Nifty

:

26046.95

Sensex

:

85267.66

148.40 (0.57%)
449.53 (0.53%)

Login

Nifty
Sensex

:
:

26046.95
85267.66

148.40 (0.57%)
449.53 (0.53%)

Murudeshwar Ceramics Ltd.

Ceramics/Marble/Granite/Sanitaryware

Rating :

54/99

BSE: 515037 | NSE: MURUDCERA

Watchlist

NSE BSE

34.69

12-Dec-2025

Open
High
Low
Previous Close

34.33
34.98
34.33
34.42

Volume
Traded Value (lacs)
52 Week High
52 Week Low

22298
770635.06
55.95
29.92

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

210.15
20.92
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

329.87
1.44%
0.56

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

5.84
20.31
5.57

EBITDA CAGR (%)

10 Years
5 Years
3 Years

2.41
31.00
2.33

PAT CAGR (%)

10 Years
5 Years
3 Years

20.24
-
14.55

P:E (Median)

8 Years
5 Years
3 Years

44.44
44.44
43.31

P:BV (Average)

8 Years
5 Years
3 Years

0.74
0.74
0.75

EV:EBITDA (Average)

8 Years
5 Years
3 Years

10.53
10.53
10.64

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 45.57 42.85 6.35% 46.15 43.47 6.17% 66.40 51.66 28.53% 50.15 51.04 -1.74%
Expenses 38.57 35.46 8.77% 38.09 35.28 7.96% 55.35 43.66 26.78% 42.17 43.62 -3.32%
EBITDA 7.00 7.39 -5.28% 8.06 8.19 -1.59% 11.05 8.00 38.12% 7.98 7.42 7.55%
EBIDTM 15.36% 17.24% 17.46% 18.84% 16.64% 15.49% 15.90% 14.54%
Other Income 2.31 1.77 30.51% 0.12 0.19 -36.84% 2.82 4.27 -33.96% 0.12 0.03 300.00%
Interest 2.78 3.08 -9.74% 2.86 3.08 -7.14% 4.05 3.21 26.17% 2.85 2.34 21.79%
Depreciation 3.37 3.37 0.00% 3.37 3.37 0.00% 4.38 3.72 17.74% 3.38 2.75 22.91%
PBT 3.17 2.71 16.97% 1.95 1.94 0.52% 5.43 5.35 1.50% 1.87 2.36 -20.76%
Tax 0.00 0.02 -100.00% 0.00 0.02 -100.00% 1.97 4.17 -52.76% 0.02 0.73 -97.26%
PAT 3.17 2.70 17.41% 1.95 1.92 1.56% 3.46 1.18 193.22% 1.85 1.63 13.50%
PATM 6.96% 6.29% 4.22% 4.41% 5.22% 2.27% 3.69% 3.20%
EPS 0.52 0.45 15.56% 0.32 0.32 0.00% 0.57 0.19 200.00% 0.31 0.27 14.81%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 45.57 42.85 6.35% 46.15 43.47 6.17% 66.40 51.66 28.53% 50.15 51.04 -1.74%
Expenses 38.57 35.46 8.77% 38.09 35.28 7.96% 55.35 43.66 26.78% 42.17 43.62 -3.32%
EBITDA 7.00 7.39 -5.28% 8.06 8.19 -1.59% 11.05 8.00 38.12% 7.98 7.42 7.55%
EBIDTM 15.37% 17.24% 17.46% 18.84% 16.64% 15.49% 15.90% 14.54%
Other Income 2.31 1.77 30.51% 0.12 0.19 -36.84% 2.82 4.27 -33.96% 0.12 0.03 300.00%
Interest 2.78 3.08 -9.74% 2.86 3.08 -7.14% 4.05 3.21 26.17% 2.85 2.34 21.79%
Depreciation 3.37 3.37 0.00% 3.37 3.37 0.00% 4.38 3.72 17.74% 3.38 2.75 22.91%
PBT 3.17 2.71 16.97% 1.95 1.94 0.52% 5.43 5.35 1.50% 1.87 2.36 -20.76%
Tax 0.00 0.02 -100.00% 0.00 0.02 -100.00% 1.97 4.17 -52.76% 0.02 0.73 -97.26%
PAT 3.17 2.70 17.41% 1.95 1.92 1.56% 3.46 1.17 195.73% 1.85 1.63 13.50%
PATM 6.96% 6.29% 4.22% 4.41% 5.22% 2.27% 3.69% 3.20%
EPS 0.53 0.48 10.42% 0.32 0.33 -3.03% 0.54 0.19 184.21% 0.28 0.29 -3.45%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 208.27 202.86 186.31 172.41 122.92 80.49 103.17 125.78 119.39 105.25 115.02 Net Sales Growth 10.18% 8.88% 8.06% 40.26% 52.71% -21.98% -17.98% 5.35% 13.43% -8.49% Cost Of Goods Sold 54.10 48.53 40.00 40.40 31.25 29.49 46.05 47.01 28.84 23.68 26.95 Gross Profit 154.17 154.33 146.32 132.01 91.67 51.00 57.13 78.77 90.55 81.56 88.07 GP Margin 74.02% 76.08% 78.54% 76.57% 74.58% 63.36% 55.37% 62.63% 75.84% 77.49% 76.57% Total Expenditure 174.18 168.26 156.22 141.58 97.04 71.52 82.45 97.05 87.78 78.94 87.75 Power & Fuel Cost - 49.19 49.67 47.27 27.20 13.86 10.60 15.91 21.26 17.17 19.52 % Of Sales - 24.25% 26.66% 27.42% 22.13% 17.22% 10.27% 12.65% 17.81% 16.31% 16.97% Employee Cost - 29.61 27.44 25.15 15.44 12.18 12.36 13.41 16.43 13.79 15.23 % Of Sales - 14.60% 14.73% 14.59% 12.56% 15.13% 11.98% 10.66% 13.76% 13.10% 13.24% Manufacturing Exp. - 17.99 17.99 10.40 7.59 4.88 3.37 9.40 9.51 10.82 11.86 % Of Sales - 8.87% 9.66% 6.03% 6.17% 6.06% 3.27% 7.47% 7.97% 10.28% 10.31% General & Admin Exp. - 12.39 10.22 8.50 7.97 6.48 6.03 7.16 7.92 7.56 7.58 % Of Sales - 6.11% 5.49% 4.93% 6.48% 8.05% 5.84% 5.69% 6.63% 7.18% 6.59% Selling & Distn. Exp. - 10.08 10.32 9.56 7.16 4.31 3.81 3.96 3.38 4.97 6.17 % Of Sales - 4.97% 5.54% 5.54% 5.82% 5.35% 3.69% 3.15% 2.83% 4.72% 5.36% Miscellaneous Exp. - 0.47 0.60 0.29 0.43 0.32 0.23 0.19 0.45 0.95 6.17 % Of Sales - 0.23% 0.32% 0.17% 0.35% 0.40% 0.22% 0.15% 0.38% 0.90% 0.38% EBITDA 34.09 34.60 30.09 30.83 25.88 8.97 20.72 28.73 31.61 26.31 27.27 EBITDA Margin 16.37% 17.06% 16.15% 17.88% 21.05% 11.14% 20.08% 22.84% 26.48% 25.00% 23.71% Other Income 5.37 4.91 4.44 1.00 1.42 1.26 8.51 1.66 1.23 0.94 1.34 Interest 12.54 13.06 11.04 13.36 13.30 15.93 16.00 16.18 18.71 16.85 19.78 Depreciation 14.50 14.50 12.00 11.10 10.28 10.25 9.93 8.96 9.03 7.93 7.14 PBT 12.42 11.95 11.49 7.37 3.72 -15.95 3.31 5.25 5.10 2.47 1.69 Tax 1.99 2.03 6.36 0.77 1.57 -4.07 1.56 0.46 0.18 1.15 0.12 Tax Rate 16.02% 16.99% 55.35% 10.45% 42.20% 25.52% 47.13% 8.76% 3.53% 46.56% 7.10% PAT 10.43 9.92 5.13 6.60 2.15 -11.87 1.75 4.79 4.92 1.32 1.57 PAT before Minority Interest 10.43 9.92 5.13 6.60 2.15 -11.87 1.75 4.79 4.92 1.32 1.57 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 5.01% 4.89% 2.75% 3.83% 1.75% -14.75% 1.70% 3.81% 4.12% 1.25% 1.36% PAT Growth 40.38% 93.37% -22.27% 206.98% - - -63.47% -2.64% 272.73% -15.92% EPS 1.72 1.64 0.85 1.09 0.36 -1.96 0.29 0.79 0.81 0.22 0.26

Description TTM Mar 25 Mar 24 Mar 23 Mar 22
Net Sales 208.27 202.86 186.31 172.41 122.92 Net Sales Growth 10.18% 8.88% 8.06% 40.26% Cost Of Goods Sold 54.10 48.53 39.99 40.40 31.25 Gross Profit 154.17 154.33 146.32 132.01 91.67 GP Margin 74.02% 76.08% 78.54% 76.57% 74.58% Total Expenditure 174.18 168.26 156.22 141.58 97.04 Power & Fuel Cost - 49.19 49.67 47.27 27.20 % Of Sales - 24.25% 26.66% 27.42% 22.13% Employee Cost - 29.61 27.44 25.15 15.44 % Of Sales - 14.60% 14.73% 14.59% 12.56% Manufacturing Exp. - 17.99 17.99 10.40 7.59 % Of Sales - 8.87% 9.66% 6.03% 6.17% General & Admin Exp. - 12.39 10.23 8.50 7.97 % Of Sales - 6.11% 5.49% 4.93% 6.48% Selling & Distn. Exp. - 10.08 10.32 9.56 7.16 % Of Sales - 4.97% 5.54% 5.54% 5.82% Miscellaneous Exp. - 0.47 0.60 0.29 0.43 % Of Sales - 0.23% 0.32% 0.17% 0.35% EBITDA 34.09 34.60 30.09 30.83 25.88 EBITDA Margin 16.37% 17.06% 16.15% 17.88% 21.05% Other Income 5.37 4.91 4.44 1.00 1.42 Interest 12.54 13.06 11.04 13.36 13.30 Depreciation 14.50 14.50 12.00 11.10 10.28 PBT 12.42 11.95 11.49 7.37 3.72 Tax 1.99 2.03 6.36 0.77 1.57 Tax Rate 16.02% 16.99% 55.35% 10.45% 42.20% PAT 10.43 9.92 5.13 6.60 2.15 PAT before Minority Interest 10.43 9.92 5.13 6.60 2.15 Minority Interest 0.00 0.00 0.00 0.00 0.00 PAT Margin 5.01% 4.89% 2.75% 3.83% 1.75% PAT Growth 40.57% 93.37% -22.27% 206.98% EPS 1.72 1.64 0.85 1.09 0.36

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 371.37 364.71 353.36 339.38 333.14 334.30 333.07 322.31 327.68 314.91 Share Capital 60.55 60.55 57.70 54.95 52.34 47.58 47.58 45.21 42.96 40.82 Total Reserves 310.83 304.17 291.65 283.20 278.38 286.71 285.49 275.14 280.90 274.09 Non-Current Liabilities 70.58 64.37 71.77 33.10 31.64 29.92 39.96 49.73 40.04 41.81 Secured Loans 31.08 38.76 51.34 12.72 11.51 5.58 16.23 25.84 20.08 20.76 Unsecured Loans 8.54 3.14 3.14 3.20 3.20 2.27 6.79 6.39 6.86 5.52 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.18 0.09 0.00 Current Liabilities 127.39 118.61 115.18 102.84 107.23 108.30 100.48 103.42 109.65 109.89 Trade Payables 30.65 24.95 27.55 18.92 18.79 23.53 14.85 19.58 21.36 23.61 Other Current Liabilities 28.95 25.63 22.13 18.03 19.32 14.25 14.59 82.07 88.10 9.56 Short Term Borrowings 64.84 65.29 63.62 65.11 68.47 69.50 69.60 0.00 0.00 76.55 Short Term Provisions 2.96 2.73 1.89 0.78 0.65 1.02 1.45 1.77 0.19 0.18 Total Liabilities 569.34 547.69 540.31 475.32 472.01 472.52 473.51 475.46 477.37 466.61 Net Block 347.89 360.14 295.43 296.39 295.64 306.02 298.31 301.69 308.70 277.54 Gross Block 440.13 437.88 361.59 351.28 340.45 341.50 323.86 318.53 316.63 560.25 Accumulated Depreciation 92.23 77.74 66.16 54.89 44.81 35.48 25.56 16.85 7.93 282.71 Non Current Assets 398.56 383.67 386.83 315.75 316.67 314.61 305.54 313.01 321.03 305.82 Capital Work in Progress 37.53 10.45 78.33 6.07 7.69 2.05 0.68 4.53 1.69 19.13 Non Current Investment 9.24 9.24 9.24 9.24 5.54 3.90 3.90 3.90 3.90 3.90 Long Term Loans & Adv. 2.70 2.65 2.62 2.55 7.50 2.34 2.30 2.57 6.74 5.24 Other Non Current Assets 0.04 0.04 0.04 0.31 0.31 0.31 0.36 0.32 0.00 0.00 Current Assets 170.79 164.02 153.48 159.57 155.34 157.90 167.97 162.45 156.33 160.79 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 108.68 115.81 118.00 112.14 104.50 99.72 101.02 111.80 103.60 103.29 Sundry Debtors 40.57 16.43 16.46 22.09 31.65 41.07 45.98 32.56 30.75 33.43 Cash & Bank 2.44 14.39 1.74 6.05 3.40 3.27 3.03 4.37 5.99 7.15 Other Current Assets 19.09 1.34 1.51 1.51 15.80 13.84 17.95 13.72 15.98 16.92 Short Term Loans & Adv. 17.78 16.04 15.77 17.79 14.52 12.41 16.53 12.44 14.23 12.53 Net Current Assets 43.40 45.41 38.30 56.73 48.11 49.60 67.49 59.03 46.68 50.90 Total Assets 569.35 547.69 540.31 475.32 472.01 472.51 473.51 475.46 477.36 466.61

Description Mar 25 Mar 24 Mar 23 Mar 22
Shareholder's Funds 372.08 365.50 354.04 339.80 Share Capital 60.55 60.55 57.70 54.95 Total Reserves 311.53 304.95 292.32 283.62 Non-Current Liabilities 70.58 64.37 71.77 33.10 Secured Loans 31.08 38.76 51.34 12.72 Unsecured Loans 8.54 3.14 3.14 3.20 Long Term Provisions 0.00 0.00 0.00 0.00 Current Liabilities 127.39 118.61 115.18 102.84 Trade Payables 30.65 24.95 27.55 18.92 Other Current Liabilities 28.95 25.63 22.13 18.03 Short Term Borrowings 64.84 65.29 63.62 65.11 Short Term Provisions 2.96 2.73 1.89 0.78 Total Liabilities 570.05 548.48 540.99 475.74 Net Block 347.89 360.14 295.43 296.39 Gross Block 440.13 437.88 361.59 351.28 Accumulated Depreciation 92.23 77.74 66.16 54.89 Non Current Assets 399.26 384.46 387.51 316.17 Capital Work in Progress 37.53 10.45 78.33 6.07 Non Current Investment 9.94 10.02 9.91 9.66 Long Term Loans & Adv. 2.70 2.65 2.62 2.55 Other Non Current Assets 0.04 0.04 0.04 0.31 Current Assets 170.79 164.02 153.48 159.57 Current Investments 0.00 0.00 0.00 0.00 Inventories 108.68 115.81 118.00 112.14 Sundry Debtors 40.57 16.43 16.46 22.09 Cash & Bank 2.44 14.39 1.74 6.05 Other Current Assets 19.09 1.34 1.51 1.51 Short Term Loans & Adv. 17.78 16.04 15.77 17.79 Net Current Assets 43.40 45.41 38.30 56.73 Total Assets 570.05 548.48 540.99 475.74

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 28.77 30.85 42.40 23.63 0.49 47.46 14.61 4.93 22.77 45.80 PBT 11.95 11.49 7.37 3.72 -11.87 1.75 4.79 5.10 2.47 1.69 Adjustment 17.84 11.07 19.73 18.91 19.65 22.21 21.09 20.16 17.72 19.45 Changes in Working Capital -2.54 9.85 16.55 1.98 -6.89 23.10 -11.68 -21.26 1.77 25.70 Cash after chg. in Working capital 27.25 32.40 43.65 24.61 0.88 47.05 14.21 4.00 21.96 46.84 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 1.52 -1.56 -1.25 -0.98 -0.39 0.41 0.40 0.92 0.80 -1.04 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -24.56 -4.93 -81.40 -12.50 -5.80 -18.00 -0.96 -3.68 -20.13 -24.68 Net Fixed Assets -29.33 -8.41 -82.57 -9.21 -4.59 -19.01 -1.48 -4.74 261.06 -25.76 Net Investments 0.00 0.00 0.00 -3.70 -1.64 0.00 0.00 0.00 0.00 -0.13 Others 4.77 3.48 1.17 0.41 0.43 1.01 0.52 1.06 -281.19 1.21 Cash from Financing Activity -16.16 -13.27 34.69 -8.49 5.44 -29.22 -14.99 -2.87 -3.79 -19.37 Net Cash Inflow / Outflow -11.95 12.65 -4.31 2.64 0.13 0.24 -1.34 -1.62 -1.16 1.75 Opening Cash & Equivalents 14.39 1.74 6.05 3.40 3.27 3.03 4.37 5.99 7.15 5.39 Closing Cash & Equivalent 2.44 14.39 1.74 6.05 3.40 3.27 3.03 4.37 5.99 7.15

Description Mar 25 Mar 24 Mar 23 Mar 22
Cash From Operating Activity 28.69 30.96 42.66 23.14 PBT 11.95 11.49 7.37 3.72 Adjustment 17.76 11.18 19.99 18.42 Changes in Working Capital -2.54 9.85 16.55 1.98 Cash after chg. in Working capital 27.17 32.51 43.91 24.12 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid 1.52 -1.56 -1.25 -0.98 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -24.47 -5.04 -81.66 -12.92 Net Fixed Assets -29.33 -8.41 -82.57 Net Investments 0.00 0.00 0.00 Others 4.86 3.37 0.91 Cash from Financing Activity -16.16 -13.27 34.69 -7.58 Net Cash Inflow / Outflow -11.95 12.65 -4.31 2.64 Opening Cash & Equivalents 14.39 1.74 6.05 3.40 Closing Cash & Equivalent 2.44 14.39 1.74 6.05

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 61.34 60.24 60.55 61.54 63.20 70.27 70.01 70.87 75.40 77.11 ROA 1.78% 0.94% 1.30% 0.45% -2.51% 0.37% 1.01% 1.03% 0.28% 0.34% ROE 2.70% 1.44% 1.92% 0.64% -3.57% 0.52% 1.47% 1.53% 0.41% 0.50% ROCE 5.28% 4.78% 4.65% 4.07% -0.01% 4.61% 5.03% 5.58% 4.57% 5.14% Fixed Asset Turnover 0.46 0.47 0.48 0.36 0.24 0.31 0.39 0.38 0.25 0.22 Receivable days 51.28 32.22 40.81 79.78 164.87 153.97 113.95 95.66 105.95 123.85 Inventory Days 201.96 229.03 243.61 321.65 463.04 355.09 308.79 325.48 341.53 306.61 Payable days 183.13 220.46 186.66 182.55 225.16 77.16 50.74 60.09 73.43 57.05 Cash Conversion Cycle 70.11 40.80 97.75 218.88 402.75 431.89 371.99 361.05 374.05 373.40 Total Debt/Equity 0.28 0.29 0.34 0.24 0.25 0.23 0.28 0.32 0.31 0.33 Interest Cover 1.92 2.04 1.55 1.28 0.00 1.21 1.32 1.27 1.15 1.09

Description Mar 25 Mar 24 Mar 23 Mar 22
Book Value (Rs.) 61.45 60.37 60.67 61.62 ROA 1.77% 0.94% 1.30% 0.45% ROE 2.69% 1.43% 1.92% 0.63% ROCE 5.27% 4.77% 4.64% 4.04% Fixed Asset Turnover 0.46 0.47 0.48 0.35 Receivable days 51.28 32.22 40.81 65.59 Inventory Days 201.96 229.03 243.61 332.99 Payable days 183.13 220.48 186.66 191.25 Cash Conversion Cycle 70.11 40.78 97.75 207.33 Total Debt/Equity 0.28 0.29 0.34 0.24 Interest Cover 1.92 2.04 1.55 1.28

Top Investors:

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback