557.68
491.79
13.40%
462.64
480.15
-3.65%
477.26
372.67
28.07%
499.78
396.11
26.17%
EBITDA
26.40
30.69
-13.98%
28.37
29.77
-4.70%
34.61
33.66
2.82%
22.31
26.06
-14.39%
EBIDTM
4.52%
5.87%
5.78%
5.84%
6.76%
8.28%
4.27%
6.17%
Other Income
11.33
12.18
-6.98%
12.84
13.02
-1.38%
1.17
8.04
-85.45%
4.64
10.56
-56.06%
Interest
9.71
7.63
27.26%
8.52
6.79
25.48%
8.08
6.44
25.47%
8.48
7.00
21.14%
Depreciation
15.41
14.62
5.40%
15.11
13.76
9.81%
15.24
14.02
8.70%
15.49
14.16
9.39%
PBT
12.61
20.62
-38.85%
28.42
10.24
177.54%
12.56
48.18
-73.93%
2.97
-23.40
-
Tax
-0.88
0.31
-
9.11
-0.23
-
2.28
11.88
-80.81%
4.96
-0.06
-
PAT
13.48
20.31
-33.63%
19.32
10.47
84.53%
10.28
36.30
-71.68%
-1.99
-23.35
-
PATM
2.31%
3.89%
3.93%
2.05%
2.01%
8.93%
-0.38%
-5.53%
EPS
1.12
1.86
-39.78%
1.58
1.17
35.04%
0.83
2.72
-69.49%
-0.22
-1.22
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Net Sales
2,109.07
2,066.37
1,881.76
1,984.29
1,915.68
2,122.64
1,235.57
1,214.03
Net Sales Growth
13.34%
9.81%
-5.17%
3.58%
-9.75%
71.79%
1.77%
 
Cost Of Goods Sold
1,511.17
1,455.78
1,321.24
1,506.31
1,571.95
1,815.62
936.95
911.21
Gross Profit
597.90
610.59
560.53
477.98
343.72
307.02
298.62
302.83
GP Margin
28.35%
29.55%
29.79%
24.09%
17.94%
14.46%
24.17%
24.94%
Total Expenditure
1,997.36
1,948.99
1,761.42
1,894.35
1,832.96
2,040.15
1,190.38
1,144.87
Power & Fuel Cost
-
55.86
53.24
45.79
29.65
28.94
29.97
27.00
% Of Sales
-
2.70%
2.83%
2.31%
1.55%
1.36%
2.43%
2.22%
Employee Cost
-
208.43
185.36
168.67
108.76
91.68
110.59
85.65
% Of Sales
-
10.09%
9.85%
8.50%
5.68%
4.32%
8.95%
7.06%
Manufacturing Exp.
-
126.11
118.15
108.14
80.85
70.10
76.26
77.85
% Of Sales
-
6.10%
6.28%
5.45%
4.22%
3.30%
6.17%
6.41%
General & Admin Exp.
-
24.60
18.03
11.59
7.70
6.30
6.54
12.09
% Of Sales
-
1.19%
0.96%
0.58%
0.40%
0.30%
0.53%
1.00%
Selling & Distn. Exp.
-
0.71
0.94
0.54
0.27
0.57
0.70
0.45
% Of Sales
-
0.03%
0.05%
0.03%
0.01%
0.03%
0.06%
0.04%
Miscellaneous Exp.
-
77.49
64.47
53.30
33.77
26.92
29.37
30.63
% Of Sales
-
3.75%
3.43%
2.69%
1.76%
1.27%
2.38%
2.52%
EBITDA
111.69
117.38
120.34
89.94
82.72
82.49
45.19
69.16
EBITDA Margin
5.30%
5.68%
6.40%
4.53%
4.32%
3.89%
3.66%
5.70%
Other Income
29.98
31.01
36.07
12.74
5.45
5.33
5.42
4.07
Interest
34.79
30.98
27.52
27.06
11.76
15.63
12.05
4.28
Depreciation
61.25
59.10
55.72
53.02
35.74
39.01
31.50
20.27
PBT
56.56
58.30
73.17
22.60
40.67
33.18
7.06
48.69
Tax
15.47
7.13
23.21
18.63
11.06
12.74
3.00
11.39
Tax Rate
27.35%
15.37%
37.90%
26.52%
27.19%
38.40%
44.58%
23.39%
PAT
41.09
36.59
38.49
56.13
26.79
20.63
4.12
35.97
PAT before Minority Interest
33.06
39.27
38.03
51.62
29.61
20.44
3.74
37.30
Minority Interest
-8.03
-2.68
0.46
4.51
-2.82
0.19
0.38
-1.33
PAT Margin
1.95%
1.77%
2.05%
2.83%
1.40%
0.97%
0.33%
2.96%
PAT Growth
-6.04%
-4.94%
-31.43%
109.52%
29.86%
400.73%
-88.55%
 
EPS
4.11
3.66
3.85
5.61
2.68
2.06
0.41
3.60

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Shareholder's Funds
415.70
401.19
384.33
337.49
310.53
288.93
297.11
Share Capital
20.00
20.00
20.00
20.00
20.00
20.00
20.00
Total Reserves
395.70
381.19
364.33
317.49
290.53
268.93
277.11
Non-Current Liabilities
246.11
215.64
230.35
93.00
114.40
120.89
21.61
Secured Loans
39.13
18.34
31.89
52.95
79.22
93.25
26.55
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
27.72
19.12
12.60
10.45
8.66
8.57
6.86
Current Liabilities
545.19
578.36
641.73
512.63
419.74
362.36
220.06
Trade Payables
266.02
245.46
311.95
251.84
261.93
282.50
151.03
Other Current Liabilities
159.44
200.54
230.75
108.06
83.90
57.33
53.05
Short Term Borrowings
98.78
68.37
42.76
18.47
12.10
15.91
10.18
Short Term Provisions
20.95
63.99
56.26
134.27
61.81
6.62
5.80
Total Liabilities
1,219.47
1,204.87
1,266.45
957.58
856.31
783.83
550.78
Net Block
438.85
398.03
415.82
262.93
302.88
343.49
200.21
Gross Block
671.09
578.39
572.75
404.53
408.88
422.80
257.79
Accumulated Depreciation
232.24
180.36
156.92
141.61
106.00
79.30
57.59
Non Current Assets
494.06
441.55
456.19
294.88
325.29
368.89
275.86
Capital Work in Progress
18.14
8.51
8.17
4.21
1.16
1.66
24.94
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
35.84
33.71
32.19
27.74
21.19
20.83
26.23
Other Non Current Assets
0.00
0.00
0.00
0.00
0.06
2.91
24.49
Current Assets
725.30
751.68
798.62
649.17
531.02
414.93
274.92
Current Investments
128.71
170.75
104.49
117.65
26.35
20.73
7.47
Inventories
231.49
208.81
208.24
111.64
83.06
92.76
74.60
Sundry Debtors
300.42
276.59
437.32
387.15
383.41
268.87
161.93
Cash & Bank
13.07
12.42
12.96
6.93
18.04
16.97
23.24
Other Current Assets
51.62
51.75
4.93
6.02
20.16
15.59
7.69
Short Term Loans & Adv.
46.59
31.37
30.68
19.77
10.33
12.65
4.77
Net Current Assets
180.11
173.32
156.90
136.53
111.28
52.57
54.87
Total Assets
1,219.36
1,193.23
1,254.81
944.05
856.31
783.82
550.78

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Cash From Operating Activity
25.36
127.18
33.37
136.92
58.57
86.70
25.72
PBT
46.39
61.24
70.25
40.67
33.18
7.18
48.81
Adjustment
34.58
52.61
27.02
44.38
61.23
45.96
23.59
Changes in Working Capital
-52.40
27.94
-45.39
58.85
-28.69
39.68
-35.31
Cash after chg. in Working capital
28.58
141.79
51.89
143.90
65.71
92.83
37.09
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.22
-14.61
-18.51
-6.98
-7.14
-6.13
-11.37
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-9.25
-77.25
37.13
-99.26
-14.01
-139.11
-14.95
Net Fixed Assets
-45.93
-12.75
-12.00
6.03
12.14
-65.91
Net Investments
42.04
-66.26
13.13
-64.97
-7.31
-37.88
Others
-5.36
1.76
36.00
-40.32
-18.84
-35.32
Cash from Financing Activity
-15.20
-52.55
-64.89
-50.35
-44.92
47.38
-5.09
Net Cash Inflow / Outflow
0.91
-2.63
5.61
-12.69
-0.36
-5.03
5.68
Opening Cash & Equivalents
5.52
8.14
2.53
15.22
15.58
20.61
14.93
Closing Cash & Equivalent
6.43
5.52
8.14
2.53
15.22
15.58
20.61

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Book Value (Rs.)
41.57
40.12
38.43
33.75
31.05
28.89
29.71
ROA
3.24%
3.08%
4.64%
3.27%
2.49%
0.56%
6.77%
ROE
9.61%
9.68%
14.30%
9.14%
6.82%
1.28%
12.55%
ROCE
14.41%
18.05%
21.33%
12.30%
11.70%
4.97%
15.39%
Fixed Asset Turnover
3.31
3.27
4.06
4.71
5.10
3.63
4.71
Receivable days
50.96
69.24
75.83
73.41
56.08
63.63
48.68
Inventory Days
38.89
40.45
29.42
18.55
15.12
24.72
22.43
Payable days
64.12
76.99
68.31
59.65
54.72
68.20
47.48
Cash Conversion Cycle
25.73
32.69
36.94
32.31
16.47
20.15
23.64
Total Debt/Equity
0.38
0.25
0.25
0.27
0.36
0.43
0.16
Interest Cover
2.50
3.23
3.60
4.46
3.12
1.56
12.38

Top Investors:

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.