Nifty

:

18268.40

Sensex

:

61350.26

143.00 (0.79%)
383.21 (0.63%)

Login

Nifty
Sensex

:
:

18268.40
61350.26

143.00 (0.79%)
383.21 (0.63%)

Murudeshwar Ceramics Ltd.

Ceramics/Marble/Granite/Sanitaryware

Rating :

40/99

BSE: 515037 | NSE: MURUDCERA

Watchlist

NSE BSE

25.50

26-Oct-2021

Open
High
Low
Previous Close

25.75
25.90
25.10
25.35

Volume
Traded Value (lacs)
52 Week High
52 Week Low

49183
12.54
33.50
15.50

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

132.66
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

212.44
N/A
0.40

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-7.69
-5.22
-13.83

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-14.34
-19.36
-20.77

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

45.59
21.98
8.10

P:BV (Average)

8 Years
5 Years
3 Years

0.30
0.30
0.30

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-29.45
-51.02
-90.03

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 21 Jun 20 Var% Mar 21 Mar 20 Var% Dec 20 Dec 19 Var% Sep 20 Sep 19 Var%
Net Sales 17.12 8.85 93.45% 28.60 27.24 4.99% 28.02 27.51 1.85% 14.72 22.93 -35.80%
Expenses 13.63 14.36 -5.08% 20.31 27.39 -25.85% 20.09 21.05 -4.56% 16.76 14.84 12.94%
EBITDA 3.49 -5.52 - 8.30 -0.14 - 7.93 6.46 22.76% -2.04 8.10 -
EBIDTM 20.42% -62.37% 29.01% -0.53% 28.29% 23.48% -13.88% 35.31%
Other Income 0.08 0.04 100.00% 1.00 0.53 88.68% 0.18 0.21 -14.29% 0.35 7.56 -95.37%
Interest 2.65 3.22 -17.70% 5.02 3.72 34.95% 3.67 3.83 -4.18% 4.01 5.30 -24.34%
Depreciation 2.40 2.43 -1.23% 2.99 2.50 19.60% 2.42 2.52 -3.97% 2.41 2.46 -2.03%
PBT -1.48 -11.13 - 1.28 -5.83 - 2.01 0.31 548.39% -8.12 7.90 -
Tax 0.00 0.00 0 -4.07 -0.35 - 0.00 0.07 -100.00% 0.00 1.65 -100.00%
PAT -1.48 -11.13 - 5.36 -5.48 - 2.01 0.25 704.00% -8.12 6.24 -
PATM -8.64% -125.81% 18.73% -20.11% 7.18% 0.90% -55.14% 27.22%
EPS -0.28 -2.13 - 1.02 -1.05 - 0.38 0.05 660.00% -1.55 1.19 -

Description Jun 21 Jun 20 Var% Mar 21 Mar 20 Var% Dec 20 Dec 19 Var% Sep 20 Sep 19 Var%
Net Sales 17.12 8.85 93.45% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 13.63 14.36 -5.08% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 3.49 -5.52 - 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 20.42% -62.37% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.08 0.04 100.00% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 2.65 3.22 -17.70% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 2.40 2.43 -1.23% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT -1.48 -11.13 - 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT -1.48 -11.13 - 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM -8.64% -125.81% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS -0.28 -2.34 - 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Net Sales 88.46 80.49 103.17 125.78 119.39 105.25 115.02 138.07 145.04 144.14 179.07 Net Sales Growth 2.23% -21.98% -17.98% 5.35% 13.43% -8.49% -16.69% -4.81% 0.62% -19.51% Cost Of Goods Sold 26.33 29.49 46.05 47.01 28.84 23.68 26.95 47.01 51.13 38.55 54.83 Gross Profit 62.13 51.00 57.13 78.77 90.55 81.56 88.07 91.06 93.91 105.59 124.24 GP Margin 70.24% 63.36% 55.37% 62.63% 75.84% 77.49% 76.57% 65.95% 64.75% 73.26% 69.38% Total Expenditure 70.79 71.52 82.45 97.05 87.78 78.94 87.75 107.09 114.51 113.29 136.92 Power & Fuel Cost - 13.86 10.60 15.91 21.26 17.17 19.52 19.80 21.92 24.03 30.35 % Of Sales - 17.22% 10.27% 12.65% 17.81% 16.31% 16.97% 14.34% 15.11% 16.67% 16.95% Employee Cost - 12.18 12.36 13.41 16.43 13.79 15.23 13.02 13.25 14.36 16.55 % Of Sales - 15.13% 11.98% 10.66% 13.76% 13.10% 13.24% 9.43% 9.14% 9.96% 9.24% Manufacturing Exp. - 4.88 3.37 9.40 9.51 10.82 11.86 11.53 12.05 17.64 14.19 % Of Sales - 6.06% 3.27% 7.47% 7.97% 10.28% 10.31% 8.35% 8.31% 12.24% 7.92% General & Admin Exp. - 6.48 6.03 7.16 7.92 7.56 7.58 7.14 7.82 8.49 9.21 % Of Sales - 8.05% 5.84% 5.69% 6.63% 7.18% 6.59% 5.17% 5.39% 5.89% 5.14% Selling & Distn. Exp. - 4.31 3.81 3.96 3.38 4.97 6.17 7.65 7.51 9.23 11.36 % Of Sales - 5.35% 3.69% 3.15% 2.83% 4.72% 5.36% 5.54% 5.18% 6.40% 6.34% Miscellaneous Exp. - 0.32 0.23 0.19 0.45 0.95 0.44 0.94 0.84 0.99 11.36 % Of Sales - 0.40% 0.22% 0.15% 0.38% 0.90% 0.38% 0.68% 0.58% 0.69% 0.24% EBITDA 17.68 8.97 20.72 28.73 31.61 26.31 27.27 30.98 30.53 30.85 42.15 EBITDA Margin 19.99% 11.14% 20.08% 22.84% 26.48% 25.00% 23.71% 22.44% 21.05% 21.40% 23.54% Other Income 1.61 1.26 8.51 1.66 1.23 0.94 1.34 1.51 1.01 0.62 0.97 Interest 15.35 15.93 16.00 16.18 18.71 16.85 19.78 21.22 21.00 21.56 23.56 Depreciation 10.22 10.25 9.93 8.96 9.03 7.93 7.14 9.26 9.05 9.03 16.91 PBT -6.31 -15.95 3.31 5.25 5.10 2.47 1.69 2.02 1.50 0.88 2.65 Tax -4.07 -4.07 1.56 0.46 0.18 1.15 0.12 0.30 0.33 0.05 -1.12 Tax Rate 64.50% 25.52% 47.13% 8.76% 3.53% 46.56% 7.10% 14.85% 22.00% 5.68% -42.26% PAT -2.23 -11.87 1.75 4.79 4.92 1.32 1.57 1.72 1.17 0.84 3.77 PAT before Minority Interest -2.23 -11.87 1.75 4.79 4.92 1.32 1.57 1.72 1.17 0.84 3.77 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -2.52% -14.75% 1.70% 3.81% 4.12% 1.25% 1.36% 1.25% 0.81% 0.58% 2.11% PAT Growth 0.00% - -63.47% -2.64% 272.73% -15.92% -8.72% 47.01% 39.29% -77.72% EPS -0.43 -2.27 0.33 0.92 0.94 0.25 0.30 0.33 0.22 0.16 0.72

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Shareholder's Funds 333.14 334.30 333.07 322.31 327.68 314.91 309.57 307.85 304.08 300.78 Share Capital 52.34 47.58 47.58 45.21 42.96 40.82 40.82 40.82 38.79 36.85 Total Reserves 278.38 286.71 285.49 275.14 280.90 274.09 268.74 267.03 264.43 262.24 Non-Current Liabilities 31.64 29.92 39.96 49.73 40.04 41.81 38.17 52.41 60.84 65.47 Secured Loans 11.51 5.58 16.23 25.84 20.08 20.76 26.50 41.35 51.34 56.45 Unsecured Loans 3.20 2.27 6.79 6.39 6.86 5.52 5.08 4.77 3.54 3.12 Long Term Provisions 0.00 0.00 0.00 0.18 0.09 0.00 0.00 0.00 0.00 0.00 Current Liabilities 107.23 108.30 100.48 103.42 109.65 109.89 108.55 102.79 113.87 112.44 Trade Payables 18.79 23.53 14.85 19.58 21.36 23.61 23.05 15.68 25.11 24.00 Other Current Liabilities 19.32 14.25 14.59 82.07 88.10 9.56 8.31 8.72 10.17 12.10 Short Term Borrowings 68.47 69.50 69.60 0.00 0.00 76.55 77.08 78.26 78.45 76.17 Short Term Provisions 0.65 1.02 1.45 1.77 0.19 0.18 0.11 0.12 0.14 0.17 Total Liabilities 472.01 472.52 473.51 475.46 477.37 466.61 456.29 463.05 478.79 478.69 Net Block 297.27 306.02 298.31 301.69 308.70 277.54 277.65 279.80 276.98 279.37 Gross Block 342.44 341.50 323.86 318.53 316.63 560.25 553.22 548.00 536.50 535.92 Accumulated Depreciation 45.17 35.48 25.56 16.85 7.93 282.71 275.57 268.20 259.52 256.55 Non Current Assets 316.67 314.61 305.54 313.01 321.03 305.82 283.11 286.33 283.56 285.12 Capital Work in Progress 7.69 2.05 0.68 4.53 1.69 19.13 0.40 1.99 2.10 2.04 Non Current Investment 3.90 3.90 3.90 3.90 3.90 3.90 3.77 3.66 3.66 3.00 Long Term Loans & Adv. 7.50 2.34 2.30 2.57 6.74 5.24 1.29 0.89 0.82 0.70 Other Non Current Assets 0.31 0.31 0.36 0.32 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 155.34 157.90 167.97 162.45 156.33 160.79 173.18 176.71 195.23 193.57 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 104.50 99.72 101.02 111.80 103.60 103.29 102.11 117.85 136.24 136.37 Sundry Debtors 31.65 41.07 45.98 32.56 30.75 33.43 49.53 37.00 38.31 37.47 Cash & Bank 3.40 3.27 3.03 4.37 5.99 7.15 5.39 5.98 5.16 5.24 Other Current Assets 15.80 1.43 1.42 1.28 15.98 16.92 16.14 15.89 15.53 14.49 Short Term Loans & Adv. 14.52 12.41 16.53 12.44 14.23 12.53 12.42 11.45 11.87 11.52 Net Current Assets 48.11 49.60 67.49 59.03 46.68 50.90 64.63 73.93 81.36 81.13 Total Assets 472.01 472.51 473.51 475.46 477.36 466.61 456.29 463.04 478.79 478.69

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Cash From Operating Activity 0.49 47.46 14.61 4.93 22.77 45.80 35.55 35.64 27.22 30.03 PBT -11.87 1.75 4.79 5.10 2.47 1.69 2.02 1.50 0.88 2.65 Adjustment 19.65 22.21 21.09 20.16 17.72 19.45 24.15 25.82 29.11 40.23 Changes in Working Capital -6.89 23.10 -11.68 -21.26 1.77 25.70 10.23 9.08 -2.23 -11.45 Cash after chg. in Working capital 0.88 47.05 14.21 4.00 21.96 46.84 36.40 36.40 27.77 31.43 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.39 0.41 0.40 0.92 0.80 -1.04 -0.86 -0.76 -0.55 -1.39 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -5.80 -18.00 -0.96 -3.68 -20.13 -24.68 -4.16 -10.78 -7.14 -6.20 Net Fixed Assets -6.58 -19.01 -1.48 -4.74 261.06 -25.76 -3.63 -11.39 -0.64 -6.53 Net Investments 0.00 0.00 0.00 0.00 0.00 -0.13 -0.11 0.00 -0.66 0.00 Others 0.78 1.01 0.52 1.06 -281.19 1.21 -0.42 0.61 -5.84 0.33 Cash from Financing Activity 5.44 -29.22 -14.99 -2.87 -3.79 -19.37 -31.97 -24.04 -20.17 -24.03 Net Cash Inflow / Outflow 0.13 0.24 -1.34 -1.62 -1.16 1.75 -0.58 0.82 -0.08 -0.20 Opening Cash & Equivalents 3.27 3.03 4.37 5.99 7.15 5.39 5.98 5.16 5.24 5.44 Closing Cash & Equivalent 3.40 3.27 3.03 4.37 5.99 7.15 5.39 5.98 5.16 5.24

Financial Ratios

Standalone

Right to Left

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Book Value (Rs.) 63.20 70.27 70.01 70.87 75.40 77.11 75.81 75.39 78.15 81.13 ROA -2.51% 0.37% 1.01% 1.03% 0.28% 0.34% 0.37% 0.25% 0.17% 0.79% ROE -3.57% 0.52% 1.47% 1.53% 0.41% 0.50% 0.56% 0.38% 0.28% 1.28% ROCE -0.01% 4.61% 5.03% 5.58% 4.57% 5.14% 5.46% 5.17% 5.14% 6.03% Fixed Asset Turnover 0.24 0.31 0.39 0.38 0.25 0.22 0.27 0.28 0.29 0.36 Receivable days 164.87 153.97 113.95 95.66 105.95 123.85 107.75 89.75 89.59 56.37 Inventory Days 463.04 355.09 308.79 325.48 341.53 306.61 273.90 302.80 322.28 267.91 Payable days 84.78 77.16 50.74 60.09 73.43 57.05 41.61 59.89 77.94 0.00 Cash Conversion Cycle 543.13 431.89 371.99 361.05 374.05 373.40 340.04 332.65 333.93 324.29 Total Debt/Equity 0.25 0.23 0.28 0.32 0.31 0.33 0.35 0.40 0.44 0.45 Interest Cover 0.00 1.21 1.32 1.27 1.15 1.09 1.09 1.07 1.04 1.11

Top Investors:

updesh kumar kaushal

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback