Nifty
Sensex
:
:
23140.50
73895.74
77.40 (0.34%)
315.20 (0.43%)

Auto Ancillary

Rating :
58/99

BSE: 520059 | NSE: MUNJALAU

109.02
25-Sep-2026
  • Open
  • High
  • Low
  • Previous Close
  •  105.7
  •  109.8
  •  104.52
  •  105.34
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  477592
  •  51425662.91
  •  130.6
  •  67.2

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,089.00
  • 21.00
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,315.19
  • 0.92%
  • 2.22

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.81%
  • 1.77%
  • 20.57%
  • FII
  • DII
  • Others
  • 0.06%
  • 0.02%
  • 2.77%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.40
  • 3.68
  • 6.84

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.66
  • 9.07
  • 1.19

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.24
  • 8.46
  • 1.46

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.93
  • 19.87
  • 23.35

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.81
  • 1.84
  • 2.14

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.35
  • 6.39
  • 6.83

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
699.01
491.01
42.36%
614.24
511.88
20.00%
605.81
522.09
16.04%
584.09
522.49
11.79%
Expenses
654.99
462.64
41.58%
595.57
477.26
24.79%
563.78
499.78
12.81%
557.68
491.79
13.40%
EBITDA
44.03
28.37
55.20%
18.67
34.61
-46.06%
42.03
22.31
88.39%
26.40
30.69
-13.98%
EBIDTM
6.30%
5.78%
3.04%
6.76%
6.94%
4.27%
4.52%
5.87%
Other Income
20.38
12.84
58.72%
11.99
1.17
924.79%
6.51
4.64
40.30%
11.33
12.18
-6.98%
Interest
10.39
8.52
21.95%
9.97
8.08
23.39%
10.38
8.48
22.41%
9.71
7.63
27.26%
Depreciation
18.81
15.11
24.49%
17.95
15.24
17.78%
16.96
15.49
9.49%
15.41
14.62
5.40%
PBT
35.21
28.42
23.89%
2.44
12.56
-80.57%
19.59
2.97
559.60%
12.61
20.62
-38.85%
Tax
6.71
9.11
-26.34%
3.70
2.28
62.28%
4.95
4.96
-0.20%
-0.88
0.31
-
PAT
28.50
19.32
47.52%
-1.26
10.28
-
14.64
-1.99
-
13.48
20.31
-33.63%
PATM
4.08%
3.93%
-0.21%
2.01%
2.42%
-0.38%
2.31%
3.89%
EPS
2.58
1.58
63.29%
-0.03
0.83
-
1.35
-0.22
-
1.12
1.86
-39.78%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Net Sales
2,503.15
2,295.15
2,066.37
1,881.76
1,984.29
1,915.68
2,122.64
1,235.57
1,214.03
Net Sales Growth
22.26%
11.07%
9.81%
-5.17%
3.58%
-9.75%
71.79%
1.77%
 
Cost Of Goods Sold
1,845.74
1,675.86
1,455.78
1,321.24
1,506.31
1,571.95
1,815.62
936.95
911.21
Gross Profit
657.41
619.30
610.59
560.53
477.98
343.72
307.02
298.62
302.83
GP Margin
26.26%
26.98%
29.55%
29.79%
24.09%
17.94%
14.46%
24.17%
24.94%
Total Expenditure
2,372.02
2,167.47
1,949.20
1,761.42
1,894.35
1,832.96
2,040.15
1,190.38
1,144.87
Power & Fuel Cost
-
44.67
55.86
53.24
45.79
29.65
28.94
29.97
27.00
% Of Sales
-
1.95%
2.70%
2.83%
2.31%
1.55%
1.36%
2.43%
2.22%
Employee Cost
-
197.95
208.43
185.36
168.67
108.76
91.68
110.59
85.65
% Of Sales
-
8.62%
10.09%
9.85%
8.50%
5.68%
4.32%
8.95%
7.06%
Manufacturing Exp.
-
125.46
126.11
118.15
108.14
80.85
70.10
76.26
77.85
% Of Sales
-
5.47%
6.10%
6.28%
5.45%
4.22%
3.30%
6.17%
6.41%
General & Admin Exp.
-
21.51
24.60
18.03
11.59
7.70
6.30
6.54
12.09
% Of Sales
-
0.94%
1.19%
0.96%
0.58%
0.40%
0.30%
0.53%
1.00%
Selling & Distn. Exp.
-
0.00
0.92
0.94
0.54
0.27
0.57
0.70
0.45
% Of Sales
-
0%
0.04%
0.05%
0.03%
0.01%
0.03%
0.06%
0.04%
Miscellaneous Exp.
-
102.02
77.49
64.47
53.30
33.77
26.92
29.37
30.63
% Of Sales
-
4.45%
3.75%
3.43%
2.69%
1.76%
1.27%
2.38%
2.52%
EBITDA
131.13
127.68
117.17
120.34
89.94
82.72
82.49
45.19
69.16
EBITDA Margin
5.24%
5.56%
5.67%
6.40%
4.53%
4.32%
3.89%
3.66%
5.70%
Other Income
50.21
30.46
31.21
36.07
12.74
5.45
5.33
5.42
4.07
Interest
40.45
38.61
30.98
27.52
27.06
11.76
15.63
12.05
4.28
Depreciation
69.13
65.43
59.10
55.72
53.02
35.74
39.01
31.50
20.27
PBT
69.85
54.11
58.30
73.17
22.60
40.67
33.18
7.06
48.69
Tax
14.48
16.89
7.33
23.21
18.63
11.06
12.74
3.00
11.39
Tax Rate
20.73%
26.79%
15.80%
37.90%
26.52%
27.19%
38.40%
44.58%
23.39%
PAT
55.36
40.20
36.39
38.49
56.13
26.79
20.63
4.12
35.97
PAT before Minority Interest
50.20
46.15
39.07
38.03
51.62
29.61
20.44
3.74
37.30
Minority Interest
-5.16
-5.95
-2.68
0.46
4.51
-2.82
0.19
0.38
-1.33
PAT Margin
2.21%
1.75%
1.76%
2.05%
2.83%
1.40%
0.97%
0.33%
2.96%
PAT Growth
15.53%
10.47%
-5.46%
-31.43%
109.52%
29.86%
400.73%
-88.55%
 
EPS
5.54
4.02
3.64
3.85
5.61
2.68
2.06
0.41
3.60

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Shareholder's Funds
447.55
415.70
401.19
384.33
337.49
310.53
288.93
297.11
Share Capital
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
Total Reserves
427.55
395.70
381.19
364.33
317.49
290.53
268.93
277.11
Non-Current Liabilities
240.16
246.11
215.64
230.35
93.00
114.40
120.89
21.61
Secured Loans
48.17
39.13
18.34
31.89
52.95
79.22
93.25
26.55
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
31.73
27.72
19.12
12.60
10.45
8.66
8.57
6.86
Current Liabilities
731.49
549.42
578.36
641.73
512.63
419.74
362.36
220.06
Trade Payables
367.98
272.58
245.46
311.95
251.84
261.93
282.50
151.03
Other Current Liabilities
107.80
159.84
200.54
230.75
108.06
83.90
57.33
53.05
Short Term Borrowings
174.78
98.38
68.37
42.76
18.47
12.10
15.91
10.18
Short Term Provisions
80.93
18.62
63.99
56.26
134.27
61.81
6.62
5.80
Total Liabilities
1,438.26
1,223.70
1,204.87
1,266.45
957.58
856.31
783.83
550.78
Net Block
456.22
438.85
398.03
415.82
262.93
302.88
343.49
200.21
Gross Block
749.76
671.09
578.39
572.75
404.53
408.88
422.80
257.79
Accumulated Depreciation
293.54
232.24
180.36
156.92
141.61
106.00
79.30
57.59
Non Current Assets
513.28
494.06
441.55
456.19
294.88
325.29
368.89
275.86
Capital Work in Progress
6.55
18.14
8.51
8.17
4.21
1.16
1.66
24.94
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
38.73
35.84
33.71
32.19
27.74
21.19
20.83
26.23
Other Non Current Assets
0.21
0.00
0.00
0.00
0.00
0.06
2.91
24.49
Current Assets
924.98
729.53
751.68
798.62
649.17
531.02
414.93
274.92
Current Investments
116.33
128.71
170.75
104.49
117.65
26.35
20.73
7.47
Inventories
282.81
231.49
208.81
208.24
111.64
83.06
92.76
74.60
Sundry Debtors
428.78
304.64
276.59
437.32
387.15
383.41
268.87
161.93
Cash & Bank
22.83
13.07
12.42
12.96
6.93
18.04
16.97
23.24
Other Current Assets
74.23
4.95
51.75
4.93
25.79
20.16
15.59
7.69
Short Term Loans & Adv.
71.51
46.67
31.37
30.68
19.77
10.33
12.65
4.77
Net Current Assets
193.50
180.11
173.32
156.90
136.53
111.28
52.57
54.87
Total Assets
1,438.26
1,223.59
1,193.23
1,254.81
944.05
856.31
783.82
550.78

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Cash From Operating Activity
44.67
25.36
127.18
33.37
136.92
58.57
86.70
25.72
PBT
63.04
46.39
61.24
70.25
40.67
33.18
7.18
48.81
Adjustment
94.80
34.58
52.61
27.02
44.38
61.23
45.96
23.59
Changes in Working Capital
-98.84
-52.40
27.94
-45.39
58.85
-28.69
39.68
-35.31
Cash after chg. in Working capital
59.01
28.58
141.79
51.89
143.90
65.71
92.83
37.09
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-14.34
-3.22
-14.61
-18.51
-6.98
-7.14
-6.13
-11.37
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-56.90
-9.25
-77.25
37.13
-99.26
-14.01
-139.11
-14.95
Net Fixed Assets
-5.06
-45.93
-12.75
-12.00
6.03
12.14
-65.91
Net Investments
12.38
42.04
-66.26
13.13
-64.97
-7.31
-37.88
Others
-64.22
-5.36
1.76
36.00
-40.32
-18.84
-35.32
Cash from Financing Activity
17.53
-15.20
-52.55
-64.89
-50.35
-44.92
47.38
-5.09
Net Cash Inflow / Outflow
5.30
0.91
-2.63
5.61
-12.69
-0.36
-5.03
5.68
Opening Cash & Equivalents
6.43
5.52
8.14
2.53
15.22
15.58
20.61
14.93
Closing Cash & Equivalent
11.73
6.43
5.52
8.14
2.53
15.22
15.58
20.61

Financial Ratios

Standalone /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Book Value (Rs.)
44.75
41.57
40.12
38.43
33.75
31.05
28.89
29.71
ROA
3.47%
3.22%
3.08%
4.64%
3.27%
2.49%
0.56%
6.77%
ROE
10.69%
9.56%
9.68%
14.30%
9.14%
6.82%
1.28%
12.55%
ROCE
16.02%
14.42%
18.05%
21.33%
12.30%
11.70%
4.97%
15.39%
Fixed Asset Turnover
3.23
3.31
3.27
4.06
4.71
5.10
3.63
4.71
Receivable days
58.32
51.33
69.24
75.83
73.41
56.08
63.63
48.68
Inventory Days
40.89
38.89
40.45
29.42
18.55
15.12
24.72
22.43
Payable days
69.76
64.94
76.99
68.31
59.65
54.72
68.20
47.48
Cash Conversion Cycle
29.46
25.28
32.69
36.94
32.31
16.47
20.15
23.64
Total Debt/Equity
0.56
0.38
0.25
0.25
0.27
0.36
0.43
0.16
Interest Cover
2.63
2.50
3.23
3.60
4.46
3.12
1.56
12.38

Top Investors:

News Update:


  • Munjal Auto Industries inks pact to acquire land at Vitthalapur
    15th Sep 2026, 15:12 PM

    The consideration price of land is Rs 14.31 crore

    Read More
  • Munjal Auto Inds. - Quarterly Results
    13th Aug 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.