Nifty
:
20267.90
Sensex
:
67481.19
134.75 (0.67%)
492.75 (0.74%)
Nifty
Sensex
:
:
20267.90
67481.19
134.75 (0.67%)
492.75 (0.74%)

Mysore Petro Chemicals Ltd.

Chemicals

Rating :
41/99

BSE: 506734 | NSE: MYSORPETRO

NSE BSE
151.90
01-Dec-2023
  • Open
  • High
  • Low
  • Previous Close
  •  150.00
  •  154.00
  •  149.00
  •  151.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  37
  •  1.65
  •  179.05
  •  105.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 100.00
  • 6.75
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 98.46
  • 1.65%
  • 0.46

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.99%
  • 6.13%
  • 17.15%
  • FII
  • DII
  • Others
  • 0%
  • 0.43%
  • 3.30%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.45
  • -10.79
  • -6.94

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 16.20
  • 27.13

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.96
  • 39.44
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.44
  • 3.90
  • 5.03

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.29
  • 0.33
  • 0.38

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.87
  • 11.58
  • 14.59

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Dec 22
Dec 21
Var%
Net Sales
7.08
8.33
-15.01%
0.00
1.45
-100.00%
6.46
5.02
28.69%
2.18
6.44
-66.15%
Expenses
7.77
8.76
-11.30%
1.54
3.72
-58.60%
10.65
5.81
83.30%
3.77
7.12
-47.05%
EBITDA
-0.69
-0.43
-
-1.54
-2.27
-
-4.18
-0.79
-
-1.59
-0.68
-
EBIDTM
-9.79%
-5.21%
0.00%
-156.98%
-64.74%
-15.63%
-73.13%
-10.51%
Other Income
1.73
1.09
58.72%
4.00
1.24
222.58%
4.38
3.79
15.57%
3.23
3.42
-5.56%
Interest
0.01
0.19
-94.74%
0.04
0.12
-66.67%
0.16
0.07
128.57%
0.12
0.06
100.00%
Depreciation
0.11
0.11
0.00%
0.11
0.11
0.00%
0.11
0.15
-26.67%
0.11
0.15
-26.67%
PBT
0.92
0.36
155.56%
2.31
-1.26
-
-0.08
2.79
-
1.42
2.53
-43.87%
Tax
-0.07
1.31
-
1.80
2.38
-24.37%
1.59
2.89
-44.98%
0.89
2.62
-66.03%
PAT
0.99
-0.96
-
0.51
-3.64
-
-1.67
-0.10
-
0.52
-0.10
-
PATM
14.00%
-11.51%
0.00%
-251.10%
-25.89%
-2.03%
24.07%
-1.47%
EPS
3.53
9.66
-63.46%
7.94
10.75
-26.14%
5.12
14.63
-65.00%
5.92
14.79
-59.97%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
15.72
18.41
20.90
22.84
12.98
32.58
6.23
30.30
Net Sales Growth
-25.99%
-11.91%
-8.49%
75.96%
-60.16%
422.95%
-79.44%
 
Cost Of Goods Sold
15.12
17.62
19.89
21.55
12.20
31.91
5.66
5.27
Gross Profit
0.60
0.80
1.01
1.29
0.78
0.66
0.57
25.02
GP Margin
3.82%
4.35%
4.83%
5.65%
6.01%
2.03%
9.15%
82.57%
Total Expenditure
23.73
25.55
23.65
24.99
15.53
35.95
9.79
24.59
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.97
% Of Sales
-
0%
0%
0%
0%
0%
0%
3.20%
Employee Cost
-
3.06
2.39
2.22
2.13
2.07
2.24
11.12
% Of Sales
-
16.62%
11.44%
9.72%
16.41%
6.35%
35.96%
36.70%
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
2.83
% Of Sales
-
0%
0%
0%
0%
0%
0%
9.34%
General & Admin Exp.
-
0.84
0.74
0.56
0.71
0.86
1.48
2.36
% Of Sales
-
4.56%
3.54%
2.45%
5.47%
2.64%
23.76%
7.79%
Selling & Distn. Exp.
-
0.30
0.45
0.51
0.22
0.00
0.03
0.86
% Of Sales
-
1.63%
2.15%
2.23%
1.69%
0%
0.48%
2.84%
Miscellaneous Exp.
-
3.73
0.19
0.15
0.27
1.11
0.38
1.18
% Of Sales
-
20.26%
0.91%
0.66%
2.08%
3.41%
6.10%
3.89%
EBITDA
-8.00
-7.14
-2.75
-2.15
-2.55
-3.37
-3.56
5.71
EBITDA Margin
-50.89%
-38.78%
-13.16%
-9.41%
-19.65%
-10.34%
-57.14%
18.84%
Other Income
13.34
8.59
11.20
9.07
6.21
8.76
10.34
1.36
Interest
0.33
0.58
0.26
0.34
0.06
0.04
0.07
1.20
Depreciation
0.44
0.43
0.59
0.60
0.63
0.68
0.78
2.93
PBT
4.57
0.44
7.60
5.97
2.96
4.67
5.93
2.93
Tax
4.21
6.18
9.90
26.16
0.54
0.74
16.97
0.87
Tax Rate
92.12%
1404.55%
130.26%
-2669.39%
18.24%
15.85%
24.06%
29.69%
PAT
0.35
20.72
32.69
-2.24
2.43
3.93
53.55
2.06
PAT before Minority Interest
0.35
20.72
32.69
-2.24
2.43
3.93
53.55
2.06
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.23%
112.55%
156.41%
-9.81%
18.72%
12.06%
859.55%
6.80%
PAT Growth
107.29%
-36.62%
-
-
-38.17%
-92.66%
2,499.51%
 
EPS
0.53
31.39
49.53
-3.39
3.68
5.95
81.14
3.12

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
213.68
194.57
163.26
166.71
163.48
147.26
76.23
Share Capital
6.59
6.59
6.59
6.59
6.59
6.59
6.59
Total Reserves
207.09
187.98
156.67
160.12
156.89
140.67
69.65
Non-Current Liabilities
41.75
36.57
27.35
2.20
1.15
1.30
8.30
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.33
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
5.43
Long Term Provisions
0.12
0.13
0.10
0.09
0.07
0.10
0.74
Current Liabilities
2.89
3.02
3.53
3.90
4.82
3.68
8.36
Trade Payables
0.24
0.65
1.17
2.16
3.04
1.35
2.16
Other Current Liabilities
1.33
1.07
1.12
0.50
0.48
1.08
5.75
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1.32
1.29
1.24
1.24
1.30
1.24
0.44
Total Liabilities
258.32
234.16
194.14
172.81
169.45
152.24
92.89
Net Block
1.35
1.53
1.88
2.40
2.80
5.11
18.55
Gross Block
4.70
5.24
5.24
5.51
5.51
25.06
115.63
Accumulated Depreciation
3.35
3.72
3.36
3.11
2.70
19.96
97.08
Non Current Assets
220.52
212.27
165.06
152.02
148.52
134.80
87.52
Capital Work in Progress
0.30
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
204.44
195.00
139.35
128.75
120.68
91.10
67.90
Long Term Loans & Adv.
0.44
1.50
10.64
20.87
25.03
1.09
1.08
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
37.50
0.00
Current Assets
37.80
21.89
29.08
20.79
20.93
17.44
5.36
Current Investments
23.47
18.33
5.59
0.00
0.00
2.04
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
2.12
Sundry Debtors
5.25
1.68
4.86
0.73
0.39
0.00
1.64
Cash & Bank
7.31
0.91
1.79
2.28
3.71
0.76
0.79
Other Current Assets
1.78
0.24
16.50
16.80
16.83
14.64
0.82
Short Term Loans & Adv.
1.51
0.73
0.35
0.98
16.81
14.50
0.55
Net Current Assets
34.91
18.88
25.55
16.89
16.11
13.76
-2.99
Total Assets
258.32
234.16
194.14
172.81
169.45
152.24
92.88

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-10.38
-1.67
-4.97
-2.02
-1.56
-24.50
5.25
PBT
26.90
42.59
23.91
4.59
18.50
88.62
2.93
Adjustment
-34.23
-42.79
-23.62
-5.22
-20.22
-26.77
3.96
Changes in Working Capital
-3.62
-1.35
-4.98
-1.24
0.81
-3.77
-0.40
Cash after chg. in Working capital
-10.95
-1.54
-4.69
-1.87
-0.91
58.08
6.50
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.57
-0.13
-0.28
-0.15
-0.65
-17.99
-1.25
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
-64.59
0.00
Cash From Investing Activity
18.43
2.11
5.72
2.11
6.29
25.30
-3.08
Net Fixed Assets
0.24
0.00
0.27
0.00
19.55
90.57
Net Investments
7.81
-36.53
7.96
-7.33
-13.71
-7.14
Others
10.38
38.64
-2.51
9.44
0.45
-58.13
Cash from Financing Activity
-1.66
-1.32
-1.29
-1.56
-1.87
-0.84
-2.64
Net Cash Inflow / Outflow
6.40
-0.88
-0.54
-1.46
2.86
-0.05
-0.47
Opening Cash & Equivalents
0.56
1.44
1.98
3.44
0.58
0.63
1.10
Closing Cash & Equivalent
6.96
0.56
1.44
1.98
3.44
0.58
0.63

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
324.56
295.54
247.98
253.21
248.31
223.68
115.79
ROA
8.42%
15.27%
-1.22%
1.42%
2.44%
43.69%
2.22%
ROE
10.15%
18.27%
-1.36%
1.47%
2.53%
47.92%
2.71%
ROCE
13.46%
23.95%
14.70%
1.83%
3.03%
61.38%
5.01%
Fixed Asset Turnover
3.70
3.99
4.25
2.36
2.13
0.09
0.29
Receivable days
68.76
57.10
44.61
15.67
4.33
0.00
17.86
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
23.05
Payable days
9.24
16.71
28.13
77.71
23.02
73.26
32.30
Cash Conversion Cycle
59.52
40.40
16.48
-62.04
-18.69
-73.26
8.61
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.08
Interest Cover
47.14
167.10
71.15
47.89
106.82
1031.98
3.44

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Mysore Petro Chem - Quarterly Results
    8th Nov 2023, 17:11 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.