Nifty
Sensex
:
:
25986.00
85106.81
-46.20 (-0.18%)
-31.46 (-0.04%)

Finance - NBFC

Rating :
43/99

BSE: 532952 | NSE: NAHARCAP

265.45
03-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  265.75
  •  268.25
  •  260.7
  •  262.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4026
  •  1067007.45
  •  376.65
  •  215

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 444.69
  • 7.47
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 444.46
  • 0.56%
  • 0.27

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.20%
  • 3.19%
  • 20.02%
  • FII
  • DII
  • Others
  • 0.32%
  • 0.01%
  • 4.26%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.57
  • 3.67
  • 0.83

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 0.22
  • -1.14

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.25
  • 23.75
  • -22.43

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.16
  • 9.52
  • 10.87

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.30
  • 0.35
  • 0.31

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.80
  • 14.35
  • 14.18

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
9.62
11.66
-17.50%
5.67
6.58
-13.83%
3.34
6.27
-46.73%
4.60
3.93
17.05%
Expenses
3.25
2.66
22.18%
2.70
2.48
8.87%
2.12
2.17
-2.30%
2.38
1.92
23.96%
EBITDA
6.36
9.01
-29.41%
2.97
4.10
-27.56%
1.21
4.10
-70.49%
2.23
2.01
10.95%
EBIDTM
66.14%
77.24%
52.39%
62.30%
36.31%
65.37%
48.36%
51.15%
Other Income
5.49
7.21
-23.86%
9.14
11.39
-19.75%
1.62
4.94
-67.21%
0.09
10.21
-99.12%
Interest
0.24
0.07
242.86%
0.17
0.13
30.77%
0.19
0.02
850.00%
0.06
0.03
100.00%
Depreciation
0.27
0.27
0.00%
0.26
0.26
0.00%
0.26
0.26
0.00%
0.27
0.26
3.85%
PBT
11.34
15.88
-28.59%
11.67
15.09
-22.66%
2.38
8.76
-72.83%
1.99
11.93
-83.32%
Tax
-2.72
3.66
-
14.93
8.43
77.11%
-2.59
-0.91
-
-0.91
0.68
-
PAT
14.06
12.22
15.06%
-3.26
6.66
-
4.97
9.67
-48.60%
2.90
11.25
-74.22%
PATM
146.21%
104.77%
-57.58%
101.32%
149.15%
154.32%
63.00%
286.18%
EPS
12.17
6.23
95.35%
6.86
6.98
-1.72%
12.67
5.30
139.06%
3.87
-0.09
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
23.23
26.18
23.88
25.54
30.03
21.86
13.17
10.13
14.17
14.60
6.72
Net Sales Growth
-18.32%
9.63%
-6.50%
-14.95%
37.37%
65.98%
30.01%
-28.51%
-2.95%
117.26%
 
Cost Of Goods Sold
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
11.55
5.38
Gross Profit
23.22
26.18
23.88
25.54
30.03
21.86
13.17
10.13
14.17
3.04
1.34
GP Margin
99.95%
100%
100%
100%
100%
100%
100%
100%
100%
20.82%
19.94%
Total Expenditure
10.45
9.63
8.46
8.01
7.80
5.49
9.49
9.56
6.09
14.61
10.91
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.01
0.01
0.02
0.00
0.04
% Of Sales
-
0%
0%
0%
0%
0%
0.08%
0.10%
0.14%
0%
0.60%
Employee Cost
-
7.04
6.53
6.00
4.87
3.79
4.09
3.73
3.66
0.78
0.70
% Of Sales
-
26.89%
27.35%
23.49%
16.22%
17.34%
31.06%
36.82%
25.83%
5.34%
10.42%
Manufacturing Exp.
-
0.61
0.32
0.62
0.70
0.36
0.50
2.86
0.30
0.35
0.26
% Of Sales
-
2.33%
1.34%
2.43%
2.33%
1.65%
3.80%
28.23%
2.12%
2.40%
3.87%
General & Admin Exp.
-
1.08
0.93
0.97
0.81
0.71
0.77
0.76
0.95
1.80
3.50
% Of Sales
-
4.13%
3.89%
3.80%
2.70%
3.25%
5.85%
7.50%
6.70%
12.33%
52.08%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.90
0.69
0.43
1.42
0.63
4.14
2.20
1.19
0.13
0.00
% Of Sales
-
3.44%
2.89%
1.68%
4.73%
2.88%
31.44%
21.72%
8.40%
0.89%
16.07%
EBITDA
12.77
16.55
15.42
17.53
22.23
16.37
3.68
0.57
8.08
-0.01
-4.19
EBITDA Margin
54.97%
63.22%
64.57%
68.64%
74.03%
74.89%
27.94%
5.63%
57.02%
-0.07%
-62.35%
Other Income
16.34
20.31
27.90
8.28
13.14
24.53
8.55
14.09
12.98
27.30
16.61
Interest
0.66
0.46
0.14
0.13
0.09
0.18
0.52
0.41
0.38
0.17
0.14
Depreciation
1.06
1.06
1.04
1.03
1.02
0.83
0.73
0.44
0.32
0.17
0.14
PBT
27.38
35.34
42.14
24.64
34.25
39.89
10.97
13.82
20.35
26.94
12.14
Tax
8.71
8.58
3.19
-13.47
79.06
22.73
-0.12
5.73
-1.04
4.72
2.00
Tax Rate
31.81%
24.28%
7.57%
-54.67%
230.83%
56.98%
-1.09%
41.46%
-5.11%
17.52%
16.47%
PAT
18.67
49.81
11.77
106.72
226.46
17.16
11.09
8.09
21.39
22.22
10.14
PAT before Minority Interest
18.67
49.81
11.77
106.72
226.46
17.16
11.09
8.09
21.39
22.22
10.14
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
80.37%
190.26%
49.29%
417.85%
754.11%
78.50%
84.21%
79.86%
150.95%
152.19%
150.89%
PAT Growth
-53.09%
323.19%
-88.97%
-52.87%
1,219.70%
54.73%
37.08%
-62.18%
-3.74%
119.13%
 
EPS
11.18
29.83
7.05
63.90
135.60
10.28
6.64
4.84
12.81
13.31
6.07

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,563.99
1,541.83
1,528.42
1,559.29
1,043.42
791.01
1,005.49
1,002.09
683.77
621.46
Share Capital
8.37
8.37
8.37
8.37
8.37
8.37
8.37
8.37
8.37
8.37
Total Reserves
1,555.62
1,533.46
1,520.05
1,550.91
1,035.04
782.64
997.12
993.72
675.40
613.08
Non-Current Liabilities
167.84
163.30
148.27
166.97
96.86
62.40
63.78
62.92
0.00
0.00
Secured Loans
5.35
4.30
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
7.35
6.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
1.26
0.98
7.87
16.66
23.22
14.61
17.89
37.96
23.22
21.55
Trade Payables
0.53
0.32
0.03
0.22
0.07
0.02
0.06
0.04
1.60
0.19
Other Current Liabilities
0.73
0.65
4.03
5.38
9.02
9.38
9.15
8.31
2.18
1.38
Short Term Borrowings
0.00
0.00
0.00
1.51
6.09
4.08
4.96
24.26
14.74
14.96
Short Term Provisions
0.00
0.00
3.81
9.55
8.05
1.14
3.71
5.35
4.70
5.03
Total Liabilities
1,733.09
1,706.11
1,684.56
1,742.92
1,163.50
868.02
1,087.16
1,102.97
706.99
643.01
Net Block
0.19
0.22
0.01
0.02
55.65
41.05
37.58
19.85
17.39
7.39
Gross Block
0.26
0.26
0.16
0.16
58.05
42.61
38.41
20.25
17.98
7.81
Accumulated Depreciation
0.07
0.04
0.15
0.14
2.40
1.57
0.83
0.40
0.59
0.42
Non Current Assets
1,707.63
1,647.51
1,672.20
1,708.41
1,070.33
795.92
1,048.76
1,065.30
669.85
621.28
Capital Work in Progress
16.29
6.94
0.01
0.54
0.07
15.53
10.90
10.46
18.39
25.16
Non Current Investment
1,609.35
1,567.00
1,617.31
1,652.40
1,013.80
738.63
999.57
1,034.57
633.80
588.52
Long Term Loans & Adv.
7.72
9.09
0.81
0.84
0.81
0.71
0.71
0.42
0.26
0.22
Other Non Current Assets
0.11
0.25
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
25.46
58.60
12.35
34.51
93.17
72.11
38.40
37.66
37.15
21.73
Current Investments
22.38
54.47
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.46
1.10
3.16
15.00
28.33
30.65
32.87
6.23
26.74
15.79
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Bank
0.82
0.59
1.87
6.96
8.13
8.57
0.63
0.57
1.43
0.34
Other Current Assets
1.79
2.44
2.33
0.94
56.72
32.89
4.90
30.87
8.98
5.61
Short Term Loans & Adv.
0.00
0.00
4.99
11.61
55.03
29.95
3.45
29.91
6.71
3.65
Net Current Assets
24.20
57.62
4.49
17.85
69.95
57.49
20.51
-0.30
13.93
0.18
Total Assets
1,733.09
1,706.11
1,684.55
1,742.92
1,163.50
868.03
1,087.16
1,102.96
707.00
643.01

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-0.20
-13.29
-22.92
-69.21
-54.85
137.53
28.80
-23.29
-8.37
3.52
PBT
58.40
14.96
93.24
305.52
83.70
3.58
30.72
17.74
67.66
41.97
Adjustment
-42.02
10.71
-75.30
-277.14
-48.60
2.79
-23.29
-19.07
-61.54
-46.64
Changes in Working Capital
-11.53
-31.84
-41.21
-88.20
-81.61
134.07
23.47
-16.47
-9.32
10.37
Cash after chg. in Working capital
4.84
-6.17
-23.27
-59.82
-46.51
140.44
30.90
-17.80
-3.19
5.70
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.04
-7.13
0.34
-9.40
-8.33
-2.91
-2.10
-5.49
-5.18
-2.19
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
3.26
14.94
25.50
74.89
56.44
-134.04
-25.35
26.54
12.48
-1.11
Net Fixed Assets
-9.35
-7.03
0.53
57.42
0.02
-8.83
-18.60
5.66
-3.40
-1.30
Net Investments
-5.85
-31.81
-59.91
-147.45
-71.18
168.21
46.58
-251.88
-8.27
-17.75
Others
18.46
53.78
84.88
164.92
127.60
-293.42
-53.33
272.76
24.15
17.94
Cash from Financing Activity
-2.97
-2.65
-2.64
-5.11
-1.01
-3.54
-3.44
-3.40
-3.02
-2.91
Net Cash Inflow / Outflow
0.10
-1.00
-0.07
0.56
0.59
-0.06
0.01
-0.15
1.09
-0.50
Opening Cash & Equivalents
0.22
1.22
1.29
0.73
0.14
0.20
0.19
0.33
0.34
0.84
Closing Cash & Equivalent
0.32
0.22
1.22
1.29
0.73
0.14
0.20
0.19
1.43
0.34

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
933.94
920.71
912.70
931.13
623.08
472.35
600.43
598.40
408.32
371.10
ROA
2.90%
0.69%
6.23%
15.58%
1.69%
1.13%
0.74%
2.36%
3.29%
1.64%
ROE
3.21%
0.77%
6.91%
17.40%
1.87%
1.23%
0.81%
2.54%
3.41%
1.68%
ROCE
3.78%
0.98%
6.05%
23.42%
4.34%
1.27%
1.40%
2.40%
4.06%
2.01%
Fixed Asset Turnover
100.41
113.22
159.66
1.03
0.43
0.32
0.35
0.74
1.13
0.86
Receivable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventory Days
10.85
32.54
129.79
263.32
492.33
880.42
704.25
424.73
531.78
731.92
Payable days
0.00
0.00
0.00
0.00
0.00
2.96
0.57
68.99
13.03
5.77
Cash Conversion Cycle
10.85
32.54
129.79
263.32
492.33
877.46
703.68
355.74
518.75
726.15
Total Debt/Equity
0.00
0.00
0.00
0.00
0.01
0.01
0.00
0.02
0.02
0.02
Interest Cover
128.75
105.83
696.32
3321.92
228.92
22.24
34.90
55.17
156.10
85.06

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.