Nifty
Sensex
:
:
17274.30
58065.47
386.95 (2.29%)
1276.66 (2.25%)

Ceramics/Marble/Granite/Sanitaryware

Rating :
44/99

BSE: 515037 | NSE: MURUDCERA

32.85
04-Oct-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 29.25
  • 34.40
  • 29.05
  • 28.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1095409
  •  361.14
  •  35.80
  •  20.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 166.16
  • 39.50
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 241.15
  • N/A
  • 0.48

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.65%
  • 0.90%
  • 24.28%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.17%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.58
  • 0.58
  • 6.01

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.74
  • -3.92
  • 4.55

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.85
  • -15.26
  • 7.10

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 40.19
  • 40.19

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.02
  • 0.49
  • 0.49

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.41
  • 8.05
  • 8.05

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Net Sales
31.57
17.12
84.40%
37.29
28.60
30.38%
37.77
28.02
34.80%
30.73
14.72
108.76%
Expenses
25.14
13.63
84.45%
28.93
20.87
38.62%
31.35
20.09
56.05%
23.13
16.76
38.01%
EBITDA
6.43
3.49
84.24%
8.37
7.74
8.14%
6.42
7.93
-19.04%
7.60
-2.04
-
EBIDTM
20.38%
20.42%
22.43%
27.04%
16.99%
28.29%
24.73%
-13.88%
Other Income
0.06
0.08
-25.00%
0.75
1.00
-25.00%
0.47
0.18
161.11%
0.12
0.35
-65.71%
Interest
2.76
2.65
4.15%
4.02
5.02
-19.92%
2.94
3.67
-19.89%
3.68
4.01
-8.23%
Depreciation
2.52
2.40
5.00%
2.98
2.43
22.63%
2.44
2.42
0.83%
2.45
2.41
1.66%
PBT
1.20
-1.48
-
2.11
1.29
63.57%
1.51
2.01
-24.88%
1.58
-8.12
-
Tax
0.20
0.00
0
1.30
-4.07
-
0.26
0.00
0
0.02
0.00
0
PAT
1.00
-1.48
-
0.81
5.36
-84.89%
1.25
2.01
-37.81%
1.57
-8.12
-
PATM
3.16%
-8.64%
2.17%
18.73%
3.31%
7.18%
5.10%
-55.14%
EPS
0.19
-0.28
-
-0.04
1.02
-
0.30
0.42
-28.57%
0.34
-1.71
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 22
Net Sales
137.36
122.92
Net Sales Growth
55.28%
 
Cost Of Goods Sold
38.43
31.25
Gross Profit
98.93
91.67
GP Margin
72.02%
74.58%
Total Expenditure
108.55
97.04
Power & Fuel Cost
-
27.20
% Of Sales
-
22.13%
Employee Cost
-
15.44
% Of Sales
-
12.56%
Manufacturing Exp.
-
7.59
% Of Sales
-
6.17%
General & Admin Exp.
-
7.97
% Of Sales
-
6.48%
Selling & Distn. Exp.
-
7.16
% Of Sales
-
5.82%
Miscellaneous Exp.
-
0.43
% Of Sales
-
0.35%
EBITDA
28.82
25.88
EBITDA Margin
20.98%
21.05%
Other Income
1.40
1.42
Interest
13.40
13.30
Depreciation
10.39
10.28
PBT
6.40
3.72
Tax
1.78
1.57
Tax Rate
27.81%
42.20%
PAT
4.63
2.15
PAT before Minority Interest
4.63
2.15
Minority Interest
0.00
0.00
PAT Margin
3.37%
1.75%
PAT Growth
307.62%
 
EPS
0.80
0.37

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 22
Shareholder's Funds
339.80
Share Capital
54.95
Total Reserves
283.62
Non-Current Liabilities
33.10
Secured Loans
12.72
Unsecured Loans
3.20
Long Term Provisions
0.00
Current Liabilities
102.84
Trade Payables
18.92
Other Current Liabilities
18.03
Short Term Borrowings
65.11
Short Term Provisions
0.78
Total Liabilities
475.74
Net Block
296.39
Gross Block
351.28
Accumulated Depreciation
54.89
Non Current Assets
316.17
Capital Work in Progress
6.07
Non Current Investment
10.86
Long Term Loans & Adv.
2.55
Other Non Current Assets
0.31
Current Assets
159.57
Current Investments
0.00
Inventories
112.14
Sundry Debtors
22.09
Cash & Bank
6.05
Other Current Assets
19.30
Short Term Loans & Adv.
16.91
Net Current Assets
56.73
Total Assets
475.74

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 22
Cash From Operating Activity
23.14
PBT
2.15
Adjustment
18.42
Changes in Working Capital
3.55
Cash after chg. in Working capital
24.12
Interest Paid
0.00
Tax Paid
-0.98
Other Direct Exp. Paid
0.00
Extra & Other Items
0.00
Cash From Investing Activity
-12.92
Net Fixed Assets
Net Investments
Others
Cash from Financing Activity
-7.58
Net Cash Inflow / Outflow
2.64
Opening Cash & Equivalents
3.40
Closing Cash & Equivalent
6.05

Financial Ratios

Standalone /

Consolidated
Description
Mar 22
Book Value (Rs.)
61.62
ROA
0.45%
ROE
0.63%
ROCE
4.04%
Fixed Asset Turnover
0.35
Receivable days
65.59
Inventory Days
332.99
Payable days
191.25
Cash Conversion Cycle
207.33
Total Debt/Equity
0.24
Interest Cover
1.28

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.