PBT
2.15
-11.87
1.75
4.79
5.10
2.47
1.69
2.02
1.50
0.88
Adjustment
18.91
19.65
22.21
21.09
20.16
17.72
19.45
24.15
25.82
29.11
Changes in Working Capital
3.55
-6.89
23.10
-11.68
-21.26
1.77
25.70
10.23
9.08
-2.23
Cash after chg. in Working capital
24.61
0.88
47.05
14.21
4.00
21.96
46.84
36.40
36.40
27.77
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.98
-0.39
0.41
0.40
0.92
0.80
-1.04
-0.86
-0.76
-0.55
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00