Nifty
:
14740.10
Sensex
:
50147.56
95.40 (0.65%)
355.44 (0.71%)
Nifty
Sensex
:
:
14740.10
50147.56
95.40 (0.65%)
355.44 (0.71%)

Nagarjuna Fertilizers and Chemicals Ltd.

Fertilizers

Rating :
39/99

BSE: 539917 | NSE: NAGAFERT

NSE BSE
4.70
20-Jan-2021
  • Open
  • High
  • Low
  • Previous Close
  •  4.80
  •  4.90
  •  4.60
  •  4.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  215184
  •  10.24
  •  7.20
  •  2.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 285.88
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,885.05
  • N/A
  • 6.08

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.13%
  • 0.00%
  • 27.56%
  • FII
  • DII
  • Others
  • 0.05%
  • 0.49%
  • 14.77%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -15.56
  • -24.25

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 38.73
  • 177.22

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.91
  • 1.14

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -2.51
  • -8.35

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
279.68
482.09
-41.99%
464.49
347.13
33.81%
425.28
510.24
-16.65%
450.02
145.40
209.50%
Expenses
303.90
496.79
-38.83%
453.73
376.67
20.46%
473.77
562.19
-15.73%
467.71
239.36
95.40%
EBITDA
-24.22
-14.70
-
10.76
-29.54
-
-48.50
-51.95
-
-17.68
-93.96
-
EBIDTM
-8.66%
-3.05%
2.32%
-8.51%
-11.40%
-10.18%
-3.93%
-64.62%
Other Income
7.55
7.94
-4.91%
2.75
6.01
-54.24%
7.99
17.20
-53.55%
7.06
2.11
234.60%
Interest
88.84
79.76
11.38%
86.17
76.22
13.05%
84.49
74.05
14.10%
88.33
72.93
21.12%
Depreciation
20.76
20.68
0.39%
20.36
20.48
-0.59%
20.34
21.88
-7.04%
20.63
22.45
-8.11%
PBT
-267.08
-107.20
-
-93.01
-120.23
-
-145.35
-149.53
-
-119.58
-187.23
-
Tax
-42.14
-7.63
-
-7.68
-7.05
-
-11.19
-11.38
-
-7.59
-8.09
-
PAT
-224.94
-99.57
-
-85.33
-113.17
-
-134.16
-138.16
-
-111.99
-179.14
-
PATM
-80.43%
-20.65%
-18.37%
-32.60%
-31.55%
-27.08%
-24.89%
-123.21%
EPS
-3.76
-1.66
-
-1.43
-1.89
-
-2.24
-2.31
-
-1.87
-3.00
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
1,619.47
1,704.51
1,940.35
3,921.39
3,376.27
3,969.85
2,531.52
3,448.43
5,484.62
4,990.73
Net Sales Growth
9.07%
-12.15%
-50.52%
16.15%
-14.95%
56.82%
-26.59%
-37.13%
9.90%
 
Cost Of Goods Sold
772.30
772.00
972.73
1,836.06
1,566.21
1,915.39
1,564.19
2,171.02
3,824.16
3,458.37
Gross Profit
847.17
932.51
967.61
2,085.34
1,810.06
2,054.45
967.34
1,277.41
1,660.46
1,532.36
GP Margin
52.31%
54.71%
49.87%
53.18%
53.61%
51.75%
38.21%
37.04%
30.27%
30.70%
Total Expenditure
1,699.11
1,814.93
2,078.04
3,595.44
3,155.55
3,702.99
2,473.80
3,402.67
4,967.48
4,516.82
Power & Fuel Cost
-
702.40
601.83
1,004.44
842.69
865.93
399.37
481.64
451.15
398.11
% Of Sales
-
41.21%
31.02%
25.61%
24.96%
21.81%
15.78%
13.97%
8.23%
7.98%
Employee Cost
-
105.33
157.45
173.52
154.54
148.03
137.76
136.91
122.44
126.81
% Of Sales
-
6.18%
8.11%
4.42%
4.58%
3.73%
5.44%
3.97%
2.23%
2.54%
Manufacturing Exp.
-
39.26
58.60
102.85
127.90
140.53
92.65
276.64
27.95
47.90
% Of Sales
-
2.30%
3.02%
2.62%
3.79%
3.54%
3.66%
8.02%
0.51%
0.96%
General & Admin Exp.
-
48.63
47.61
55.30
60.14
68.33
60.11
280.44
62.45
49.57
% Of Sales
-
2.85%
2.45%
1.41%
1.78%
1.72%
2.37%
8.13%
1.14%
0.99%
Selling & Distn. Exp.
-
109.58
197.26
399.88
377.78
526.56
171.20
41.09
390.30
327.37
% Of Sales
-
6.43%
10.17%
10.20%
11.19%
13.26%
6.76%
1.19%
7.12%
6.56%
Miscellaneous Exp.
-
37.74
42.56
23.39
26.30
38.21
48.52
14.92
89.04
108.70
% Of Sales
-
2.21%
2.19%
0.60%
0.78%
0.96%
1.92%
0.43%
1.62%
2.18%
EBITDA
-79.64
-110.42
-137.69
325.95
220.72
266.86
57.72
45.76
517.14
473.91
EBITDA Margin
-4.92%
-6.48%
-7.10%
8.31%
6.54%
6.72%
2.28%
1.33%
9.43%
9.50%
Other Income
25.35
29.00
26.48
44.98
35.29
31.94
41.02
36.07
35.22
31.52
Interest
347.83
328.79
307.99
308.21
324.90
328.90
236.49
281.75
264.15
155.71
Depreciation
82.09
82.13
88.83
89.28
89.21
92.99
93.50
126.15
123.11
117.01
PBT
-625.02
-492.35
-508.04
-26.56
-158.10
-123.09
-231.25
-326.05
165.10
232.71
Tax
-68.60
-33.46
-36.16
-5.02
-36.31
-33.79
4.99
-90.49
81.26
94.78
Tax Rate
10.98%
6.80%
6.86%
18.90%
22.97%
27.45%
-1.29%
27.75%
49.22%
40.73%
PAT
-556.42
-458.89
-490.74
-21.54
-121.79
-89.30
-392.01
-235.56
83.80
137.92
PAT before Minority Interest
-556.42
-458.89
-490.74
-21.54
-121.79
-89.30
-392.01
-235.56
83.84
137.92
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.04
0.00
PAT Margin
-34.36%
-26.92%
-25.29%
-0.55%
-3.61%
-2.25%
-15.49%
-6.83%
1.53%
2.76%
PAT Growth
0.00%
-
-
-
-
-
-
-
-39.24%
 
EPS
-9.30
-7.67
-8.20
-0.36
-2.04
-1.49
-6.55
-3.94
1.40
2.31

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
131.59
587.07
1,073.22
1,092.34
1,213.80
1,701.63
2,162.97
2,385.46
2,305.28
Share Capital
59.81
59.81
59.81
59.81
59.81
59.81
59.81
59.81
59.81
Total Reserves
71.79
527.26
1,013.41
1,032.54
1,154.00
1,641.82
2,103.16
2,325.65
2,245.47
Non-Current Liabilities
430.51
470.82
886.57
1,043.87
1,230.21
329.85
442.34
597.66
755.96
Secured Loans
0.29
0.40
373.46
520.67
675.48
151.57
152.94
300.76
463.35
Unsecured Loans
30.13
32.27
34.78
38.14
40.72
37.28
38.84
45.25
54.31
Long Term Provisions
3.62
4.36
5.30
7.10
4.43
3.74
20.42
18.65
14.40
Current Liabilities
3,474.95
2,671.06
2,735.51
2,252.97
2,938.11
2,434.18
2,336.81
3,278.09
2,503.18
Trade Payables
1,311.02
746.61
1,462.75
947.44
1,655.18
1,012.50
877.54
407.14
616.85
Other Current Liabilities
681.16
623.26
220.94
196.60
172.34
241.18
208.39
338.87
280.79
Short Term Borrowings
1,478.50
1,295.17
1,045.17
1,013.07
934.37
1,002.59
1,214.54
2,512.19
1,535.09
Short Term Provisions
4.26
6.02
6.65
95.87
176.21
177.91
36.33
19.89
70.45
Total Liabilities
4,037.08
3,728.98
4,695.33
4,389.21
5,382.15
4,465.69
4,942.15
6,261.24
5,564.42
Net Block
2,398.34
2,480.46
2,578.45
2,657.58
2,782.45
2,866.14
3,022.04
3,106.27
3,207.40
Gross Block
2,822.84
2,850.25
2,845.64
2,833.69
2,875.11
3,430.47
3,387.51
3,346.26
3,324.29
Accumulated Depreciation
424.50
354.86
267.19
176.11
92.66
564.34
365.47
239.98
116.89
Non Current Assets
2,456.51
2,533.18
2,649.22
2,709.15
2,834.35
2,905.21
3,089.61
3,157.28
3,245.19
Capital Work in Progress
28.27
27.94
22.13
8.10
7.09
3.07
30.12
6.32
0.87
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.18
22.77
Long Term Loans & Adv.
29.54
24.51
47.98
42.76
44.25
35.95
37.00
40.00
12.21
Other Non Current Assets
0.35
0.27
0.66
0.71
0.56
0.05
0.45
4.51
1.94
Current Assets
1,580.57
1,195.80
2,046.10
1,680.07
2,547.80
1,560.48
1,852.53
3,103.95
2,319.23
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
105.25
102.77
145.27
212.49
228.16
164.80
251.21
243.31
227.44
Sundry Debtors
1,226.48
831.50
1,697.90
1,192.32
1,989.99
1,070.37
1,329.53
2,439.01
1,735.86
Cash & Bank
138.91
146.36
71.99
114.31
94.07
78.38
93.44
325.57
280.38
Other Current Assets
109.94
9.77
26.24
20.95
235.58
246.92
178.35
96.06
75.55
Short Term Loans & Adv.
93.79
105.40
104.69
140.00
211.60
232.42
164.17
82.36
68.69
Net Current Assets
-1,894.38
-1,475.26
-689.40
-572.90
-390.31
-873.70
-484.28
-174.14
-183.95
Total Assets
4,037.08
3,728.98
4,695.32
4,389.22
5,382.15
4,465.69
4,942.14
6,261.23
5,564.42

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
67.81
200.38
423.14
359.62
-48.15
434.38
286.00
625.03
411.98
PBT
-492.35
-526.90
-26.56
-158.10
-123.09
-387.02
-326.05
165.10
232.71
Adjustment
423.10
439.94
405.85
421.12
425.62
390.15
412.78
387.33
272.37
Changes in Working Capital
135.20
290.15
45.32
91.45
-349.48
467.39
199.86
123.04
-6.41
Cash after chg. in Working capital
65.95
203.19
424.61
354.47
-46.95
470.53
286.59
675.46
498.67
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
1.87
-2.81
-1.48
5.15
-1.20
-36.15
-0.59
-50.43
-86.69
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.60
-44.08
-31.68
48.88
-40.33
-38.19
67.76
-80.97
-38.51
Net Fixed Assets
27.08
-10.42
-25.98
39.93
543.60
-7.98
-65.05
-27.13
Net Investments
13.46
4.50
0.00
0.07
8.13
26.78
0.17
0.00
Others
-41.14
-38.16
-5.70
8.88
-592.06
-56.99
132.64
-53.84
Cash from Financing Activity
-103.55
-253.09
-526.70
-391.82
116.71
-428.05
-464.21
-544.22
-285.51
Net Cash Inflow / Outflow
-36.34
-96.78
-135.25
16.69
28.23
-31.87
-110.45
-0.16
87.95
Opening Cash & Equivalents
-1,113.86
-1,017.08
-881.84
-898.52
-926.75
64.85
175.30
175.46
87.51
Closing Cash & Equivalent
-1,150.20
-1,113.86
-1,017.08
-881.84
-898.52
32.98
64.85
175.30
175.46

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
2.20
9.82
17.94
18.26
20.30
28.45
36.17
39.89
38.55
ROA
-11.82%
-11.65%
-0.47%
-2.49%
-1.81%
-8.33%
-4.21%
1.42%
2.48%
ROE
-127.71%
-59.11%
-1.99%
-10.56%
-6.13%
-20.29%
-10.36%
3.57%
5.98%
ROCE
-7.85%
-8.80%
10.25%
5.78%
6.86%
-4.44%
-0.97%
8.63%
8.58%
Fixed Asset Turnover
0.60
0.68
1.38
1.19
1.26
0.74
1.03
1.65
1.50
Receivable days
220.35
237.90
134.43
171.57
140.41
172.61
198.95
138.70
126.73
Inventory Days
22.27
23.33
16.64
23.76
18.03
29.92
26.11
15.64
16.60
Payable days
205.97
197.25
124.05
150.77
129.57
137.35
72.69
37.70
48.54
Cash Conversion Cycle
36.65
63.98
27.02
44.56
28.87
65.17
152.37
116.63
94.79
Total Debt/Equity
13.24
2.91
1.50
1.57
1.44
0.79
0.73
1.27
0.96
Interest Cover
-0.50
-0.71
0.91
0.51
0.63
-0.64
-0.16
1.63
2.49

Annual Reports:

FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013

News Update:


  • Nagarjuna Fertilizers gets nod to dispose off investment in Jaiprakash Engineering
    1st Jan 2021, 11:57 AM

    The board of directors at its meeting held on December 30, 2020 has approved the same

    Read More
  • Nagarjuna Fertilizer - Quarterly Results
    30th Nov 2020, 16:58 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.