Nifty
:
22098.45
Sensex
:
72811.22
43.25 (0.20%)
146.75 (0.20%)
Nifty
Sensex
:
:
22098.45
72811.22
43.25 (0.20%)
146.75 (0.20%)

Mangalam Worldwide Ltd.

Steel & Iron Products

Rating :
61/99

BSE: Not Listed | NSE: MWL

NSE BSE
159.80
10-May-2024
  • Open
  • High
  • Low
  • Previous Close
  •  156.00
  •  161.00
  •  155.80
  •  158.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  32400
  •  51.69
  •  184.00
  •  106.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 415.49
  • 20.67
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 514.67
  • 0.63%
  • 2.41

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.05%
  • 7.27%
  • 24.89%
  • FII
  • DII
  • Others
  • 0.06%
  • 0.00%
  • 1.73%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 28.76

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -1.97

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 83.15

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
236.57
213.77
10.67%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
225.07
204.24
10.20%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBITDA
11.51
9.54
20.65%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBIDTM
4.86%
4.46%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
2.45
0.75
226.67%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
4.37
1.52
187.50%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
2.13
2.64
-19.32%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
7.46
6.12
21.90%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Tax
-4.36
-0.62
-
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
11.82
6.73
75.63%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PATM
4.99%
3.15%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
4.54
2.75
65.09%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Net Sales
-
644.48
523.03
301.93
Net Sales Growth
-
23.22%
73.23%
 
Cost Of Goods Sold
-
504.49
405.33
223.29
Gross Profit
-
139.99
117.71
78.64
GP Margin
-
21.72%
22.51%
26.05%
Total Expenditure
-
640.46
533.46
297.49
Power & Fuel Cost
-
32.89
27.90
28.38
% Of Sales
-
5.10%
5.33%
9.40%
Employee Cost
-
10.28
4.37
2.60
% Of Sales
-
1.60%
0.84%
0.86%
Manufacturing Exp.
-
60.20
47.03
33.45
% Of Sales
-
9.34%
8.99%
11.08%
General & Admin Exp.
-
8.69
6.65
3.01
% Of Sales
-
1.35%
1.27%
1.00%
Selling & Distn. Exp.
-
9.15
20.21
6.75
% Of Sales
-
1.42%
3.86%
2.24%
Miscellaneous Exp.
-
14.75
21.98
0.00
% Of Sales
-
2.29%
4.20%
0%
EBITDA
-
4.02
-10.43
4.44
EBITDA Margin
-
0.62%
-1.99%
1.47%
Other Income
-
19.72
32.43
1.39
Interest
-
3.10
2.27
2.24
Depreciation
-
5.22
1.14
0.02
PBT
-
15.43
18.59
3.57
Tax
-
-1.21
6.20
0.92
Tax Rate
-
-7.84%
33.35%
25.77%
PAT
-
16.28
12.39
2.65
PAT before Minority Interest
-
16.64
12.39
2.65
Minority Interest
-
-0.36
0.00
0.00
PAT Margin
-
2.53%
2.37%
0.88%
PAT Growth
-
31.40%
367.55%
 
EPS
-
6.26
4.77
1.02

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Shareholder's Funds
134.21
45.48
12.91
Share Capital
24.50
18.01
0.20
Total Reserves
109.71
27.47
12.70
Non-Current Liabilities
21.68
6.41
0.00
Secured Loans
16.17
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
0.56
0.22
0.02
Current Liabilities
97.22
70.76
34.47
Trade Payables
12.36
18.13
16.24
Other Current Liabilities
11.61
5.63
0.72
Short Term Borrowings
69.91
46.92
17.47
Short Term Provisions
3.33
0.07
0.05
Total Liabilities
257.66
122.66
47.39
Net Block
89.83
50.33
1.40
Gross Block
123.19
83.19
1.46
Accumulated Depreciation
33.36
32.85
0.06
Non Current Assets
95.93
57.37
7.72
Capital Work in Progress
0.00
0.02
0.00
Non Current Investment
4.33
4.70
5.89
Long Term Loans & Adv.
1.78
2.31
0.43
Other Non Current Assets
0.01
0.01
0.00
Current Assets
161.72
65.29
39.65
Current Investments
0.00
0.00
0.00
Inventories
64.52
34.88
25.43
Sundry Debtors
52.19
15.47
9.54
Cash & Bank
12.30
5.30
0.85
Other Current Assets
32.71
2.15
0.93
Short Term Loans & Adv.
31.90
7.48
2.89
Net Current Assets
64.50
-5.47
5.18
Total Assets
257.65
122.66
47.37

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
-67.94
1.59
5.58
PBT
11.91
8.43
3.57
Adjustment
6.16
3.11
2.08
Changes in Working Capital
-85.99
-9.94
0.85
Cash after chg. in Working capital
-67.92
1.60
6.50
Interest Paid
0.00
0.00
0.00
Tax Paid
-0.02
0.00
-0.92
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-38.43
-40.33
-1.21
Net Fixed Assets
-26.65
-83.08
Net Investments
0.06
1.20
Others
-11.84
41.55
Cash from Financing Activity
113.37
43.19
-3.70
Net Cash Inflow / Outflow
7.00
4.45
0.67
Opening Cash & Equivalents
5.30
0.85
0.18
Closing Cash & Equivalent
12.30
5.30
0.85

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
54.78
25.26
12.56
ROA
8.75%
14.58%
5.60%
ROE
18.52%
42.45%
20.57%
ROCE
11.85%
33.97%
19.15%
Fixed Asset Turnover
6.25
12.36
206.74
Receivable days
19.16
8.73
11.54
Inventory Days
28.15
21.05
30.75
Payable days
11.03
15.48
26.54
Cash Conversion Cycle
36.28
14.30
15.74
Total Debt/Equity
0.64
1.03
1.35
Interest Cover
5.98
9.20
2.59

Annual Reports:

FY 2023
FY 2022

News Update:


  • Mangalam Worldwide - Quarterly Results
    19th Apr 2024, 12:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.