Nifty

:

25819.35

Sensex

:

83734.25

93.95 (0.37%)
283.29 (0.34%)

Login

Nifty
Sensex

:
:

25819.35
83734.25

93.95 (0.37%)
283.29 (0.34%)

Murudeshwar Ceramics Ltd.

Ceramics/Marble/Granite/Sanitaryware

Rating :

61/99

BSE: 515037 | NSE: MURUDCERA

Watchlist

NSE BSE

34.70

17-Feb-2026

Open
High
Low
Previous Close

33.35
35
33.35
35.22

Volume
Traded Value (lacs)
52 Week High
52 Week Low

63117
2153861.46
48.5
29.92

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

209.37
16.79
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

329.08
1.45%
0.55

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

5.84
20.31
5.57

EBITDA CAGR (%)

10 Years
5 Years
3 Years

2.41
31.00
2.33

PAT CAGR (%)

10 Years
5 Years
3 Years

20.24
-
14.55

P:E (Median)

8 Years
5 Years
3 Years

42.18
42.18
39.92

P:BV (Average)

8 Years
5 Years
3 Years

0.73
0.73
0.75

EV:EBITDA (Average)

8 Years
5 Years
3 Years

10.41
10.41
10.54

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 51.11 50.15 1.91% 45.57 42.85 6.35% 46.15 43.47 6.17% 66.40 51.66 28.53%
Expenses 44.40 42.17 5.29% 38.57 35.46 8.77% 38.09 35.28 7.96% 55.35 43.66 26.78%
EBITDA 6.71 7.98 -15.91% 7.00 7.39 -5.28% 8.06 8.19 -1.59% 11.05 8.00 38.12%
EBIDTM 13.13% 15.90% 15.36% 17.24% 17.46% 18.84% 16.64% 15.49%
Other Income 4.04 0.12 3,266.67% 2.31 1.77 30.51% 0.12 0.19 -36.84% 2.82 4.27 -33.96%
Interest 2.70 2.85 -5.26% 2.78 3.08 -9.74% 2.86 3.08 -7.14% 4.05 3.21 26.17%
Depreciation 3.36 3.38 -0.59% 3.37 3.37 0.00% 3.37 3.37 0.00% 4.38 3.72 17.74%
PBT 4.69 1.87 150.80% 3.17 2.71 16.97% 1.95 1.94 0.52% 5.43 5.35 1.50%
Tax 0.00 0.02 -100.00% 0.00 0.02 -100.00% 0.00 0.02 -100.00% 1.97 4.17 -52.76%
PAT 4.69 1.85 153.51% 3.17 2.70 17.41% 1.95 1.92 1.56% 3.46 1.18 193.22%
PATM 9.17% 3.69% 6.96% 6.29% 4.22% 4.41% 5.22% 2.27%
EPS 0.77 0.31 148.39% 0.52 0.45 15.56% 0.32 0.32 0.00% 0.57 0.19 200.00%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 51.11 50.15 1.91% 45.57 42.85 6.35% 46.15 43.47 6.17% 66.40 51.66 28.53%
Expenses 44.40 42.17 5.29% 38.57 35.46 8.77% 38.09 35.28 7.96% 55.35 43.66 26.78%
EBITDA 6.71 7.98 -15.91% 7.00 7.39 -5.28% 8.06 8.19 -1.59% 11.05 8.00 38.12%
EBIDTM 13.13% 15.90% 15.37% 17.24% 17.46% 18.84% 16.64% 15.49%
Other Income 4.04 0.12 3,266.67% 2.31 1.77 30.51% 0.12 0.19 -36.84% 2.82 4.27 -33.96%
Interest 2.70 2.85 -5.26% 2.78 3.08 -9.74% 2.86 3.08 -7.14% 4.05 3.21 26.17%
Depreciation 3.36 3.38 -0.59% 3.37 3.37 0.00% 3.37 3.37 0.00% 4.38 3.72 17.74%
PBT 4.69 1.87 150.80% 3.17 2.71 16.97% 1.95 1.94 0.52% 5.43 5.35 1.50%
Tax 0.00 0.02 -100.00% 0.00 0.02 -100.00% 0.00 0.02 -100.00% 1.97 4.17 -52.76%
PAT 4.69 1.85 153.51% 3.17 2.70 17.41% 1.95 1.92 1.56% 3.46 1.17 195.73%
PATM 9.17% 3.69% 6.96% 6.29% 4.22% 4.41% 5.22% 2.27%
EPS 0.68 0.28 142.86% 0.53 0.48 10.42% 0.32 0.33 -3.03% 0.54 0.19 184.21%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 209.23 202.86 186.31 172.41 122.92 80.49 103.17 125.78 119.39 105.25 115.02 Net Sales Growth 11.22% 8.88% 8.06% 40.26% 52.71% -21.98% -17.98% 5.35% 13.43% -8.49% Cost Of Goods Sold 53.30 48.53 40.00 40.40 31.25 29.49 46.05 47.01 28.84 23.68 26.95 Gross Profit 155.93 154.33 146.32 132.01 91.67 51.00 57.13 78.77 90.55 81.56 88.07 GP Margin 74.53% 76.08% 78.54% 76.57% 74.58% 63.36% 55.37% 62.63% 75.84% 77.49% 76.57% Total Expenditure 176.41 168.26 156.22 141.58 97.04 71.52 82.45 97.05 87.78 78.94 87.75 Power & Fuel Cost - 49.19 49.67 47.27 27.20 13.86 10.60 15.91 21.26 17.17 19.52 % Of Sales - 24.25% 26.66% 27.42% 22.13% 17.22% 10.27% 12.65% 17.81% 16.31% 16.97% Employee Cost - 29.61 27.44 25.15 15.44 12.18 12.36 13.41 16.43 13.79 15.23 % Of Sales - 14.60% 14.73% 14.59% 12.56% 15.13% 11.98% 10.66% 13.76% 13.10% 13.24% Manufacturing Exp. - 17.99 17.99 10.40 7.59 4.88 3.37 9.40 9.51 10.82 11.86 % Of Sales - 8.87% 9.66% 6.03% 6.17% 6.06% 3.27% 7.47% 7.97% 10.28% 10.31% General & Admin Exp. - 12.39 10.22 8.50 7.97 6.48 6.03 7.16 7.92 7.56 7.58 % Of Sales - 6.11% 5.49% 4.93% 6.48% 8.05% 5.84% 5.69% 6.63% 7.18% 6.59% Selling & Distn. Exp. - 10.08 10.32 9.56 7.16 4.31 3.81 3.96 3.38 4.97 6.17 % Of Sales - 4.97% 5.54% 5.54% 5.82% 5.35% 3.69% 3.15% 2.83% 4.72% 5.36% Miscellaneous Exp. - 0.47 0.60 0.29 0.43 0.32 0.23 0.19 0.45 0.95 6.17 % Of Sales - 0.23% 0.32% 0.17% 0.35% 0.40% 0.22% 0.15% 0.38% 0.90% 0.38% EBITDA 32.82 34.60 30.09 30.83 25.88 8.97 20.72 28.73 31.61 26.31 27.27 EBITDA Margin 15.69% 17.06% 16.15% 17.88% 21.05% 11.14% 20.08% 22.84% 26.48% 25.00% 23.71% Other Income 9.29 4.91 4.44 1.00 1.42 1.26 8.51 1.66 1.23 0.94 1.34 Interest 12.39 13.06 11.04 13.36 13.30 15.93 16.00 16.18 18.71 16.85 19.78 Depreciation 14.48 14.50 12.00 11.10 10.28 10.25 9.93 8.96 9.03 7.93 7.14 PBT 15.24 11.95 11.49 7.37 3.72 -15.95 3.31 5.25 5.10 2.47 1.69 Tax 1.97 2.03 6.36 0.77 1.57 -4.07 1.56 0.46 0.18 1.15 0.12 Tax Rate 12.93% 16.99% 55.35% 10.45% 42.20% 25.52% 47.13% 8.76% 3.53% 46.56% 7.10% PAT 13.27 9.92 5.13 6.60 2.15 -11.87 1.75 4.79 4.92 1.32 1.57 PAT before Minority Interest 13.27 9.92 5.13 6.60 2.15 -11.87 1.75 4.79 4.92 1.32 1.57 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 6.34% 4.89% 2.75% 3.83% 1.75% -14.75% 1.70% 3.81% 4.12% 1.25% 1.36% PAT Growth 73.46% 93.37% -22.27% 206.98% - - -63.47% -2.64% 272.73% -15.92% EPS 2.19 1.64 0.85 1.09 0.36 -1.96 0.29 0.79 0.81 0.22 0.26

Description TTM Mar 25 Mar 24 Mar 23 Mar 22
Net Sales 209.23 202.86 186.31 172.41 122.92 Net Sales Growth 11.22% 8.88% 8.06% 40.26% Cost Of Goods Sold 53.30 48.53 39.99 40.40 31.25 Gross Profit 155.93 154.33 146.32 132.01 91.67 GP Margin 74.53% 76.08% 78.54% 76.57% 74.58% Total Expenditure 176.41 168.26 156.22 141.58 97.04 Power & Fuel Cost - 49.19 49.67 47.27 27.20 % Of Sales - 24.25% 26.66% 27.42% 22.13% Employee Cost - 29.61 27.44 25.15 15.44 % Of Sales - 14.60% 14.73% 14.59% 12.56% Manufacturing Exp. - 17.99 17.99 10.40 7.59 % Of Sales - 8.87% 9.66% 6.03% 6.17% General & Admin Exp. - 12.39 10.23 8.50 7.97 % Of Sales - 6.11% 5.49% 4.93% 6.48% Selling & Distn. Exp. - 10.08 10.32 9.56 7.16 % Of Sales - 4.97% 5.54% 5.54% 5.82% Miscellaneous Exp. - 0.47 0.60 0.29 0.43 % Of Sales - 0.23% 0.32% 0.17% 0.35% EBITDA 32.82 34.60 30.09 30.83 25.88 EBITDA Margin 15.69% 17.06% 16.15% 17.88% 21.05% Other Income 9.29 4.91 4.44 1.00 1.42 Interest 12.39 13.06 11.04 13.36 13.30 Depreciation 14.48 14.50 12.00 11.10 10.28 PBT 15.24 11.95 11.49 7.37 3.72 Tax 1.97 2.03 6.36 0.77 1.57 Tax Rate 12.93% 16.99% 55.35% 10.45% 42.20% PAT 13.27 9.92 5.13 6.60 2.15 PAT before Minority Interest 13.27 9.92 5.13 6.60 2.15 Minority Interest 0.00 0.00 0.00 0.00 0.00 PAT Margin 6.34% 4.89% 2.75% 3.83% 1.75% PAT Growth 73.69% 93.37% -22.27% 206.98% EPS 2.19 1.64 0.85 1.09 0.36

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 371.37 364.71 353.36 339.38 333.14 334.30 333.07 322.31 327.68 314.91 Share Capital 60.55 60.55 57.70 54.95 52.34 47.58 47.58 45.21 42.96 40.82 Total Reserves 310.83 304.17 291.65 283.20 278.38 286.71 285.49 275.14 280.90 274.09 Non-Current Liabilities 70.58 64.37 71.77 33.10 31.64 29.92 39.96 49.73 40.04 41.81 Secured Loans 31.08 38.76 51.34 12.72 11.51 5.58 16.23 25.84 20.08 20.76 Unsecured Loans 8.54 3.14 3.14 3.20 3.20 2.27 6.79 6.39 6.86 5.52 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.18 0.09 0.00 Current Liabilities 127.39 118.61 115.18 102.84 107.32 108.30 100.48 103.42 109.65 109.89 Trade Payables 30.65 24.95 27.55 18.92 18.79 23.53 14.85 19.58 21.36 23.61 Other Current Liabilities 28.95 25.63 22.13 18.03 19.32 14.25 14.59 82.07 88.10 9.56 Short Term Borrowings 64.84 65.29 63.62 65.11 68.47 69.50 69.60 0.00 0.00 76.55 Short Term Provisions 2.96 2.73 1.89 0.78 0.74 1.02 1.45 1.77 0.19 0.18 Total Liabilities 569.34 547.69 540.31 475.32 472.10 472.52 473.51 475.46 477.37 466.61 Net Block 347.89 360.14 295.43 296.39 295.64 306.02 298.31 301.69 308.70 277.54 Gross Block 440.13 437.88 361.59 351.28 340.45 341.50 323.86 318.53 316.63 560.25 Accumulated Depreciation 92.23 77.74 66.16 54.89 44.81 35.48 25.56 16.85 7.93 282.71 Non Current Assets 398.56 383.67 386.83 315.75 316.67 314.61 305.54 313.01 321.03 305.82 Capital Work in Progress 37.53 10.45 78.33 6.07 7.69 2.05 0.68 4.53 1.69 19.13 Non Current Investment 9.24 9.24 9.24 9.24 3.90 3.90 3.90 3.90 3.90 3.90 Long Term Loans & Adv. 2.70 2.65 2.62 2.55 7.76 2.34 2.30 2.57 6.74 5.24 Other Non Current Assets 0.04 0.04 0.04 0.31 0.04 0.31 0.36 0.32 0.00 0.00 Current Assets 170.79 164.02 153.48 159.57 155.43 157.90 167.97 162.45 156.33 160.79 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 108.68 115.81 118.00 112.14 104.50 99.72 101.02 111.80 103.60 103.29 Sundry Debtors 40.57 16.43 16.46 22.09 31.65 41.07 45.98 32.56 30.75 33.43 Cash & Bank 2.44 14.39 1.74 6.05 3.40 3.27 3.03 4.37 5.99 7.15 Other Current Assets 19.09 1.34 1.51 1.51 15.89 13.84 17.95 13.72 15.98 16.92 Short Term Loans & Adv. 17.78 16.04 15.77 17.79 15.05 12.41 16.53 12.44 14.23 12.53 Net Current Assets 43.40 45.41 38.30 56.73 48.11 49.60 67.49 59.03 46.68 50.90 Total Assets 569.35 547.69 540.31 475.32 472.10 472.51 473.51 475.46 477.36 466.61

Description Mar 25 Mar 24 Mar 23 Mar 22
Shareholder's Funds 372.08 365.50 354.04 339.80 Share Capital 60.55 60.55 57.70 54.95 Total Reserves 311.53 304.95 292.32 283.62 Non-Current Liabilities 70.58 64.37 71.77 33.10 Secured Loans 31.08 38.76 51.34 12.72 Unsecured Loans 8.54 3.14 3.14 3.20 Long Term Provisions 0.00 0.00 0.00 0.00 Current Liabilities 127.39 118.61 115.18 102.84 Trade Payables 30.65 24.95 27.55 18.92 Other Current Liabilities 28.95 25.63 22.13 18.03 Short Term Borrowings 64.84 65.29 63.62 65.11 Short Term Provisions 2.96 2.73 1.89 0.78 Total Liabilities 570.05 548.48 540.99 475.74 Net Block 347.89 360.14 295.43 296.39 Gross Block 440.13 437.88 361.59 351.28 Accumulated Depreciation 92.23 77.74 66.16 54.89 Non Current Assets 399.26 384.46 387.51 316.17 Capital Work in Progress 37.53 10.45 78.33 6.07 Non Current Investment 9.94 10.02 9.91 9.66 Long Term Loans & Adv. 2.70 2.65 2.62 2.55 Other Non Current Assets 0.04 0.04 0.04 0.31 Current Assets 170.79 164.02 153.48 159.57 Current Investments 0.00 0.00 0.00 0.00 Inventories 108.68 115.81 118.00 112.14 Sundry Debtors 40.57 16.43 16.46 22.09 Cash & Bank 2.44 14.39 1.74 6.05 Other Current Assets 19.09 1.34 1.51 1.51 Short Term Loans & Adv. 17.78 16.04 15.77 17.79 Net Current Assets 43.40 45.41 38.30 56.73 Total Assets 570.05 548.48 540.99 475.74

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 28.77 30.85 42.40 23.63 0.49 47.46 14.61 4.93 22.77 45.80 PBT 11.95 11.49 7.37 3.72 -11.87 1.75 4.79 5.10 2.47 1.69 Adjustment 17.84 11.07 19.73 18.91 19.65 22.21 21.09 20.16 17.72 19.45 Changes in Working Capital -2.54 9.85 16.55 1.98 -6.89 23.10 -11.68 -21.26 1.77 25.70 Cash after chg. in Working capital 27.25 32.40 43.65 24.61 0.88 47.05 14.21 4.00 21.96 46.84 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 1.52 -1.56 -1.25 -0.98 -0.39 0.41 0.40 0.92 0.80 -1.04 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -24.56 -4.93 -81.40 -12.50 -5.80 -18.00 -0.96 -3.68 -20.13 -24.68 Net Fixed Assets -29.33 -8.41 -82.57 -9.21 -4.59 -19.01 -1.48 -4.74 261.06 -25.76 Net Investments 0.00 0.00 0.00 -5.34 0.00 0.00 0.00 0.00 0.00 -0.13 Others 4.77 3.48 1.17 2.05 -1.21 1.01 0.52 1.06 -281.19 1.21 Cash from Financing Activity -16.16 -13.27 34.69 -8.49 5.44 -29.22 -14.99 -2.87 -3.79 -19.37 Net Cash Inflow / Outflow -11.95 12.65 -4.31 2.64 0.13 0.24 -1.34 -1.62 -1.16 1.75 Opening Cash & Equivalents 14.39 1.74 6.05 3.40 3.27 3.03 4.37 5.99 7.15 5.39 Closing Cash & Equivalent 2.44 14.39 1.74 6.05 3.40 3.27 3.03 4.37 5.99 7.15

Description Mar 25 Mar 24 Mar 23 Mar 22
Cash From Operating Activity 28.69 30.96 42.66 23.14 PBT 11.95 11.49 7.37 3.72 Adjustment 17.76 11.18 19.99 18.42 Changes in Working Capital -2.54 9.85 16.55 1.98 Cash after chg. in Working capital 27.17 32.51 43.91 24.12 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid 1.52 -1.56 -1.25 -0.98 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -24.47 -5.04 -81.66 -12.92 Net Fixed Assets -29.33 -8.41 -82.57 Net Investments 0.00 0.00 0.00 Others 4.86 3.37 0.91 Cash from Financing Activity -16.16 -13.27 34.69 -7.58 Net Cash Inflow / Outflow -11.95 12.65 -4.31 2.64 Opening Cash & Equivalents 14.39 1.74 6.05 3.40 Closing Cash & Equivalent 2.44 14.39 1.74 6.05

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 61.34 60.24 60.55 61.54 63.20 70.27 70.01 70.87 75.40 77.11 ROA 1.78% 0.94% 1.30% 0.45% -2.51% 0.37% 1.01% 1.03% 0.28% 0.34% ROE 2.70% 1.44% 1.92% 0.64% -3.57% 0.52% 1.47% 1.53% 0.41% 0.50% ROCE 5.28% 4.78% 4.65% 4.07% -0.01% 4.61% 5.03% 5.58% 4.57% 5.14% Fixed Asset Turnover 0.46 0.47 0.48 0.36 0.24 0.31 0.39 0.38 0.25 0.22 Receivable days 51.28 32.22 40.81 79.78 164.87 153.97 113.95 95.66 105.95 123.85 Inventory Days 201.96 229.03 243.61 321.65 463.04 355.09 308.79 325.48 341.53 306.61 Payable days 183.13 220.46 186.66 182.55 225.16 77.16 50.74 60.09 73.43 57.05 Cash Conversion Cycle 70.11 40.80 97.75 218.88 402.75 431.89 371.99 361.05 374.05 373.40 Total Debt/Equity 0.28 0.29 0.34 0.24 0.25 0.23 0.28 0.32 0.31 0.33 Interest Cover 1.92 2.04 1.55 1.28 0.00 1.21 1.32 1.27 1.15 1.09

Description Mar 25 Mar 24 Mar 23 Mar 22
Book Value (Rs.) 61.45 60.37 60.67 61.62 ROA 1.77% 0.94% 1.30% 0.45% ROE 2.69% 1.43% 1.92% 0.63% ROCE 5.27% 4.77% 4.64% 4.04% Fixed Asset Turnover 0.46 0.47 0.48 0.35 Receivable days 51.28 32.22 40.81 65.59 Inventory Days 201.96 229.03 243.61 332.99 Payable days 183.13 220.48 186.66 191.25 Cash Conversion Cycle 70.11 40.78 97.75 207.33 Total Debt/Equity 0.28 0.29 0.34 0.24 Interest Cover 1.92 2.04 1.55 1.28

Top Investors:

Annual Reports:

News Update:

Murudeshwar Ceramics - Quarterly Results
14th Feb 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback