Nifty

:

26046.95

Sensex

:

85267.66

148.40 (0.57%)
449.53 (0.53%)

Login

Nifty
Sensex

:
:

26046.95
85267.66

148.40 (0.57%)
449.53 (0.53%)

N2N Technologies Ltd.

Finance - Investment

Rating :

N/A

BSE: 512279 | NSE: Not Listed

Watchlist

NSE BSE

38.25

08-Dec-2025

Open
High
Low
Previous Close

38.25
38.25
38.25
36.43

Volume
Traded Value (lacs)
52 Week High
52 Week Low

53252
2036889
38.25
14.17

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

12.35
8.42
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

12.99
N/A
2.02

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
32.22

EBITDA CAGR (%)

10 Years
5 Years
3 Years

7.62
-45.05
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
252.14

P:E (Median)

8 Years
5 Years
3 Years

-
-
61.83

P:BV (Average)

8 Years
5 Years
3 Years

0.72
0.76
1.12

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-14.63
-1.69
46.03

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.33 0.33 0.00% 0.36 0.30 20.00% 0.34 0.49 -30.61% 0.34 0.45 -24.44%
Expenses 0.35 0.45 -22.22% 0.39 0.42 -7.14% 0.39 0.48 -18.75% 0.38 0.38 0.00%
EBITDA -0.02 -0.12 - -0.03 -0.12 - -0.05 0.02 - -0.04 0.07 -
EBIDTM -5.11% -34.74% -7.44% -41.02% -13.95% 3.85% -11.34% 15.88%
Other Income 0.00 0.00 0 1.58 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.02 0.02 0.00% 0.00 0.00 0 0.00 0.00 0
PBT -0.02 -0.12 - 1.53 -0.14 - -0.05 0.02 - -0.04 0.07 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT -0.02 -0.12 - 1.53 -0.14 - -0.05 0.02 - -0.04 0.07 -
PATM -5.11% -34.74% 420.94% -47.46% -13.95% 3.85% -11.34% 15.88%
EPS -0.05 -0.36 - 4.78 -0.44 - -0.15 0.06 - -0.12 0.22 -

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 1.35 1.41 1.61 0.61 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Sales Growth -7.53% -12.42% 163.93% 0 0 0 0 0 0 0 Cost Of Goods Sold -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 1.36 1.41 1.61 0.61 0.00 0.00 0.00 0.00 0.00 0.00 0.00 GP Margin 100.74% 100% 100% 100% 0 0 0 0 0 0 0 Total Expenditure 1.45 1.66 1.63 0.58 4.65 4.99 0.08 0.10 0.12 0.21 0.12 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0 0 0 0 0 0 0 Employee Cost - 1.49 1.29 0.49 0.02 0.01 0.00 0.00 0.00 0.00 0.00 % Of Sales - 105.67% 80.12% 80.33% 0 0 0 0 0 0 0 Manufacturing Exp. - 0.06 0.11 0.04 0.04 0.06 0.05 0.03 0.03 0.05 0.00 % Of Sales - 4.26% 6.83% 6.56% 0 0 0 0 0 0 0 General & Admin Exp. - 0.10 0.23 0.05 0.03 0.03 0.03 0.05 0.09 0.12 0.12 % Of Sales - 7.09% 14.29% 8.20% 0 0 0 0 0 0 0 Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0 0 0 0 0 0 0 Miscellaneous Exp. - 0.00 0.00 0.00 4.58 4.89 0.01 0.01 0.00 0.04 0.00 % Of Sales - 0% 0% 0% 0 0 0 0 0 0 0 EBITDA -0.10 -0.25 -0.02 0.03 -4.65 -4.99 -0.08 -0.10 -0.12 -0.21 -0.12 EBITDA Margin -7.41% -17.73% -1.24% 4.92% 0 0 0 0 0 0 0 Other Income 1.58 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.21 0.22 0.18 Interest 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.02 0.02 0.02 0.01 0.00 0.00 0.00 0.00 0.01 0.07 0.08 PBT 1.46 -0.27 -0.03 0.02 -4.65 -4.99 -0.08 -0.10 0.08 -0.07 -0.02 Tax 0.00 -1.58 -0.07 -0.02 0.00 0.00 0.00 0.02 0.00 0.00 0.00 Tax Rate 0.00% 585.19% 233.33% -100.00% 0.00% 0.00% 0.00% -20.00% 0.00% 0.00% 0.00% PAT 1.46 1.31 0.03 0.03 -4.65 -4.99 -0.08 -0.12 0.08 -2.94 -0.02 PAT before Minority Interest 1.46 1.31 0.03 0.03 -4.65 -4.99 -0.08 -0.12 0.08 -2.94 -0.02 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 108.15% 92.91% 1.86% 4.92% 0 0 0 0 0 0 0 PAT Growth 621.43% 4,266.67% 0.00% - - - - - - - EPS 4.56 4.09 0.09 0.09 -14.53 -15.59 -0.25 -0.38 0.25 -9.19 -0.06

Description TTM Mar 16 Mar 15 Mar 14 Mar 13
Net Sales - 7.86 2.13 2.55 200.21 Net Sales Growth - 269.01% -16.47% -98.73% Cost Of Goods Sold - 0.00 0.04 0.01 162.05 Gross Profit - 7.86 2.10 2.54 38.15 GP Margin - 100% 98.59% 99.61% 19.05% Total Expenditure - 8.40 2.17 3.57 185.44 Power & Fuel Cost - 0.10 0.08 0.07 0.08 % Of Sales - 1.27% 3.76% 2.75% 0.04% Employee Cost - 6.41 1.34 1.28 9.88 % Of Sales - 81.55% 62.91% 50.20% 4.93% Manufacturing Exp. - 1.01 0.33 0.34 2.90 % Of Sales - 12.85% 15.49% 13.33% 1.45% General & Admin Exp. - 0.94 0.35 0.71 5.37 % Of Sales - 11.96% 16.43% 27.84% 2.68% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% Miscellaneous Exp. - 0.03 0.11 1.22 5.23 % Of Sales - 0.38% 5.16% 47.84% 2.61% EBITDA - -0.54 -0.04 -1.02 14.77 EBITDA Margin - -6.87% -1.88% -40.0% 7.38% Other Income - 0.18 0.16 0.65 0.37 Interest - 0.13 0.02 0.04 2.46 Depreciation - 0.23 0.26 0.17 0.97 PBT - -0.71 -0.17 -0.58 11.72 Tax - 0.00 -0.02 0.00 1.25 Tax Rate - 0.00% 11.76% 0.00% 10.67% PAT - -10.90 -2.10 -0.54 8.58 PAT before Minority Interest - -15.93 -0.14 -0.58 10.47 Minority Interest - 5.03 -1.96 0.04 -1.89 PAT Margin - -138.68% -98.59% -21.18% 4.29% PAT Growth - - - - EPS - -34.06 -6.56 -1.69 26.81

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 6.90 5.59 5.56 5.53 10.18 15.18 15.26 15.38 15.30 18.65 Share Capital 4.01 4.01 4.01 4.01 4.01 4.01 4.01 4.01 4.01 4.41 Total Reserves 2.89 1.58 1.55 1.52 6.17 11.16 11.24 11.36 11.28 14.24 Non-Current Liabilities -1.02 0.14 0.16 0.17 0.14 0.14 0.13 0.13 0.15 -0.15 Secured Loans 0.10 0.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.54 0.12 0.17 0.17 0.14 0.14 0.13 0.13 0.13 0.13 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.00 Current Liabilities 1.00 0.72 0.74 0.59 0.52 0.50 0.50 0.49 0.50 0.52 Trade Payables 0.75 0.53 0.53 0.57 0.52 0.50 0.49 0.48 0.49 0.47 Other Current Liabilities 0.16 0.12 0.09 0.03 0.00 0.00 0.01 0.00 0.01 0.03 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.09 0.07 0.11 0.00 0.00 0.00 0.00 0.00 0.00 0.02 Total Liabilities 6.88 6.45 6.46 6.29 10.84 15.82 15.89 16.00 15.95 19.02 Net Block 0.04 0.04 0.04 0.00 4.58 9.15 9.15 9.17 9.17 9.38 Gross Block 0.08 0.06 0.04 0.00 4.58 9.15 9.15 9.40 9.72 9.72 Accumulated Depreciation 0.05 0.02 0.01 0.00 0.00 0.00 0.00 0.23 0.55 0.34 Non Current Assets 6.32 6.32 6.32 0.00 10.77 15.74 15.79 15.81 15.74 12.62 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.25 Long Term Loans & Adv. 6.29 6.29 6.29 0.00 6.19 6.59 6.64 6.64 6.56 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 0.56 0.13 0.13 6.29 0.08 0.08 0.09 0.18 0.21 6.40 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 Sundry Debtors 0.54 0.12 0.12 0.00 0.00 0.00 0.00 0.00 0.00 1.17 Cash & Bank 0.00 0.00 0.00 0.01 0.00 0.00 0.01 0.08 0.20 0.02 Other Current Assets 0.02 0.00 0.00 0.00 0.08 0.08 0.08 0.10 0.01 5.20 Short Term Loans & Adv. 0.02 0.01 0.01 6.29 0.08 0.08 0.08 0.10 0.00 5.20 Net Current Assets -0.44 -0.59 -0.60 5.70 -0.44 -0.42 -0.41 -0.31 -0.29 5.88 Total Assets 6.88 6.45 6.45 6.29 10.85 15.82 15.88 15.99 15.95 19.02

Description Mar 16 Mar 15 Mar 14 Mar 13
Shareholder's Funds 7.91 23.09 24.36 26.80 Share Capital 4.41 4.41 4.41 2.80 Total Reserves 3.50 18.68 19.95 24.00 Non-Current Liabilities 15.99 14.35 -0.20 8.96 Secured Loans 16.26 4.62 0.05 2.28 Unsecured Loans 0.03 10.03 0.03 4.92 Long Term Provisions 0.00 0.00 0.00 0.00 Current Liabilities 4.63 2.34 5.94 48.39 Trade Payables 0.81 0.85 1.14 3.77 Other Current Liabilities 3.25 1.44 0.24 1.38 Short Term Borrowings 0.00 0.00 4.54 43.22 Short Term Provisions 0.57 0.04 0.02 0.02 Total Liabilities 25.06 43.34 31.69 89.25 Net Block 9.86 9.85 9.96 8.62 Gross Block 11.04 10.80 10.91 9.38 Accumulated Depreciation 1.18 0.95 0.96 0.76 Non Current Assets 11.62 28.44 17.86 11.06 Capital Work in Progress 0.00 2.31 2.31 2.31 Non Current Investment 0.96 16.16 5.47 0.00 Long Term Loans & Adv. 0.80 0.13 0.13 0.13 Other Non Current Assets 0.00 0.00 0.00 0.00 Current Assets 13.44 14.89 13.82 77.62 Current Investments 0.00 0.00 0.00 0.00 Inventories 0.02 0.02 0.05 0.06 Sundry Debtors 1.17 7.42 6.98 57.46 Cash & Bank 0.05 0.72 0.03 2.02 Other Current Assets 12.21 0.08 0.03 9.51 Short Term Loans & Adv. 12.20 6.65 6.74 8.58 Net Current Assets 8.82 12.55 7.89 29.23 Total Assets 25.06 43.33 31.68 89.25

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -0.40 -0.03 6.29 -0.02 -0.42 -0.06 -0.08 -0.31 -3.14 -0.16 PBT -0.27 -0.03 0.02 -4.65 -4.99 -0.08 -0.10 0.08 -0.07 -0.02 Adjustment 0.02 0.02 0.01 4.58 4.58 0.01 0.02 -0.19 -2.87 -0.10 Changes in Working Capital -0.15 -0.02 6.26 0.06 0.00 0.01 0.01 -0.18 -0.19 -0.04 Cash after chg. in Working capital -0.40 -0.03 6.29 -0.02 -0.42 -0.06 -0.08 -0.29 -3.12 -0.16 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.02 -0.02 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.02 -0.02 -6.33 0.00 0.00 0.00 0.00 0.20 3.45 0.18 Net Fixed Assets -0.02 -0.02 -0.04 4.58 4.57 0.00 0.25 0.32 0.00 0.00 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.25 0.00 Others 0.00 0.00 -6.29 -4.58 -4.57 0.00 -0.25 -0.12 0.20 0.18 Cash from Financing Activity 0.42 0.05 0.04 0.03 0.00 0.00 0.00 0.00 -0.13 0.00 Net Cash Inflow / Outflow 0.00 0.00 0.00 0.00 -0.42 -0.06 -0.08 -0.12 0.18 0.01 Opening Cash & Equivalents 0.00 0.00 0.01 0.00 0.03 0.08 0.08 0.20 0.02 0.01 Closing Cash & Equivalent 0.00 0.00 0.00 0.01 -0.39 0.03 0.01 0.08 0.20 0.02

Description Mar 16 Mar 15 Mar 14 Mar 13
Cash From Operating Activity -3.74 10.46 24.90 -12.02 PBT -0.71 -0.17 4.87 10.17 Adjustment -21.31 0.10 0.10 3.29 Changes in Working Capital 3.06 10.53 19.93 -25.49 Cash after chg. in Working capital -18.96 10.46 24.90 -12.02 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 15.22 0.00 0.00 0.00 Cash From Investing Activity 1.55 -9.74 -27.30 16.05 Net Fixed Assets 0.00 0.02 -9.47 Net Investments 0.00 0.00 0.00 Others 1.55 -9.76 -17.83 Cash from Financing Activity 1.51 -0.02 0.41 -2.02 Net Cash Inflow / Outflow -0.68 0.70 -1.99 2.00 Opening Cash & Equivalents 0.72 0.03 2.02 0.02 Closing Cash & Equivalent 0.05 0.72 0.03 2.02

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 18.94 14.89 14.79 14.69 29.11 44.58 44.83 45.20 44.95 42.31 ROA 19.59% 0.50% 0.51% -54.31% -37.44% -0.50% -0.76% 0.51% -16.79% -0.10% ROE 23.93% 0.67% 0.68% -65.83% -41.98% -0.55% -0.83% 0.56% -17.71% -0.10% ROCE -3.99% -0.56% 0.46% -58.08% -38.94% -0.52% -0.66% 0.53% -17.17% -0.11% Fixed Asset Turnover 19.63 30.54 14.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Receivable days 86.30 27.65 72.37 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 5351.93 4641.25 1366.24 2157.89 Cash Conversion Cycle 86.30 27.65 72.37 0.00 0.00 0.00 -5351.93 -4641.25 -1366.24 -2157.89 Total Debt/Equity 0.09 0.04 0.03 0.03 0.01 0.01 0.01 0.01 0.01 0.01 Interest Cover -115.91 -14.77 2.64 0.00 0.00 -356.44 0.00 4550.04 -4654.69 -1739.22

Description Mar 16 Mar 15 Mar 14 Mar 13
Book Value (Rs.) 17.95 52.38 55.25 93.69 ROA -46.59% -0.38% -0.96% 11.73% ROE -102.78% -0.61% -2.30% 39.92% ROCE -51.02% -0.43% -1.03% 18.49% Fixed Asset Turnover 0.72 0.20 0.25 21.35 Receivable days 199.34 1232.77 4614.67 104.76 Inventory Days 0.79 6.22 8.27 0.11 Payable days 39.20 179.05 473.30 7.76 Cash Conversion Cycle 160.93 1059.93 4149.64 97.11 Total Debt/Equity 2.06 0.63 0.19 1.92 Interest Cover -120.73 -5.77 -14.01 5.77

Top Investors:

vijay jagshibhai chheda

pilot consultants private limited

inga advisors private limited

suraj ramchand popley

yogesh chandrakant asher

vipul jayendrakumar shah

anjana projects private limited

icm finance pvt ltd

harishchandra sankalchand mehta

suman vijay gupta

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback