Nifty
Sensex
:
:
17331.80
58222.10
57.50 (0.33%)
156.63 (0.27%)

Chemicals

Rating :
52/99

BSE: 506734 | NSE: MYSORPETRO

122.25
06-Oct-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 124.00
  • 127.00
  • 120.00
  • 121.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  85
  •  6.10
  •  144.95
  •  83.85

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 80.48
  • 2.41
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 78.70
  • 2.04%
  • 0.43

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.99%
  • 4.73%
  • 16.64%
  • FII
  • DII
  • Others
  • 0%
  • 2.90%
  • 2.74%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -11.02
  • -5.50
  • -11.17

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -8.60

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -13.32
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.76
  • 4.09
  • 5.28

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.21
  • 0.31
  • 0.30

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.51
  • 8.18
  • 8.40

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Net Sales
1.45
1.29
12.40%
5.02
13.65
-63.22%
6.44
8.39
-23.24%
8.14
0.62
1,212.90%
Expenses
3.72
2.07
79.71%
5.81
14.16
-58.97%
7.12
8.94
-20.36%
8.66
1.10
687.27%
EBITDA
-2.27
-0.78
-
-0.79
-0.51
-
-0.68
-0.55
-
-0.52
-0.48
-
EBIDTM
-156.98%
-60.06%
-15.65%
-3.73%
-10.51%
-6.51%
-6.32%
-78.03%
Other Income
1.24
2.04
-39.22%
3.79
2.66
42.48%
3.42
1.98
72.73%
1.96
1.83
7.10%
Interest
0.12
0.06
100.00%
0.07
0.09
-22.22%
0.06
0.09
-33.33%
0.06
0.09
-33.33%
Depreciation
0.11
0.15
-26.67%
0.15
0.15
0.00%
0.15
0.15
0.00%
0.15
0.15
0.00%
PBT
-1.26
1.05
-
2.79
1.92
45.31%
2.53
1.20
110.83%
1.23
-5.84
-
Tax
2.38
1.93
23.32%
2.89
24.97
-88.43%
2.62
0.16
1,537.50%
2.46
0.54
355.56%
PAT
-3.64
-0.88
-
-0.10
-23.05
-
-0.10
1.04
-
-1.23
-6.37
-
PATM
-251.10%
-67.88%
-2.03%
-168.86%
-1.47%
12.36%
-15.06%
-1,029.40%
EPS
10.75
9.03
19.05%
14.63
-14.94
-
14.79
14.20
4.15%
11.20
-5.02
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
21.05
22.84
12.98
32.58
6.23
30.30
Net Sales Growth
-12.11%
75.96%
-60.16%
422.95%
-79.44%
 
Cost Of Goods Sold
20.01
21.55
12.20
31.91
5.66
5.27
Gross Profit
1.04
1.29
0.78
0.66
0.57
25.02
GP Margin
4.95%
5.65%
6.01%
2.03%
9.15%
82.57%
Total Expenditure
25.31
24.99
15.53
35.95
9.79
24.59
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.97
% Of Sales
-
0%
0%
0%
0%
3.20%
Employee Cost
-
2.22
2.13
2.07
2.24
11.12
% Of Sales
-
9.72%
16.41%
6.35%
35.96%
36.70%
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
2.83
% Of Sales
-
0%
0%
0%
0%
9.34%
General & Admin Exp.
-
0.56
0.71
0.86
1.48
2.36
% Of Sales
-
2.45%
5.47%
2.64%
23.76%
7.79%
Selling & Distn. Exp.
-
0.51
0.22
0.00
0.03
0.86
% Of Sales
-
2.23%
1.69%
0%
0.48%
2.84%
Miscellaneous Exp.
-
0.15
0.27
1.11
0.38
1.18
% Of Sales
-
0.66%
2.08%
3.41%
6.10%
3.89%
EBITDA
-4.26
-2.15
-2.55
-3.37
-3.56
5.71
EBITDA Margin
-20.24%
-9.41%
-19.65%
-10.34%
-57.14%
18.84%
Other Income
10.41
9.07
6.21
8.76
10.34
1.36
Interest
0.31
0.34
0.06
0.04
0.07
1.20
Depreciation
0.56
0.60
0.63
0.68
0.78
2.93
PBT
5.29
5.97
2.96
4.67
5.93
2.93
Tax
10.35
26.16
0.54
0.74
16.97
0.87
Tax Rate
195.65%
-2669.39%
18.24%
15.85%
24.06%
29.69%
PAT
-5.07
-27.13
2.43
3.93
53.55
2.06
PAT before Minority Interest
-5.07
-27.13
2.43
3.93
53.55
2.06
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-24.09%
-118.78%
18.72%
12.06%
859.55%
6.80%
PAT Growth
0.00%
-
-38.17%
-92.66%
2,499.51%
 
EPS
-7.68
-41.11
3.68
5.95
81.14
3.12

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
163.26
166.71
163.48
147.26
76.23
Share Capital
6.59
6.59
6.59
6.59
6.59
Total Reserves
156.67
160.12
156.89
140.67
69.65
Non-Current Liabilities
27.35
2.20
1.15
1.30
8.30
Secured Loans
0.00
0.00
0.00
0.00
0.33
Unsecured Loans
0.00
0.00
0.00
0.00
5.43
Long Term Provisions
0.10
0.09
0.07
0.10
0.74
Current Liabilities
3.53
3.90
4.82
3.68
8.36
Trade Payables
1.89
2.16
3.04
1.35
2.16
Other Current Liabilities
0.40
0.50
0.48
1.08
5.75
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1.24
1.24
1.30
1.24
0.44
Total Liabilities
194.14
172.81
169.45
152.24
92.89
Net Block
2.03
2.40
2.80
5.11
18.55
Gross Block
5.51
5.51
5.51
25.06
115.63
Accumulated Depreciation
3.49
3.11
2.70
19.96
97.08
Non Current Assets
165.06
152.02
148.52
134.80
87.52
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
Non Current Investment
152.40
128.75
120.68
91.10
67.90
Long Term Loans & Adv.
10.64
20.87
25.03
1.09
1.08
Other Non Current Assets
0.00
0.00
0.00
37.50
0.00
Current Assets
29.08
20.79
20.93
17.44
5.36
Current Investments
5.59
0.00
0.00
2.04
0.00
Inventories
0.00
0.00
0.00
0.00
2.12
Sundry Debtors
4.86
0.73
0.39
0.00
1.64
Cash & Bank
1.79
2.28
3.71
0.76
0.79
Other Current Assets
16.85
16.80
0.02
0.14
0.82
Short Term Loans & Adv.
0.35
0.98
16.81
14.50
0.55
Net Current Assets
25.55
16.89
16.11
13.76
-2.99
Total Assets
194.14
172.81
169.45
152.24
92.88

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-4.97
-2.02
-1.56
-24.50
5.25
PBT
-0.16
4.59
18.50
88.62
2.93
Adjustment
0.45
-5.22
-20.22
-26.77
3.96
Changes in Working Capital
-4.98
-1.24
0.81
-3.77
-0.40
Cash after chg. in Working capital
-4.69
-1.87
-0.91
58.08
6.50
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.28
-0.15
-0.65
-17.99
-1.25
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
-64.59
0.00
Cash From Investing Activity
5.72
2.11
6.29
25.30
-3.08
Net Fixed Assets
0.00
0.00
19.55
90.57
Net Investments
-5.08
-7.33
-13.71
-7.14
Others
10.80
9.44
0.45
-58.13
Cash from Financing Activity
-1.29
-1.56
-1.87
-0.84
-2.64
Net Cash Inflow / Outflow
-0.54
-1.46
2.86
-0.05
-0.47
Opening Cash & Equivalents
1.98
3.44
0.58
0.63
1.10
Closing Cash & Equivalent
1.44
1.98
3.44
0.58
0.63

Financial Ratios

Standalone /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
247.98
253.21
248.31
223.68
115.79
ROA
-14.79%
1.42%
2.44%
43.69%
2.22%
ROE
-16.44%
1.47%
2.53%
47.92%
2.71%
ROCE
-0.38%
1.83%
3.03%
61.38%
5.01%
Fixed Asset Turnover
4.14
2.36
2.13
0.09
0.29
Receivable days
44.61
15.67
4.33
0.00
17.86
Inventory Days
0.00
0.00
0.00
0.00
23.05
Payable days
34.25
77.71
23.02
73.26
32.30
Cash Conversion Cycle
10.37
-62.04
-18.69
-73.26
8.61
Total Debt/Equity
0.00
0.00
0.00
0.00
0.08
Interest Cover
-1.85
47.89
106.82
1031.98
3.44

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.