Nifty

:

25585.50

Sensex

:

83246.18

-108.85 (-0.42%)
-324.17 (-0.39%)

Login

Nifty
Sensex

:
:

25585.50
83246.18

-108.85 (-0.42%)
-324.17 (-0.39%)

Munjal Showa Ltd.

Auto Ancillary

Rating :

55/99

BSE: 520043 | NSE: MUNJALSHOW

Watchlist

NSE BSE

120.13

19-Jan-2026

Open
High
Low
Previous Close

118.53
121.98
118.31
120.37

Volume
Traded Value (lacs)
52 Week High
52 Week Low

11123
1337288.23
164
104.2

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

479.74
18.52
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

474.65
3.75%
0.72

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-1.82
2.87
0.27

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-17.12
-6.51
-10.80

PAT CAGR (%)

10 Years
5 Years
3 Years

-7.23
2.01
-3.27

P:E (Median)

8 Years
5 Years
3 Years

17.85
19.72
19.05

P:BV (Average)

8 Years
5 Years
3 Years

0.80
0.82
0.84

EV:EBITDA (Average)

8 Years
5 Years
3 Years

9.57
11.41
11.14

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 332.62 317.72 4.69% 286.04 310.75 -7.95% 302.89 294.29 2.92% 319.08 303.31 5.20%
Expenses 329.49 322.96 2.02% 284.47 303.54 -6.28% 295.70 287.55 2.83% 311.34 299.89 3.82%
EBITDA 3.13 -5.24 - 1.57 7.22 -78.25% 7.19 6.74 6.68% 7.74 3.42 126.32%
EBIDTM 0.94% -1.65% 0.55% 2.32% 2.37% 2.29% 2.43% 1.13%
Other Income 3.38 9.21 -63.30% 11.01 9.18 19.93% 8.59 6.13 40.13% 3.30 9.82 -66.40%
Interest 0.00 0.01 -100.00% 0.01 0.00 0 0.01 0.00 0 0.00 0.00 0
Depreciation 2.56 3.10 -17.42% 2.70 2.96 -8.78% 2.95 3.05 -3.28% 2.99 3.13 -4.47%
PBT 3.95 0.86 359.30% 9.88 13.43 -26.43% 12.82 9.82 30.55% 8.05 10.10 -20.30%
Tax 1.22 -1.19 - 1.60 1.51 5.96% 3.90 2.00 95.00% 2.07 1.46 41.78%
PAT 2.73 2.05 33.17% 8.28 11.92 -30.54% 8.92 7.82 14.07% 5.98 8.64 -30.79%
PATM 0.82% 0.65% 2.90% 3.84% 2.94% 2.66% 1.87% 2.85%
EPS 0.68 0.51 33.33% 2.07 2.98 -30.54% 2.23 1.96 13.78% 1.49 2.16 -31.02%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 1,240.63 1,250.45 1,172.73 1,240.54 1,059.95 1,085.37 1,288.20 1,669.29 1,581.43 1,459.66 1,501.84 Net Sales Growth 1.19% 6.63% -5.47% 17.04% -2.34% -15.75% -22.83% 5.56% 8.34% -2.81% Cost Of Goods Sold 963.19 970.72 908.16 966.46 821.02 814.44 951.03 1,253.38 1,162.42 1,071.79 1,097.57 Gross Profit 277.44 279.73 264.57 274.07 238.92 270.94 337.17 415.92 419.00 387.87 404.27 GP Margin 22.36% 22.37% 22.56% 22.09% 22.54% 24.96% 26.17% 24.92% 26.50% 26.57% 26.92% Total Expenditure 1,221.00 1,233.29 1,157.04 1,210.16 1,051.50 1,061.34 1,233.37 1,580.92 1,468.15 1,360.00 1,389.70 Power & Fuel Cost - 32.69 32.78 33.46 29.28 28.59 36.72 48.09 47.55 42.79 44.16 % Of Sales - 2.61% 2.80% 2.70% 2.76% 2.63% 2.85% 2.88% 3.01% 2.93% 2.94% Employee Cost - 119.36 114.53 107.54 112.43 122.89 120.79 132.45 125.06 114.54 100.85 % Of Sales - 9.55% 9.77% 8.67% 10.61% 11.32% 9.38% 7.93% 7.91% 7.85% 6.72% Manufacturing Exp. - 82.69 83.58 84.39 72.35 78.97 95.01 124.10 118.13 112.03 128.48 % Of Sales - 6.61% 7.13% 6.80% 6.83% 7.28% 7.38% 7.43% 7.47% 7.68% 8.55% General & Admin Exp. - 14.70 11.71 11.65 10.22 10.24 14.47 13.18 10.31 11.34 10.58 % Of Sales - 1.18% 1.00% 0.94% 0.96% 0.94% 1.12% 0.79% 0.65% 0.78% 0.70% Selling & Distn. Exp. - 1.49 1.60 1.30 0.66 0.75 1.11 1.42 0.57 2.75 3.50 % Of Sales - 0.12% 0.14% 0.10% 0.06% 0.07% 0.09% 0.09% 0.04% 0.19% 0.23% Miscellaneous Exp. - 11.64 4.68 5.36 5.53 5.45 14.25 8.31 4.10 4.76 3.50 % Of Sales - 0.93% 0.40% 0.43% 0.52% 0.50% 1.11% 0.50% 0.26% 0.33% 0.30% EBITDA 19.63 17.16 15.69 30.38 8.45 24.03 54.83 88.37 113.28 99.66 112.14 EBITDA Margin 1.58% 1.37% 1.34% 2.45% 0.80% 2.21% 4.26% 5.29% 7.16% 6.83% 7.47% Other Income 26.28 30.27 34.38 20.29 18.16 23.98 24.57 23.40 20.68 17.59 5.30 Interest 0.02 0.26 0.23 0.23 0.27 0.31 0.57 0.28 0.31 0.23 0.29 Depreciation 11.20 12.01 12.29 11.78 12.46 16.27 20.38 25.94 28.24 29.06 29.30 PBT 34.70 35.16 37.56 38.65 13.88 31.44 58.45 85.54 105.40 87.96 87.85 Tax 8.79 6.29 5.52 10.28 1.73 5.30 15.91 22.95 27.89 27.24 26.70 Tax Rate 25.33% 17.89% 15.21% 24.37% 12.46% 16.86% 27.22% 26.83% 26.46% 30.97% 30.39% PAT 25.91 28.87 30.77 31.90 12.15 26.14 42.54 62.59 77.51 60.71 61.15 PAT before Minority Interest 25.91 28.87 30.77 31.90 12.15 26.14 42.54 62.59 77.51 60.71 61.15 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.09% 2.31% 2.62% 2.57% 1.15% 2.41% 3.30% 3.75% 4.90% 4.16% 4.07% PAT Growth -14.85% -6.17% -3.54% 162.55% -53.52% -38.55% -32.03% -19.25% 27.67% -0.72% EPS 6.48 7.22 7.69 7.98 3.04 6.54 10.64 15.65 19.38 15.18 15.29

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 674.47 664.25 651.24 637.39 641.39 632.55 610.63 569.62 512.67 452.92 Share Capital 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 Total Reserves 666.47 656.25 643.24 629.39 633.40 624.55 602.63 561.62 504.67 444.92 Non-Current Liabilities 8.52 11.47 8.58 14.47 13.44 22.26 26.00 34.94 38.13 9.87 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 11.21 10.27 9.91 15.99 16.40 25.73 31.06 35.05 34.32 3.28 Current Liabilities 142.76 134.83 149.46 138.00 148.25 117.67 178.05 220.65 155.69 146.74 Trade Payables 120.24 115.41 128.54 113.90 126.25 100.80 144.14 185.04 135.38 132.97 Other Current Liabilities 20.15 16.99 18.70 21.15 18.27 12.42 16.00 18.33 7.14 7.34 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 2.37 2.43 2.21 2.95 3.72 4.45 17.91 17.28 13.17 6.43 Total Liabilities 825.75 810.55 809.28 789.86 803.08 772.48 814.68 825.21 706.49 609.53 Net Block 118.36 122.82 128.69 124.82 134.04 145.09 142.71 157.25 177.95 197.49 Gross Block 236.12 230.33 225.92 223.84 233.72 245.94 223.86 213.05 205.64 469.04 Accumulated Depreciation 117.76 107.51 97.23 99.02 99.67 100.84 81.15 55.81 27.69 271.55 Non Current Assets 218.79 250.92 247.85 271.05 257.58 267.90 276.37 247.43 272.95 250.07 Capital Work in Progress 0.54 0.00 1.92 5.53 1.08 1.93 3.04 0.75 2.88 2.61 Non Current Investment 28.51 57.26 52.37 63.08 52.26 42.39 41.50 4.86 9.97 0.00 Long Term Loans & Adv. 70.10 69.99 64.68 77.14 69.78 78.14 89.05 84.43 81.99 49.85 Other Non Current Assets 1.29 0.85 0.19 0.48 0.41 0.33 0.06 0.14 0.15 0.12 Current Assets 606.96 559.64 561.43 518.81 545.50 504.58 538.31 577.79 433.54 359.46 Current Investments 320.40 264.71 260.30 243.49 240.00 276.22 201.76 239.18 160.97 81.89 Inventories 77.27 72.82 73.44 72.74 88.04 72.85 80.34 63.16 61.88 63.13 Sundry Debtors 167.86 183.48 193.34 170.41 196.49 139.98 199.03 244.88 194.18 199.11 Cash & Bank 26.72 18.08 6.04 17.55 10.94 3.77 42.48 19.81 6.21 2.43 Other Current Assets 14.71 3.99 15.93 4.58 10.03 11.77 14.70 10.76 10.29 12.90 Short Term Loans & Adv. 9.42 16.56 12.38 10.05 6.73 7.11 11.39 7.68 7.33 10.34 Net Current Assets 464.20 424.80 411.97 380.81 397.26 386.91 360.26 357.14 277.85 212.72 Total Assets 825.75 810.56 809.28 789.86 803.08 772.48 814.68 825.22 706.49 609.53

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 36.61 11.42 6.44 29.94 -17.54 65.67 40.97 96.29 83.49 65.01 PBT 35.16 36.29 42.19 13.88 31.44 58.45 85.54 105.40 87.96 87.85 Adjustment -9.55 -20.93 -7.72 -3.65 -5.33 6.82 9.32 9.95 11.18 24.92 Changes in Working Capital 20.77 4.23 -24.46 26.88 -36.69 18.24 -19.31 11.33 18.27 -9.90 Cash after chg. in Working capital 46.38 19.60 10.01 37.11 -10.58 83.51 75.55 126.68 117.41 102.87 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -9.77 -8.18 -3.57 -7.17 -6.97 -17.83 -34.58 -30.39 -33.92 -37.87 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -9.98 18.68 0.16 -5.26 42.80 -82.30 3.48 -63.36 -79.32 -26.26 Net Fixed Assets -6.33 -2.49 1.53 5.43 13.07 -20.97 -13.10 -5.28 263.13 -10.38 Net Investments -26.94 -9.30 -6.10 -14.31 26.35 -75.35 0.78 -73.10 -89.05 -13.89 Others 23.29 30.47 4.73 3.62 3.38 14.02 15.80 15.02 -253.40 -1.99 Cash from Financing Activity -18.00 -18.03 -18.08 -18.06 -18.12 -22.11 -21.80 -19.40 -0.05 -37.88 Net Cash Inflow / Outflow 8.63 12.06 -11.48 6.62 7.14 -38.73 22.65 13.52 4.12 0.86 Opening Cash & Equivalents 17.38 5.32 16.80 10.18 3.04 41.77 19.12 5.60 1.48 1.56 Closing Cash & Equivalent 26.01 17.38 5.32 16.80 10.18 3.04 41.77 19.12 5.60 2.43

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 168.64 166.08 162.83 159.37 160.37 158.16 152.68 142.42 128.18 113.24 ROA 3.53% 3.80% 3.99% 1.53% 3.32% 5.36% 7.63% 10.12% 9.23% 10.01% ROE 4.31% 4.68% 4.95% 1.90% 4.10% 6.84% 10.61% 14.32% 12.58% 14.16% ROCE 5.29% 5.55% 6.58% 2.21% 4.98% 9.50% 14.54% 19.54% 18.26% 20.41% Fixed Asset Turnover 5.36 5.14 5.52 4.63 4.53 5.48 7.64 7.72 4.71 3.52 Receivable days 51.28 58.64 53.51 63.17 56.58 48.03 48.53 49.60 45.13 44.95 Inventory Days 21.91 22.76 21.50 27.68 27.05 21.70 15.69 14.13 14.34 14.48 Payable days 44.30 49.02 45.78 53.38 50.88 36.35 37.78 39.29 35.66 37.44 Cash Conversion Cycle 28.88 32.38 29.24 37.47 32.75 33.38 26.44 24.44 23.81 22.00 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 138.47 160.66 186.03 51.81 103.09 103.47 302.21 335.93 390.53 308.51

Top Investors:

zaki abbas nasser

investor education and protection fund (iepf)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback