Nifty
:
17196.70
Sensex
:
57696.46
-204.95 (-1.18%)
-764.83 (-1.31%)
Nifty
Sensex
:
:
17196.70
57696.46
-204.95 (-1.18%)
-764.83 (-1.31%)

Nahar Capital And Financial Services Ltd.

Finance - NBFC

Rating :
57/99

BSE: 532952 | NSE: NAHARCAP

NSE BSE
316.75
03-Dec-2021
  • Open
  • High
  • Low
  • Previous Close
  •  321.00
  •  323.80
  •  310.00
  •  314.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  17205
  •  54.32
  •  423.70
  •  71.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 546.68
  • 3.12
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 544.63
  • 0.46%
  • 0.42

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.24%
  • 2.04%
  • 22.48%
  • FII
  • DII
  • Others
  • 0.11%
  • 0.01%
  • 4.12%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.77
  • 8.41
  • 29.23

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 96.69

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.44
  • -5.04
  • 28.49

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.06
  • 4.41
  • 5.65

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.19
  • 0.24
  • 0.20

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.97
  • 8.48
  • 7.66

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Net Sales
10.21
5.63
81.35%
4.62
6.17
-25.12%
5.50
0.18
2,955.56%
13.22
8.75
51.09%
Expenses
1.44
1.16
24.14%
2.44
0.88
177.27%
2.02
1.22
65.57%
1.43
1.42
0.70%
EBITDA
8.77
4.47
96.20%
2.18
5.29
-58.79%
3.49
-1.04
-
11.79
7.33
60.85%
EBIDTM
85.85%
79.35%
47.12%
85.71%
63.34%
-579.44%
89.18%
83.77%
Other Income
5.34
4.19
27.45%
5.98
7.95
-24.78%
3.69
-5.19
-
0.03
0.40
-92.50%
Interest
0.02
0.03
-33.33%
0.03
0.05
-40.00%
0.07
0.23
-69.57%
0.03
0.04
-25.00%
Depreciation
0.26
0.20
30.00%
0.26
0.20
30.00%
0.24
0.20
20.00%
0.20
0.19
5.26%
PBT
13.83
8.43
64.06%
7.87
12.99
-39.41%
6.87
-6.66
-
11.60
7.50
54.67%
Tax
29.11
7.75
275.61%
2.50
5.11
-51.08%
5.75
-1.19
-
4.12
-2.31
-
PAT
-15.27
0.67
-
5.37
7.88
-31.85%
1.12
-5.47
-
7.48
9.81
-23.75%
PATM
-149.53%
11.95%
116.18%
127.85%
20.42%
-3,040.00%
56.57%
112.11%
EPS
33.41
-0.46
-
34.83
0.56
6,119.64%
22.09
-4.08
-
14.22
7.85
81.15%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
33.55
21.86
13.17
10.13
14.17
14.60
6.72
20.25
Net Sales Growth
61.84%
65.98%
30.01%
-28.51%
-2.95%
117.26%
-66.81%
 
Cost Of Goods Sold
-0.01
0.00
0.00
0.00
0.00
11.55
5.38
11.19
Gross Profit
33.56
21.86
13.17
10.13
14.17
3.04
1.34
9.07
GP Margin
100.04%
100%
100%
100%
100%
20.82%
19.94%
44.79%
Total Expenditure
7.33
5.08
9.49
9.56
6.09
14.61
10.91
13.43
Power & Fuel Cost
-
0.00
0.01
0.01
0.02
0.00
0.04
0.03
% Of Sales
-
0%
0.08%
0.10%
0.14%
0%
0.60%
0.15%
Employee Cost
-
3.79
4.09
3.73
3.66
0.78
0.70
1.55
% Of Sales
-
17.34%
31.06%
36.82%
25.83%
5.34%
10.42%
7.65%
Manufacturing Exp.
-
0.36
0.50
2.86
0.30
0.35
0.26
0.12
% Of Sales
-
1.65%
3.80%
28.23%
2.12%
2.40%
3.87%
0.59%
General & Admin Exp.
-
0.71
0.77
0.76
0.95
1.80
3.50
0.41
% Of Sales
-
3.25%
5.85%
7.50%
6.70%
12.33%
52.08%
2.02%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.21
4.14
2.20
1.19
0.13
1.08
0.17
% Of Sales
-
0.96%
31.44%
21.72%
8.40%
0.89%
16.07%
0.84%
EBITDA
26.23
16.78
3.68
0.57
8.08
-0.01
-4.19
6.82
EBITDA Margin
78.18%
76.76%
27.94%
5.63%
57.02%
-0.07%
-62.35%
33.68%
Other Income
15.04
24.53
8.55
14.09
12.98
27.30
16.61
14.54
Interest
0.15
0.59
0.52
0.41
0.38
0.17
0.14
0.00
Depreciation
0.96
0.83
0.73
0.44
0.32
0.17
0.14
0.14
PBT
40.17
39.89
10.97
13.82
20.35
26.94
12.14
21.22
Tax
41.48
22.73
-0.12
5.73
-1.04
4.72
2.00
4.18
Tax Rate
103.26%
56.98%
-1.09%
41.46%
-5.11%
17.52%
16.47%
19.42%
PAT
-1.30
17.16
11.09
8.09
21.39
22.22
10.14
17.34
PAT before Minority Interest
-1.30
17.16
11.09
8.09
21.39
22.22
10.14
17.34
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-3.87%
78.50%
84.21%
79.86%
150.95%
152.19%
150.89%
85.63%
PAT Growth
-110.09%
54.73%
37.08%
-62.18%
-3.74%
119.13%
-41.52%
 
EPS
-0.78
10.28
6.64
4.84
12.81
13.31
6.07
10.38

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
1,043.42
791.01
1,005.49
1,002.09
683.77
621.46
584.91
Share Capital
8.37
8.37
8.37
8.37
8.37
8.37
8.37
Total Reserves
1,035.04
782.64
997.12
993.72
675.40
613.08
576.53
Non-Current Liabilities
96.86
62.40
63.78
62.92
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
23.22
14.61
17.89
37.96
23.22
21.55
8.52
Trade Payables
0.07
0.02
0.06
0.04
1.60
0.19
0.22
Other Current Liabilities
9.02
9.38
9.15
8.31
2.18
1.38
1.09
Short Term Borrowings
6.09
4.08
4.96
24.26
14.74
14.96
0.00
Short Term Provisions
8.05
1.14
3.71
5.35
4.70
5.03
7.21
Total Liabilities
1,163.50
868.02
1,087.16
1,102.97
706.99
643.01
593.43
Net Block
55.65
41.05
37.58
19.85
17.39
7.39
7.52
Gross Block
58.05
42.61
38.41
20.25
17.98
7.81
7.81
Accumulated Depreciation
2.40
1.57
0.83
0.40
0.59
0.42
0.29
Non Current Assets
1,070.33
795.92
1,048.76
1,065.30
669.85
621.28
573.59
Capital Work in Progress
0.07
15.53
10.90
10.46
18.39
25.16
23.86
Non Current Investment
1,013.80
738.63
999.57
1,034.57
633.80
588.52
542.17
Long Term Loans & Adv.
0.81
0.71
0.71
0.42
0.26
0.22
0.03
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
93.17
72.11
38.40
37.66
37.15
21.73
19.84
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
28.33
30.65
32.87
6.23
26.74
15.79
11.16
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Bank
8.13
8.57
0.63
0.57
1.43
0.34
0.84
Other Current Assets
56.72
2.94
1.45
0.96
8.98
5.61
7.84
Short Term Loans & Adv.
55.03
29.95
3.45
29.91
6.71
3.65
5.92
Net Current Assets
69.95
57.49
20.51
-0.30
13.93
0.18
11.32
Total Assets
1,163.50
868.03
1,087.16
1,102.96
707.00
643.01
593.43

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-54.85
137.53
28.80
-23.29
-8.37
3.52
8.48
PBT
83.70
3.58
30.72
17.74
67.66
41.97
22.98
Adjustment
-48.60
2.79
-23.29
-19.07
-61.54
-46.64
-15.82
Changes in Working Capital
-81.61
134.07
23.47
-16.47
-9.32
10.37
5.44
Cash after chg. in Working capital
-46.51
140.44
30.90
-17.80
-3.19
5.70
12.60
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-8.33
-2.91
-2.10
-5.49
-5.18
-2.19
-4.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
56.44
-134.04
-25.35
26.54
12.48
-1.11
-16.86
Net Fixed Assets
0.02
-8.83
-18.60
5.66
-3.40
-1.30
Net Investments
-71.18
168.21
46.58
-251.88
-8.27
-17.75
Others
127.60
-293.42
-53.33
272.76
24.15
17.94
Cash from Financing Activity
-1.01
-3.54
-3.44
-3.40
-3.02
-2.91
7.89
Net Cash Inflow / Outflow
0.59
-0.06
0.01
-0.15
1.09
-0.50
-0.49
Opening Cash & Equivalents
0.14
0.20
0.19
0.33
0.34
0.84
1.33
Closing Cash & Equivalent
0.73
0.14
0.20
0.19
1.43
0.34
0.84

Financial Ratios

Standalone /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
623.08
472.35
600.43
598.40
408.32
371.10
349.28
ROA
1.69%
1.13%
0.74%
2.36%
3.29%
1.64%
2.92%
ROE
1.87%
1.23%
0.81%
2.54%
3.41%
1.68%
2.97%
ROCE
4.39%
1.27%
1.40%
2.40%
4.06%
2.01%
3.68%
Fixed Asset Turnover
0.43
0.32
0.35
0.74
1.13
0.86
2.59
Receivable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventory Days
492.33
880.42
704.25
424.73
531.78
731.92
201.19
Payable days
0.00
2.96
0.57
68.99
13.03
5.77
10.06
Cash Conversion Cycle
492.33
877.46
703.68
355.74
518.75
726.15
191.13
Total Debt/Equity
0.01
0.01
0.00
0.02
0.02
0.02
0.00
Interest Cover
68.66
22.24
34.90
55.17
156.10
85.06
0.00

Annual Reports:

FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013

News Update:


  • Nahar Capital &Finl. - Quarterly Results
    9th Nov 2021, 16:53 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.