Nifty

:

24812.05

Sensex

:

81444.66

-41.35 (-0.17%)
-138.64 (-0.17%)

Login

Nifty
Sensex

:
:

24812.05
81444.66

-41.35 (-0.17%)
-138.64 (-0.17%)

Murudeshwar Ceramics Ltd.

Ceramics/Marble/Granite/Sanitaryware

Rating :

60/99

BSE: 515037 | NSE: MURUDCERA

Watchlist

NSE BSE

42.42

18-Jun-2025

Open
High
Low
Previous Close

43.64
43.64
42.05
42.92

Volume
Traded Value (lacs)
52 Week High
52 Week Low

32461
1386531.66
70.5
29.92

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

256.47
26.06
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

358.48
N/A
0.69

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

3.04
12.55
14.87

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-0.29
7.75
3.06

PAT CAGR (%)

10 Years
5 Years
3 Years

11.55
24.00
33.63

P:E (Median)

8 Years
5 Years
3 Years

47.10
47.10
47.10

P:BV (Average)

8 Years
5 Years
3 Years

0.75
0.75
0.75

EV:EBITDA (Average)

8 Years
5 Years
3 Years

10.77
10.77
10.77

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 66.40 51.66 28.53% 50.15 51.04 -1.74% 42.85 45.71 -6.26% 43.47 37.90 14.70%
Expenses 55.35 43.66 26.78% 42.17 43.62 -3.32% 35.46 38.56 -8.04% 35.28 30.38 16.13%
EBITDA 11.05 8.00 38.12% 7.98 7.42 7.55% 7.39 7.15 3.36% 8.19 7.51 9.05%
EBIDTM 16.64% 15.49% 15.90% 14.54% 17.24% 15.64% 18.85% 19.82%
Other Income 2.82 4.27 -33.96% 0.12 0.03 300.00% 1.77 0.08 2,112.50% 0.19 0.07 171.43%
Interest 4.05 3.21 26.17% 2.85 2.34 21.79% 3.08 2.53 21.74% 3.08 2.96 4.05%
Depreciation 4.38 3.72 17.74% 3.38 2.75 22.91% 3.37 2.77 21.66% 3.37 2.76 22.10%
PBT 5.43 5.35 1.50% 1.87 2.36 -20.76% 2.71 1.93 40.41% 1.94 1.85 4.86%
Tax 1.97 4.17 -52.76% 0.02 0.73 -97.26% 0.02 0.73 -97.26% 0.02 0.73 -97.26%
PAT 3.46 1.18 193.22% 1.85 1.63 13.50% 2.70 1.20 125.00% 1.92 1.12 71.43%
PATM 5.22% 2.27% 3.69% 3.20% 6.29% 2.62% 4.41% 2.96%
EPS 0.57 0.19 200.00% 0.31 0.27 14.81% 0.45 0.20 125.00% 0.32 0.19 68.42%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 66.40 51.66 28.53% 50.15 51.04 -1.74% 42.85 45.71 -6.26% 43.47 37.90 14.70%
Expenses 55.35 43.66 26.78% 42.17 43.62 -3.32% 35.46 38.56 -8.04% 35.28 30.38 16.13%
EBITDA 11.05 8.00 38.12% 7.98 7.42 7.55% 7.39 7.15 3.36% 8.19 7.51 9.05%
EBIDTM 16.64% 15.49% 15.90% 14.54% 17.24% 15.64% 18.84% 19.82%
Other Income 2.82 4.27 -33.96% 0.12 0.03 300.00% 1.77 0.08 2,112.50% 0.19 0.07 171.43%
Interest 4.05 3.21 26.17% 2.85 2.34 21.79% 3.08 2.53 21.74% 3.08 2.96 4.05%
Depreciation 4.38 3.72 17.74% 3.38 2.75 22.91% 3.37 2.77 21.66% 3.37 2.76 22.10%
PBT 5.43 5.35 1.50% 1.87 2.36 -20.76% 2.71 1.93 40.41% 1.94 1.85 4.86%
Tax 1.97 4.17 -52.76% 0.02 0.73 -97.26% 0.02 0.73 -97.26% 0.02 0.73 -97.26%
PAT 3.46 1.17 195.73% 1.85 1.63 13.50% 2.69 1.20 124.17% 1.92 1.12 71.43%
PATM 5.22% 2.27% 3.69% 3.20% 6.29% 2.62% 4.41% 2.96%
EPS 0.54 0.19 184.21% 0.28 0.29 -3.45% 0.48 0.22 118.18% 0.33 0.20 65.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 202.87 186.31 172.41 122.92 80.49 103.17 125.78 119.39 105.25 115.02 138.07 Net Sales Growth 8.89% 8.06% 40.26% 52.71% -21.98% -17.98% 5.35% 13.43% -8.49% -16.69% Cost Of Goods Sold 53.34 40.00 40.40 31.25 29.49 46.05 47.01 28.84 23.68 26.95 47.01 Gross Profit 149.53 146.32 132.01 91.67 51.00 57.13 78.77 90.55 81.56 88.07 91.06 GP Margin 73.71% 78.54% 76.57% 74.58% 63.36% 55.37% 62.63% 75.84% 77.49% 76.57% 65.95% Total Expenditure 168.26 156.22 141.58 97.04 71.52 82.45 97.05 87.78 78.94 87.75 107.09 Power & Fuel Cost - 49.67 47.27 27.20 13.86 10.60 15.91 21.26 17.17 19.52 19.80 % Of Sales - 26.66% 27.42% 22.13% 17.22% 10.27% 12.65% 17.81% 16.31% 16.97% 14.34% Employee Cost - 27.44 25.15 15.44 12.18 12.36 13.41 16.43 13.79 15.23 13.02 % Of Sales - 14.73% 14.59% 12.56% 15.13% 11.98% 10.66% 13.76% 13.10% 13.24% 9.43% Manufacturing Exp. - 17.99 10.40 7.59 4.88 3.37 9.40 9.51 10.82 11.86 11.53 % Of Sales - 9.66% 6.03% 6.17% 6.06% 3.27% 7.47% 7.97% 10.28% 10.31% 8.35% General & Admin Exp. - 10.22 8.50 7.97 6.48 6.03 7.16 7.92 7.56 7.58 7.14 % Of Sales - 5.49% 4.93% 6.48% 8.05% 5.84% 5.69% 6.63% 7.18% 6.59% 5.17% Selling & Distn. Exp. - 10.32 9.56 7.16 4.31 3.81 3.96 3.38 4.97 6.17 7.65 % Of Sales - 5.54% 5.54% 5.82% 5.35% 3.69% 3.15% 2.83% 4.72% 5.36% 5.54% Miscellaneous Exp. - 0.60 0.29 0.43 0.32 0.23 0.19 0.45 0.95 0.44 7.65 % Of Sales - 0.32% 0.17% 0.35% 0.40% 0.22% 0.15% 0.38% 0.90% 0.38% 0.68% EBITDA 34.61 30.09 30.83 25.88 8.97 20.72 28.73 31.61 26.31 27.27 30.98 EBITDA Margin 17.06% 16.15% 17.88% 21.05% 11.14% 20.08% 22.84% 26.48% 25.00% 23.71% 22.44% Other Income 4.90 4.44 1.00 1.42 1.26 8.51 1.66 1.23 0.94 1.34 1.51 Interest 13.06 11.04 13.36 13.30 15.93 16.00 16.18 18.71 16.85 19.78 21.22 Depreciation 14.50 12.00 11.10 10.28 10.25 9.93 8.96 9.03 7.93 7.14 9.26 PBT 11.95 11.49 7.37 3.72 -15.95 3.31 5.25 5.10 2.47 1.69 2.02 Tax 2.03 6.36 0.77 1.57 -4.07 1.56 0.46 0.18 1.15 0.12 0.30 Tax Rate 16.99% 55.35% 10.45% 42.20% 25.52% 47.13% 8.76% 3.53% 46.56% 7.10% 14.85% PAT 9.93 5.13 6.60 2.15 -11.87 1.75 4.79 4.92 1.32 1.57 1.72 PAT before Minority Interest 9.93 5.13 6.60 2.15 -11.87 1.75 4.79 4.92 1.32 1.57 1.72 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 4.89% 2.75% 3.83% 1.75% -14.75% 1.70% 3.81% 4.12% 1.25% 1.36% 1.25% PAT Growth 93.57% -22.27% 206.98% - - -63.47% -2.64% 272.73% -15.92% -8.72% EPS 1.64 0.85 1.09 0.36 -1.96 0.29 0.79 0.81 0.22 0.26 0.28

Description TTM Mar 24 Mar 23 Mar 22
Net Sales 202.87 186.31 172.41 122.92 Net Sales Growth 8.89% 8.06% 40.26% Cost Of Goods Sold 53.34 40.00 40.40 31.25 Gross Profit 149.53 146.32 132.01 91.67 GP Margin 73.71% 78.54% 76.57% 74.58% Total Expenditure 168.26 156.22 141.58 97.04 Power & Fuel Cost - 49.67 47.27 27.20 % Of Sales - 26.66% 27.42% 22.13% Employee Cost - 27.44 25.15 15.44 % Of Sales - 14.73% 14.59% 12.56% Manufacturing Exp. - 17.99 10.40 7.59 % Of Sales - 9.66% 6.03% 6.17% General & Admin Exp. - 10.22 8.50 7.97 % Of Sales - 5.49% 4.93% 6.48% Selling & Distn. Exp. - 10.32 9.56 7.16 % Of Sales - 5.54% 5.54% 5.82% Miscellaneous Exp. - 0.60 0.29 0.43 % Of Sales - 0.32% 0.17% 0.35% EBITDA 34.61 30.09 30.83 25.88 EBITDA Margin 17.06% 16.15% 17.88% 21.05% Other Income 4.90 4.44 1.00 1.42 Interest 13.06 11.04 13.36 13.30 Depreciation 14.50 12.00 11.10 10.28 PBT 11.95 11.49 7.37 3.72 Tax 2.03 6.36 0.77 1.57 Tax Rate 16.99% 55.35% 10.45% 42.20% PAT 9.92 5.13 6.60 2.15 PAT before Minority Interest 9.92 5.13 6.60 2.15 Minority Interest 0.00 0.00 0.00 0.00 PAT Margin 4.89% 2.75% 3.83% 1.75% PAT Growth 93.75% -22.27% 206.98% EPS 1.64 0.85 1.09 0.36

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 364.71 353.36 339.38 333.14 334.30 333.07 322.31 327.68 314.91 309.57 Share Capital 60.55 57.70 54.95 52.34 47.58 47.58 45.21 42.96 40.82 40.82 Total Reserves 304.17 291.65 283.20 278.38 286.71 285.49 275.14 280.90 274.09 268.74 Non-Current Liabilities 64.37 71.77 33.10 31.64 29.92 39.96 49.73 40.04 41.81 38.17 Secured Loans 38.76 51.34 12.72 11.51 5.58 16.23 25.84 20.08 20.76 26.50 Unsecured Loans 3.14 3.14 3.20 3.20 2.27 6.79 6.39 6.86 5.52 5.08 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.18 0.09 0.00 0.00 Current Liabilities 118.61 115.18 102.84 107.23 108.30 100.48 103.42 109.65 109.89 108.55 Trade Payables 24.95 27.55 18.92 18.79 23.53 14.85 19.58 21.36 23.61 23.05 Other Current Liabilities 25.63 22.13 18.03 19.32 14.25 14.59 82.07 88.10 9.56 8.31 Short Term Borrowings 65.29 63.62 65.11 68.47 69.50 69.60 0.00 0.00 76.55 77.08 Short Term Provisions 2.73 1.89 0.78 0.65 1.02 1.45 1.77 0.19 0.18 0.11 Total Liabilities 547.69 540.31 475.32 472.01 472.52 473.51 475.46 477.37 466.61 456.29 Net Block 360.14 295.43 296.39 295.64 306.02 298.31 301.69 308.70 277.54 277.65 Gross Block 437.88 361.59 351.28 340.45 341.50 323.86 318.53 316.63 560.25 553.22 Accumulated Depreciation 77.74 66.16 54.89 44.81 35.48 25.56 16.85 7.93 282.71 275.57 Non Current Assets 383.67 386.83 315.75 316.67 314.61 305.54 313.01 321.03 305.82 283.11 Capital Work in Progress 10.45 78.33 6.07 7.69 2.05 0.68 4.53 1.69 19.13 0.40 Non Current Investment 9.24 9.24 9.24 5.54 3.90 3.90 3.90 3.90 3.90 3.77 Long Term Loans & Adv. 2.65 2.62 2.55 7.50 2.34 2.30 2.57 6.74 5.24 1.29 Other Non Current Assets 0.04 0.04 0.31 0.31 0.31 0.36 0.32 0.00 0.00 0.00 Current Assets 164.02 153.48 159.57 155.34 157.90 167.97 162.45 156.33 160.79 173.18 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 115.81 118.00 112.14 104.50 99.72 101.02 111.80 103.60 103.29 102.11 Sundry Debtors 16.43 16.46 22.09 31.65 41.07 45.98 32.56 30.75 33.43 49.53 Cash & Bank 14.39 1.74 6.05 3.40 3.27 3.03 4.37 5.99 7.15 5.39 Other Current Assets 17.38 1.51 1.51 1.28 13.84 17.95 13.72 15.98 16.92 16.14 Short Term Loans & Adv. 16.04 15.77 17.79 14.52 12.41 16.53 12.44 14.23 12.53 12.42 Net Current Assets 45.41 38.30 56.73 48.11 49.60 67.49 59.03 46.68 50.90 64.63 Total Assets 547.69 540.31 475.32 472.01 472.51 473.51 475.46 477.36 466.61 456.29

Description Mar 24 Mar 23 Mar 22
Shareholder's Funds 365.50 354.04 339.80 Share Capital 60.55 57.70 54.95 Total Reserves 304.95 292.32 283.62 Non-Current Liabilities 64.37 71.77 33.10 Secured Loans 38.76 51.34 12.72 Unsecured Loans 3.14 3.14 3.20 Long Term Provisions 0.00 0.00 0.00 Current Liabilities 118.61 115.18 102.84 Trade Payables 24.95 27.55 18.92 Other Current Liabilities 25.63 22.13 18.03 Short Term Borrowings 65.29 63.62 65.11 Short Term Provisions 2.73 1.89 0.78 Total Liabilities 548.48 540.99 475.74 Net Block 360.14 295.43 296.39 Gross Block 437.88 361.59 351.28 Accumulated Depreciation 77.74 66.16 54.89 Non Current Assets 384.46 387.51 316.17 Capital Work in Progress 10.45 78.33 6.07 Non Current Investment 10.02 9.91 9.66 Long Term Loans & Adv. 2.65 2.62 2.55 Other Non Current Assets 0.04 0.04 0.31 Current Assets 164.02 153.48 159.57 Current Investments 0.00 0.00 0.00 Inventories 115.81 118.00 112.14 Sundry Debtors 16.43 16.46 22.09 Cash & Bank 14.39 1.74 6.05 Other Current Assets 17.38 1.51 1.51 Short Term Loans & Adv. 16.04 15.77 17.79 Net Current Assets 45.41 38.30 56.73 Total Assets 548.48 540.99 475.74

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 30.85 42.40 23.63 0.49 47.46 14.61 4.93 22.77 45.80 35.55 PBT 11.49 7.37 3.72 -11.87 1.75 4.79 5.10 2.47 1.69 2.02 Adjustment 11.07 19.73 18.91 19.65 22.21 21.09 20.16 17.72 19.45 24.15 Changes in Working Capital 9.85 16.55 1.98 -6.89 23.10 -11.68 -21.26 1.77 25.70 10.23 Cash after chg. in Working capital 32.40 43.65 24.61 0.88 47.05 14.21 4.00 21.96 46.84 36.40 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.56 -1.25 -0.98 -0.39 0.41 0.40 0.92 0.80 -1.04 -0.86 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -4.93 -81.40 -12.50 -5.80 -18.00 -0.96 -3.68 -20.13 -24.68 -4.16 Net Fixed Assets -8.41 -82.57 -9.21 -4.59 -19.01 -1.48 -4.74 261.06 -25.76 -3.63 Net Investments 0.00 0.00 -3.70 -1.64 0.00 0.00 0.00 0.00 -0.13 -0.11 Others 3.48 1.17 0.41 0.43 1.01 0.52 1.06 -281.19 1.21 -0.42 Cash from Financing Activity -13.27 34.69 -8.49 5.44 -29.22 -14.99 -2.87 -3.79 -19.37 -31.97 Net Cash Inflow / Outflow 12.65 -4.31 2.64 0.13 0.24 -1.34 -1.62 -1.16 1.75 -0.58 Opening Cash & Equivalents 1.74 6.05 3.40 3.27 3.03 4.37 5.99 7.15 5.39 5.98 Closing Cash & Equivalent 14.39 1.74 6.05 3.40 3.27 3.03 4.37 5.99 7.15 5.39

Description Mar 24 Mar 23 Mar 22
Cash From Operating Activity 30.96 42.66 23.14 PBT 11.49 7.37 3.72 Adjustment 11.18 19.99 18.42 Changes in Working Capital 9.85 16.55 1.98 Cash after chg. in Working capital 32.51 43.91 24.12 Interest Paid 0.00 0.00 0.00 Tax Paid -1.56 -1.25 -0.98 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -5.04 -81.66 -12.92 Net Fixed Assets -8.41 -82.57 Net Investments 0.00 0.00 Others 3.37 0.91 Cash from Financing Activity -13.27 34.69 -7.58 Net Cash Inflow / Outflow 12.65 -4.31 2.64 Opening Cash & Equivalents 1.74 6.05 3.40 Closing Cash & Equivalent 14.39 1.74 6.05

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 60.24 60.55 61.54 63.20 70.27 70.01 70.87 75.40 77.11 75.81 ROA 0.94% 1.30% 0.45% -2.51% 0.37% 1.01% 1.03% 0.28% 0.34% 0.37% ROE 1.44% 1.92% 0.64% -3.57% 0.52% 1.47% 1.53% 0.41% 0.50% 0.56% ROCE 4.78% 4.65% 4.07% -0.01% 4.61% 5.03% 5.58% 4.57% 5.14% 5.46% Fixed Asset Turnover 0.47 0.48 0.36 0.24 0.31 0.39 0.38 0.25 0.22 0.27 Receivable days 32.22 40.81 79.78 164.87 153.97 113.95 95.66 105.95 123.85 107.75 Inventory Days 229.03 243.61 321.65 463.04 355.09 308.79 325.48 341.53 306.61 273.90 Payable days 220.46 186.66 182.55 225.16 77.16 50.74 60.09 73.43 57.05 41.61 Cash Conversion Cycle 40.80 97.75 218.88 402.75 431.89 371.99 361.05 374.05 373.40 340.04 Total Debt/Equity 0.29 0.34 0.24 0.25 0.23 0.28 0.32 0.31 0.33 0.35 Interest Cover 2.04 1.55 1.28 0.00 1.21 1.32 1.27 1.15 1.09 1.09

Description Mar 24 Mar 23 Mar 22
Book Value (Rs.) 60.37 60.67 61.62 ROA 0.94% 1.30% 0.45% ROE 1.43% 1.92% 0.63% ROCE 4.77% 4.64% 4.04% Fixed Asset Turnover 0.47 0.48 0.35 Receivable days 32.22 40.81 65.59 Inventory Days 229.03 243.61 332.99 Payable days 220.46 186.66 191.25 Cash Conversion Cycle 40.80 97.75 207.33 Total Debt/Equity 0.29 0.34 0.24 Interest Cover 2.04 1.55 1.28

Top Investors:

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback